VTB Bank (public joint-stock company)
VTBR.ME
MCX
71.88
RUB-0.08(-0.11%)
As of today
VTB Bank (public joint-stock company) fundamentals
VTBR.ME Income Statement
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 41,357,339,190 | 70,468,077,040 | 133,389,861,360 | 173,226,218,110 | 272,900,000,000 | 394,400,000,000 | 388,500,000,000 | 475,100,000,000 | 706,200,000,000 | 818,200,000,000 | 1,073,800,000,000 | 1,347,900,000,000 | 1,303,900,000,000 | 1,305,600,000,000 | 1,378,100,000,000 | 1,377,300,000,000 | 1,240,900,000,000 | 1,442,800,000,000 | 1,490,900,000,000 | 958,600,000,000 | 1,168,100,000,000 | |
| Cost of Revenue | 13,157,894,250 | 26,439,898,400 | 49,797,477,840 | 69,550,903,910 | 131,600,000,000 | 221,500,000,000 | 159,400,000,000 | 189,700,000,000 | 309,700,000,000 | 363,300,000,000 | 489,800,000,000 | 803,100,000,000 | 680,800,000,000 | 581,300,000,000 | 542,600,000,000 | 636,500,000,000 | 501,600,000,000 | 547,200,000,000 | 1,305,700,000,000 | 0 | 0 | |
| Gross Profit | 28,199,444,940 | 44,028,178,640 | 83,592,383,520 | 103,675,314,200 | 141,300,000,000 | 172,900,000,000 | 229,100,000,000 | 285,400,000,000 | 396,500,000,000 | 454,900,000,000 | 584,000,000,000 | 544,800,000,000 | 623,100,000,000 | 724,300,000,000 | 835,500,000,000 | 740,800,000,000 | 739,300,000,000 | 895,600,000,000 | 185,200,000,000 | 958,600,000,000 | 1,168,100,000,000 | |
| Gross Profit Margin | 0.682 | 0.625 | 0.627 | 0.598 | 0.518 | 0.438 | 0.59 | 0.601 | 0.561 | 0.556 | 0.544 | 0.404 | 0.478 | 0.555 | 0.606 | 0.538 | 0.596 | 0.621 | 0.124 | 1 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 2,105,263,080 | 2,730,206,900 | 4,579,683,480 | 6,043,632,060 | 6,700,000,000 | 8,100,000,000 | 10,400,000,000 | 15,900,000,000 | 19,500,000,000 | 21,100,000,000 | 17,500,000,000 | 28,200,000,000 | 23,800,000,000 | 23,700,000,000 | 25,800,000,000 | 13,200,000,000 | 15,500,000,000 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 858,725,730 | 1,408,211,980 | 2,237,201,700 | 3,316,627,350 | 3,900,000,000 | 3,400,000,000 | 5,400,000,000 | 8,100,000,000 | 10,100,000,000 | 10,900,000,000 | 12,300,000,000 | 9,400,000,000 | 12,100,000,000 | 17,000,000,000 | 18,300,000,000 | 18,500,000,000 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 2,963,988,810 | 4,138,418,880 | 6,816,885,180 | 9,360,259,410 | 10,600,000,000 | 11,500,000,000 | 15,800,000,000 | 24,000,000,000 | 29,600,000,000 | 32,000,000,000 | 29,800,000,000 | 37,600,000,000 | 35,900,000,000 | 40,700,000,000 | 44,100,000,000 | 13,200,000,000 | 15,500,000,000 | 0 | 0 | 400,300,000,000 | 478,800,000,000 | |
| Other Expenses | 16,897,506,300 | 19,686,228,700 | 39,822,190,260 | 49,626,572,200 | 112,600,000,000 | 229,700,000,000 | 142,200,000,000 | 145,900,000,000 | 251,500,000,000 | 303,700,000,000 | 521,400,000,000 | 494,900,000,000 | 521,700,000,000 | 523,900,000,000 | 577,000,000,000 | 474,700,000,000 | 634,100,000,000 | 497,700,000,000 | 982,400,000,000 | 0 | 0 | |
