Virtus Investment Partners, Inc.
VRTS
NASDAQ
161.79
USD+2.73(+1.72%)
As of today
Virtus Investment Partners, Inc. fundamentals
VRTS Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 152,453,000 | 141,476,000 | 106,628,000 | 262,835,000 | 61,814,000 | 105,508,000 | 76,080,000 | 39,939,000 | 48,763,000 | 30,671,000 | 96,965,000 | 77,130,000 | 37,773,000 | 145,420,000 | 9,642,000 | -6,484,000 | -529,088,000 | -14,150,000 | -47,600,000 | 26,711,000 | 34,640,000 | 24,147,000 | 26,719,000 | 15,690,000 | |
| Depreciation & Amortization | 69,002,000 | 68,437,000 | 64,215,000 | 50,769,000 | 38,853,000 | 39,643,000 | 33,426,000 | 18,329,000 | 5,796,000 | 6,967,000 | 6,759,000 | 7,046,000 | 6,198,000 | 5,865,000 | 6,929,000 | 8,991,000 | 26,264,000 | 31,192,000 | 34,740,000 | 34,186,000 | 25,720,000 | 16,903,000 | 11,835,000 | 4,094,000 | |
| Deferred Income Tax | 7,120,000 | 1,394,000 | -1,960,000 | -9,664,000 | 0 | 5,982,000 | 10,429,000 | 22,835,000 | 6,399,000 | 6,356,000 | 4,394,000 | 32,596,000 | 26,689,000 | -132,477,000 | 218,000 | 40,000 | -65,311,000 | -7,242,000 | -17,750,000 | -7,546,000 | -7,805,000 | -9,892,000 | 5,012,000 | 627,000 | |
| Stock-Based Compensation | 32,841,000 | 26,825,000 | 24,042,000 | 26,225,000 | 21,481,000 | 22,230,000 | 23,100,000 | 20,327,000 | 11,948,000 | 11,863,000 | 9,778,000 | 7,960,000 | 6,927,000 | 5,625,000 | 3,894,000 | 3,521,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -16,405,000 | 12,351,000 | -3,018,000 | 41,715,000 | -9,698,000 | -4,373,000 | 80,000 | 10,674,000 | 9,020,000 | -6,721,000 | 2,812,000 | 24,159,000 | 3,350,000 | 5,681,000 | 2,387,000 | -14,706,000 | 5,684,000 | 2,804,000 | 4,076,000 | -4,096,000 | 10,333,000 | -720,000 | -8,395,000 | -405,000 | |
| Accounts Receivable Change | 8,834,000 | 6,822,000 | 37,548,000 | -30,057,000 | -9,698,000 | -1,382,000 | 24,794,000 | -961,000 | -1,695,000 | 10,620,000 | -4,157,000 | -13,416,000 | -9,585,000 | -5,953,000 | -1,736,000 | -1,313,000 | 2,897,000 | -899,000 | 0 | -87,000 | -516,000 | 1,024,000 | 4,649,000 | 668,000 | |
| Inventory Change | 0 | 0 | 0 | -72,628,000 | -13,743,000 | 2,991,000 | 24,714,000 | -11,468,000 | 1,011,000 | 14,853,000 | -17,754,000 | -37,575,000 | -14,080,000 | -13,047,000 | -4,010,000 | 8,885,000 | 8,758,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 0 | -47,379,000 | 72,628,000 | 13,743,000 | -2,991,000 | -24,714,000 | 11,468,000 | 50,000 | -14,795,000 | 17,754,000 | 37,575,000 | 14,080,000 | 13,047,000 | 4,010,000 | -8,885,000 | -8,758,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -25,239,000 | 5,529,000 | 6,813,000 | 71,772,000 | 0 | -2,991,000 | -24,714,000 | 11,635,000 | 9,654,000 | -17,399,000 | 6,969,000 | 37,575,000 | 12,935,000 | 11,634,000 | 4,123,000 | -13,393,000 | 2,787,000 | 3,703,000 | 4,076,000 | -4,009,000 | 10,849,000 | -1,744,000 | -13,044,000 | -1,073,000 | |
| Other Non-Cash Items | -243,256,000 | -13,326,000 | -57,237,000 | 293,849,000 | -338,553,000 | -205,713,000 | -205,670,000 | -294,796,000 | -51,404,000 | -258,566,000 | -179,579,000 | -120,054,000 | -41,119,000 | -6,464,000 | -1,333,000 | -3,012,000 | -149,000 | -12,688,000 | 42,444,000 | 1,655,000 | 334,000 | -5,006,000 | -10,634,000 | -5,120,000 | |
