Corporación Inmobiliaria Vesta, S.A.B. de C.V.
VTMX
NYSE
31.06
USD+0.04(+0.13%)
As of today
Corporación Inmobiliaria Vesta, S.A.B. de C.V. fundamentals
VTMX Balance Sheet
| Period Ending | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 1,131,934 | 726,017 | 30,181,233 | 3,766,015 | 6,848,378 | 21,632,285 | 48,054,432 | 90,415,448 | 64,434,016 | 75,031,869 | 119,731,799 | 452,802,049 | 139,056,863 | 501,093,921 | 184,107,000 | |
| Short-Term Investments | 0 | 0 | 120,345,021 | 0 | 95,025,988 | 203,563,025 | 613,015 | 677,828 | 724,399 | 804,967 | 684,936 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 1,131,934 | 726,017 | 150,526,254 | 3,766,015 | 101,874,366 | 225,195,310 | 48,667,447 | 91,093,276 | 65,158,415 | 75,836,836 | 120,416,735 | 452,802,049 | 139,056,863 | 501,093,921 | 184,107,000 | |
| Net Receivables | 13,805,827 | 10,349,775 | 14,697,491 | 23,253,034 | 35,217,520 | 24,970,689 | 28,823,456 | 0 | 34,471,363 | 18,637,214 | 21,222,011 | 28,416,709 | 45,264,815 | 44,293,735 | 58,324,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,404,918 | 0 | |
| Other Current Assets | 4,453,879 | 4,122,233 | 127,110,882 | 4,855,769 | 4,273,544 | 9,368,799 | 2,703,510 | 955,936 | 586,807 | 1,299,617 | 1,230,400 | 502,664 | 17,912,426 | 1,638,607 | -242,431,000 | |
| Total Current Assets | 19,391,640 | 15,198,025 | 171,989,606 | 264,926,838 | 141,365,430 | 259,534,798 | 80,194,413 | 123,949,426 | 100,216,585 | 95,773,667 | 142,869,146 | 481,721,422 | 202,234,104 | 566,431,181 | 0 | |
| Property, Plant & Equipment (Net) | 184,287 | 78,758 | 297,840 | 344,540 | 421,340 | 1,842,468 | 1,965,192 | 1,868,778 | 2,490,902 | 4,167,686 | 3,512,491 | 3,464,006 | 2,855,926 | 3,376,189 | 3,699,688,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | 625,981,653 | 661,672,115 | 747,535,498 | 954,852,420 | 1,104,236,794 | 1,216,140,136 | 1,418,635,237 | 1,706,273,785 | 1,891,378,398 | 1,993,756,486 | 2,107,721,288 | 2,274,681,642 | 2,748,066,370 | 3,222,408,923 | 257,956,000 | |
| Total Non-Current Assets | 626,165,940 | 661,750,873 | 747,833,338 | 955,196,960 | 1,104,658,134 | 1,217,982,604 | 1,420,600,429 | 1,708,142,563 | 1,893,869,300 | 1,997,924,172 | 2,111,233,779 | 2,278,145,648 | 2,750,922,296 | 3,225,785,112 | 3,957,644,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 645,557,580 | 676,948,898 | 919,822,944 | 1,220,123,798 | 1,246,023,564 | 1,477,517,402 | 1,500,794,842 | 1,832,091,989 | 1,994,085,885 | 2,093,697,839 | 2,254,102,925 | 2,759,867,070 | 2,953,156,400 | 3,792,216,293 | 3,957,644,000 | |
| Accounts Payable | 2,931,360 | 3,255,684 | 1,037,044 | 9,484,863 | 14,222,235 | 1,409,555 | 1,795,748 | 4,082,166 | 2,788,387 | 2,539,117 | 1,825,850 | 3,011,415 | 16,628,788 | 13,188,966 | 0 | |
| Short-Term Debt | 8,099,780 | 13,066,851 | 9,834,497 | 8,222,341 | 8,629,108 | 298,069,960 | 0 | 0 | 4,513,388 | 1,230,082 | 2,433,990 | 3,345,048 | 5,233,435 | 70,220,481 | 50,261,000 | |
| Tax Payables | 0 | 896,925 | 2,429,104 | 1,145,743 | 1,274,395 | 314,896 | 550,557 | 344,599 | 412,853 | 1,458,209 | 3,516,026 | 27,838,872 | 14,824,658 | 38,773,726 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 5,857,724 | 4,720,864 | 3,672,000 | 4,838,268 | 4,704,773 | 4,900,450 | 3,590,496 | 7,593,388 | 8,979,294 | 7,449,336 | 20,676,369 | 33,030,467 | 31,250,509 | 25,383,066 | 40,558,409 | |
| Total Current Liabilities | 16,888,864 | 21,940,324 | 16,972,645 | 23,691,215 | 28,830,511 | 304,694,861 | 5,936,801 | 12,020,153 | 16,693,922 | 12,676,744 | 28,452,235 | 67,225,802 | 67,937,390 | 147,566,241 | 90,819,409 | |
| Long-Term Debt | 326,921,397 | 322,077,545 | 318,027,750 | 309,805,405 | 298,109,960 | 46,689,049 | 340,871,417 | 581,994,879 | 695,284,034 | 714,361,747 | 838,058,347 | 931,568,581 | 926,770,090 | 845,863,922 | 797,283,731 | |