| Total Operating Expenses | 19,861,495,110 | 23,824,647,580 | 46,639,075,440 | 58,986,831,610 | 123,200,000,000 | 241,200,000,000 | 158,000,000,000 | 169,900,000,000 | 281,100,000,000 | 335,700,000,000 | 551,200,000,000 | 532,500,000,000 | 557,600,000,000 | 564,600,000,000 | 621,100,000,000 | 487,900,000,000 | 649,600,000,000 | 497,700,000,000 | 982,400,000,000 | 400,300,000,000 | 478,800,000,000 | |
| Total Costs & Expenses | 33,019,389,360 | 50,264,545,980 | 96,436,553,280 | 128,537,735,520 | 254,800,000,000 | 462,700,000,000 | 317,400,000,000 | 359,600,000,000 | 590,800,000,000 | 699,000,000,000 | 1,041,000,000,000 | 1,335,600,000,000 | 1,238,400,000,000 | 1,145,900,000,000 | 1,163,700,000,000 | 1,124,400,000,000 | 1,151,200,000,000 | 1,044,900,000,000 | 2,288,100,000,000 | 400,300,000,000 | 478,800,000,000 | |
| Interest Income | 29,307,478,140 | 52,592,406,600 | 94,909,992,120 | 132,345,715,070 | 245,200,000,000 | 373,700,000,000 | 330,500,000,000 | 416,700,000,000 | 555,700,000,000 | 686,300,000,000 | 844,100,000,000 | 1,100,900,000,000 | 1,107,800,000,000 | 1,056,200,000,000 | 1,034,000,000,000 | 1,107,000,000,000 | 1,055,800,000,000 | 1,220,900,000,000 | 1,658,300,000,000 | 0 | 0 | |
| Interest Expense | 13,157,894,250 | 26,439,898,400 | 49,797,477,840 | 69,550,903,910 | 131,600,000,000 | 221,500,000,000 | 159,400,000,000 | 189,700,000,000 | 309,700,000,000 | 363,300,000,000 | 489,800,000,000 | 803,100,000,000 | 680,800,000,000 | 581,300,000,000 | 542,600,000,000 | 636,500,000,000 | 501,600,000,000 | 547,200,000,000 | 1,305,700,000,000 | 0 | 0 | |
| Depreciation & Amortization | 2,216,066,400 | 2,701,467,880 | 5,395,604,100 | 6,829,795,580 | 8,700,000,000 | 9,400,000,000 | 12,600,000,000 | 18,800,000,000 | 24,300,000,000 | 19,700,000,000 | 31,900,000,000 | 40,500,000,000 | 50,100,000,000 | 50,100,000,000 | 51,100,000,000 | 2,500,000,000 | 3,400,000,000 | 0 | 0 | 0 | 0 | |
| EBITDA | 10,554,016,230 | 22,904,998,940 | 42,348,912,180 | 51,518,278,170 | 26,800,000,000 | -58,900,000,000 | 83,700,000,000 | 134,300,000,000 | 139,700,000,000 | 138,900,000,000 | 64,700,000,000 | 52,800,000,000 | 115,600,000,000 | 209,800,000,000 | 265,500,000,000 | 255,400,000,000 | 93,100,000,000 | 397,900,000,000 | -797,200,000,000 | 508,500,000,000 | 526,100,000,000 | |
| EBITDA Margin | 0.255 | 0.325 | 0.317 | 0.297 | 0.098 | -0.149 | 0.215 | 0.283 | 0.198 | 0.17 | 0.06 | 0.039 | 0.089 | 0.161 | 0.193 | 0.185 | 0.075 | 0.276 | -0.535 | 0.53 | 0.45 | |
| Operating Income | 8,337,949,830 | 20,203,531,060 | 36,953,308,080 | 44,688,482,590 | 18,100,000,000 | -68,300,000,000 | 71,100,000,000 | 115,500,000,000 | 115,400,000,000 | 119,200,000,000 | 32,800,000,000 | 12,300,000,000 | 65,500,000,000 | 159,700,000,000 | 214,400,000,000 | 252,900,000,000 | 89,700,000,000 | 397,900,000,000 | -797,200,000,000 | 508,500,000,000 | 689,300,000,000 | |