| Net Cash Provided by Operating Activities | 1,755,000 | 237,157,000 | 132,670,000 | 665,729,000 | -226,103,000 | -36,723,000 | -62,555,000 | -182,692,000 | 30,522,000 | -209,430,000 | -58,871,000 | 28,837,000 | 39,818,000 | 23,650,000 | 21,737,000 | -11,650,000 | 6,351,000 | 12,986,000 | 15,910,000 | 55,517,000 | 52,442,000 | 25,697,000 | 27,597,000 | 21,201,000 | |
| Investments in Property, Plant & Equipment | -5,579,000 | -8,821,000 | -6,582,000 | -5,838,000 | -1,042,999 | -7,555,000 | -11,717,000 | -1,511,000 | -2,023,000 | -4,683,000 | -2,432,000 | -2,009,000 | -3,782,000 | -743,000 | -323,000 | -824,000 | -4,800,000 | -460,000 | -1,550,000 | -5,436,000 | -2,182,000 | -2,296,000 | -3,004,000 | -1,332,000 | |
| Net Acquisitions | 0 | -120,644,000 | -20,577,000 | -155,636,000 | 0 | 1,016,287,000 | -126,995,000 | -393,446,000 | 6,150,000 | 89,000 | -10,626,000 | 0 | 0 | 0 | 0 | 0 | -929,000 | 0 | 0 | -128,551,000 | 30,353,000 | -201,153,000 | -5,892,000 | 1,259,000 | |
| Purchases of Investments | 0 | 0 | -948,339,000 | -1,168,616,000 | 0 | -1,016,287,000 | -20,188,000 | -21,433,000 | -145,000 | -227,000 | -313,000 | -196,000 | -729,000 | -3,327,000 | -1,537,000 | -1,171,000 | -1,198,000 | -1,230,000 | 0 | -598,000 | -6,635,000 | -10,383,000 | -3,769,000 | -250,000 | |
| Sales & Maturities of Investments | 0 | 0 | 820,497,000 | 1,454,591,000 | 0 | 2,023,000 | 37,785,000 | 615,565,000 | 406,231,000 | 1,473,000 | 10,626,000 | 0 | 0 | 0 | 0 | 0 | 4,505,000 | 0 | 0 | 11,965,000 | 0 | 11,245,000 | 0 | 1,081,000 | |
| Other Investing Activities | -11,372,000 | -267,000 | 127,534,000 | -299,534,000 | 9,723,999 | 9,980,000 | -113,000 | -616,169,000 | -407,134,000 | -3,090,000 | -5,436,000 | -4,026,000 | -656,000 | 4,166,000 | -2,647,000 | 630,000 | -3,576,000 | 0 | -6,500,000 | 0 | -643,000 | 25,912,000 | 9,878,000 | 2,491,000 | |
| Net Cash Used for Investing Activities | -16,951,000 | -129,732,000 | -27,467,000 | -175,033,000 | 8,681,000 | 4,448,000 | -121,228,000 | -416,994,000 | 3,079,000 | -6,438,000 | -8,181,000 | -6,231,000 | -5,167,000 | -4,070,000 | -1,860,000 | -1,995,000 | -5,998,000 | -1,690,000 | -8,050,000 | -122,620,000 | 20,893,000 | -176,675,000 | -2,787,000 | 3,249,000 | |
| Debt Repayment | 210,046,000 | -203,409,000 | 101,679,000 | -125,738,000 | 306,424,000 | 164,057,000 | 269,128,000 | 596,889,000 | 190,361,000 | 153,720,000 | 2,555,000 | -15,000,000 | 0 | 0 | 0 | -5,000,000 | -22,019,000 | -69,243,000 | 0 | 94,036,000 | -47,243,000 | 166,818,000 | -7,000,000 | -5,517,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,487,000 | 0 | 0 | 0 | 191,771,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,693,000 | 1,391,000 | 1,689,000 | 2,257,000 | 213,000 | |
| Common Stock Repurchased | -44,868,000 | -45,000,000 | -90,000,000 | -57,499,000 | -32,500,000 | -40,000,000 | -27,501,000 | -7,502,000 | -233,757,000 | -80,000,000 | -40,261,000 | -19,704,000 | -8,940,000 | -7,870,000 | -924,000 | 0 | 0 | 0 | 0 | -4,113,000 | -7,997,000 | -2,609,000 | 0 | 0 | |