| Non-Current Deferred Revenue | 0 | 0 | 5,077,934 | 0 | 0 | 0 | 0 | 0 | 13,053,382 | 13,255,463 | 13,924,249 | 15,868,704 | 18,333,119 | 25,680,958 | 0 | |
| Non-Current Deferred Tax Liabilities | 47,149,240 | 63,600,786 | 62,516,445 | 91,518,603 | 115,641,120 | 144,140,530 | 185,733,064 | 204,205,361 | 215,350,972 | 228,906,984 | 260,873,091 | 291,578,576 | 299,979,693 | 276,910,507 | 442,809,000 | |
| Other Non-Current Liabilities | 4,191,408 | 4,766,146 | 0 | 5,523,169 | 5,706,109 | 7,205,978 | 0 | 0 | 0 | 0 | 4,132,836 | 0 | 348,280 | 9,226,240 | 0 | |
| Total Non-Current Liabilities | 378,262,045 | 390,444,477 | 385,622,129 | 406,847,177 | 419,457,189 | 198,035,557 | 535,473,142 | 797,739,712 | 923,688,390 | 969,896,114 | 1,116,988,523 | 1,239,015,861 | 1,245,431,182 | 1,157,681,627 | 1,360,663,251 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,164,246 | 731,285 | 1,380,413 | 1,503,939 | 897,651 | 149,731 | |
| Total Liabilities | 395,150,909 | 412,384,801 | 402,594,774 | 430,538,392 | 448,287,700 | 502,730,418 | 541,409,943 | 809,759,865 | 940,382,312 | 982,572,858 | 1,145,440,758 | 1,306,241,663 | 1,313,368,572 | 1,305,247,868 | 1,360,559,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,874,383 | 49,826,389 | 0 | 0 | 0 | |
| Common Stock | 27,538,888 | 167,975,675 | 286,868,218 | 370,368,712 | 370,368,712 | 455,741,735 | 450,880,150 | 439,843,107 | 435,613,239 | 426,300,951 | 422,437,615 | 482,858,389 | 480,623,919 | 591,600,113 | 585,442,000 | |
| Retained Earnings | 85,794,486 | 94,251,285 | 125,299,684 | 204,265,028 | 211,640,460 | 185,494,148 | 201,751,251 | 288,671,405 | 333,833,755 | 416,230,463 | 429,048,327 | 547,213,771 | 733,405,749 | 989,736,218 | 1,148,308,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,874,383 | -49,826,389 | -40,903,125 | -33,044,712 | -42,318,000 | |
| Other Total Stockholders' Equity | 140,432,472 | 0 | 101,900,964 | 211,869,157 | 212,192,921 | 350,948,136 | 345,010,600 | 330,571,099 | 326,528,758 | 303,741,438 | 297,064,471 | 466,230,183 | 466,661,285 | 938,676,806 | 905,653,000 | |
| Total Stockholders' Equity | 250,406,671 | 264,564,097 | 517,228,170 | 789,585,406 | 797,735,864 | 974,786,984 | 959,384,899 | 1,022,332,124 | 1,053,703,573 | 1,111,124,981 | 1,108,662,167 | 1,453,625,407 | 1,639,787,828 | 2,486,968,425 | 2,597,085,000 | |
| Total Equity | 250,406,671 | 264,564,097 | 517,228,170 | 789,585,406 | 797,735,864 | 974,786,984 | 959,384,899 | 1,022,332,124 | 1,053,703,573 | 1,111,124,981 | 1,108,662,167 | 1,453,625,407 | 1,639,787,828 | 2,486,968,425 | 2,597,085,000 | |
| Total Liabilities & Stockholders' Equity | 645,557,580 | 676,948,898 | 919,822,944 | 1,220,123,798 | 1,246,023,564 | 1,477,517,402 | 1,500,794,842 | 1,832,091,989 | 1,994,085,885 | 2,093,697,839 | 2,254,102,925 | 2,759,867,070 | 2,953,156,400 | 3,792,216,293 | 3,957,644,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 645,557,580 | 676,948,898 | 919,822,944 | 1,220,123,798 | 1,246,023,564 | 1,477,517,402 | 1,500,794,842 | 1,832,091,989 | 1,994,085,885 | 2,093,697,839 | 2,254,102,925 | 2,759,867,070 | 2,953,156,400 | 3,792,216,293 | 3,957,644,000 | |
| Total Investments | 0 | 0 | 120,345,021 | 0 | 95,025,988 | 203,563,025 | 613,015 | 677,828 | 724,399 | 804,967 | 684,936 | 0 | 0 | 0 | 0 | |
| Total Debt | 335,021,177 | 335,144,396 | 327,862,247 | 318,027,746 | 306,739,068 | 344,759,009 | 340,871,417 | 581,994,879 | 699,797,422 | 715,591,829 | 840,492,337 | 934,913,629 | 932,003,525 | 916,084,405 | 847,544,000 | |
| Net Debt | 333,889,243 | 334,418,379 | 297,681,014 | 314,261,731 | 299,890,690 | 323,126,724 | 292,816,985 | 491,579,431 | 635,363,406 | 640,559,960 | 720,760,538 | 482,111,580 | 792,946,662 | 414,990,484 | 663,437,000 |