| Operating Income Margin | 0.202 | 0.287 | 0.277 | 0.258 | 0.066 | -0.173 | 0.183 | 0.243 | 0.163 | 0.146 | 0.031 | 0.009 | 0.05 | 0.122 | 0.156 | 0.184 | 0.072 | 0.276 | -0.535 | 0.53 | 0.59 | |
| Total Other Income/Expenses (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,700,000,000 | -115,400,000,000 | |
| Income Before Tax | 8,337,949,830 | 20,203,531,060 | 36,953,308,080 | 44,688,482,590 | 18,100,000,000 | -68,300,000,000 | 71,100,000,000 | 115,500,000,000 | 115,400,000,000 | 119,200,000,000 | 32,800,000,000 | 12,300,000,000 | 65,500,000,000 | 159,700,000,000 | 214,400,000,000 | 252,900,000,000 | 89,700,000,000 | 397,900,000,000 | -797,200,000,000 | 518,200,000,000 | 573,900,000,000 | |
| Pre-Tax Income Margin | 0.202 | 0.287 | 0.277 | 0.258 | 0.066 | -0.173 | 0.183 | 0.243 | 0.163 | 0.146 | 0.031 | 0.009 | 0.05 | 0.122 | 0.156 | 0.184 | 0.072 | 0.276 | -0.535 | 0.541 | 0.491 | |
| Income Tax Expense | 2,576,177,190 | 5,604,108,900 | 6,106,244,640 | 7,493,121,050 | 13,500,000,000 | -8,700,000,000 | 16,300,000,000 | 25,000,000,000 | 24,800,000,000 | 24,100,000,000 | 31,500,000,000 | 6,900,000,000 | 21,600,000,000 | 39,700,000,000 | 32,900,000,000 | 51,700,000,000 | 14,400,000,000 | 70,500,000,000 | -184,600,000,000 | 86,000,000,000 | 22,500,000,000 | |
| Net Income | 5,678,670,150 | 14,340,770,980 | 29,925,862,740 | 36,360,062,800 | 4,800,000,000 | -63,400,000,000 | 58,200,000,000 | 89,400,000,000 | 85,800,000,000 | 101,500,000,000 | 4,100,000,000 | 10,700,000,000 | 52,300,000,000 | 120,300,000,000 | 181,900,000,000 | 202,000,000,000 | 80,600,000,000 | 325,300,000,000 | -619,500,000,000 | 420,600,000,000 | 535,300,000,000 | |
| Net Income Margin | 0.137 | 0.204 | 0.224 | 0.21 | 0.018 | -0.161 | 0.15 | 0.188 | 0.121 | 0.124 | 0.004 | 0.008 | 0.04 | 0.092 | 0.132 | 0.147 | 0.065 | 0.225 | -0.416 | 0.439 | 0.458 | |
| Earnings Per Share (EPS) | 1.07 | 2.71 | 5.65 | 6.86 | 1.22 | -11.96 | 10.98 | 16.87 | 16.19 | 19.15 | 0.77 | 2.02 | 9.87 | 22.7 | 33.82 | 38.12 | 15.21 | 61.39 | -116.91 | 95.5 | 94.01 | |
| Diluted Earnings Per Share (EPS) | 1.07 | 2.71 | 5.65 | 6.86 | 1.22 | -11.96 | 10.98 | 16.87 | 16.19 | 19.15 | 0.77 | 2.02 | 9.87 | 22.7 | 33.82 | 38.12 | 15.21 | 61.39 | -116.91 | 95.5 | 94.01 | |
| Weighted Average Shares Outstanding | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,000 | 5,299,028,000 | 5,299,028,000 | 5,299,028,000 | 4,404,188,000 | 5,694,242,000 | |
| Weighted Average Shares Outstanding (Diluted) | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,322 | 5,299,028,000 | 5,299,028,000 | 5,299,028,000 | 5,299,028,000 | 4,404,188,000 | 5,290,018,000 |