| Dividends Paid | -58,123,000 | -52,047,000 | -47,254,000 | -31,411,000 | -24,884,000 | -25,315,000 | -22,376,000 | -18,834,000 | -13,774,000 | -16,047,000 | -8,182,000 | 0 | 0 | -10,186,000 | -3,404,000 | -2,860,000 | -2,187,000 | 0 | 0 | -10,456,000 | -12,060,000 | -15,330,000 | -13,907,000 | -45,891,000 | |
| Other Financing Activities | -32,108,000 | -55,657,000 | -66,482,000 | -29,752,000 | -13,708,000 | 816,000 | -15,094,000 | 70,424,000 | 9,107,000 | 52,275,000 | 44,699,000 | 28,426,000 | -7,532,000 | -205,000 | -221,000 | -931,000 | 35,907,000 | 60,900,000 | 2,190,000 | -2,152,000 | -643,000 | -184,000 | 0 | 31,618,000 | |
| Net Cash Used/Provided by Financing Activities | 74,947,000 | -356,113,000 | -102,057,000 | -244,400,000 | 235,332,000 | 99,558,000 | 204,157,000 | 750,464,000 | -48,298,000 | 109,948,000 | -1,189,000 | 185,493,000 | -16,472,000 | -18,261,000 | -4,549,000 | -8,791,000 | 13,888,000 | -8,343,000 | 2,190,000 | 80,008,000 | -65,909,000 | 150,384,000 | -18,650,000 | -19,577,000 | |
| Effect of Forex Changes on Cash | -456,000 | 523,000 | -112,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 59,295,000 | -248,165,000 | 3,034,000 | 246,296,000 | 17,910,000 | 67,283,000 | 20,374,000 | 150,778,000 | -14,697,000 | -105,920,000 | -68,241,000 | 208,099,000 | 18,179,000 | 1,319,000 | 15,328,000 | -22,436,000 | 14,241,000 | 2,953,000 | 10,060,000 | 12,905,000 | 7,426,000 | -594,000 | 6,160,000 | 4,873,000 | |
| Cash at End of Period | 400,309,000 | 341,014,000 | 589,179,000 | 586,145,000 | 339,849,000 | 321,939,000 | 254,656,000 | 233,465,000 | 82,687,000 | 97,384,000 | 203,304,000 | 271,545,000 | 63,446,000 | 45,267,000 | 43,948,000 | 28,620,000 | 51,056,000 | 36,815,000 | 211,765,000 | 42,203,000 | 29,298,000 | 21,872,000 | 22,466,000 | 16,306,000 | |
| Cash at Beginning of Period | 341,014,000 | 589,179,000 | 586,145,000 | 339,849,000 | 321,939,000 | 254,656,000 | 234,282,000 | 82,687,000 | 97,384,000 | 203,304,000 | 271,545,000 | 63,446,000 | 45,267,000 | 43,948,000 | 28,620,000 | 51,056,000 | 36,815,000 | 33,862,000 | 201,705,000 | 29,298,000 | 21,872,000 | 22,466,000 | 16,306,000 | 11,433,000 | |
| Operating Cash Flow | 1,755,000 | 237,157,000 | 132,670,000 | 665,729,000 | -226,103,000 | -36,723,000 | -62,555,000 | -182,692,000 | 30,522,000 | -209,430,000 | -58,871,000 | 28,837,000 | 39,818,000 | 23,650,000 | 21,737,000 | -11,650,000 | 6,351,000 | 12,986,000 | 15,910,000 | 55,517,000 | 52,442,000 | 25,697,000 | 27,597,000 | 21,201,000 | |
| Capital Expenditure | -5,579,000 | -8,821,000 | -6,582,000 | -5,838,000 | -1,043,000 | -7,555,000 | -11,717,000 | -1,511,000 | -2,023,000 | -4,683,000 | -2,432,000 | -2,009,000 | -3,782,000 | -743,000 | -323,000 | -824,000 | -4,800,000 | -460,000 | -1,550,000 | -5,436,000 | -2,182,000 | -2,296,000 | -3,004,000 | -1,332,000 | |
| Free Cash Flow | -3,824,000 | 228,336,000 | 126,088,000 | 659,891,000 | -227,146,000 | -44,278,000 | -74,272,000 | -184,203,000 | 28,499,000 | -214,113,000 | -61,303,000 | 26,828,000 | 36,036,000 | 22,907,000 | 21,414,000 | -12,474,000 | 1,551,000 | 12,526,000 | 14,360,000 | 50,081,000 | 50,260,000 | 23,401,000 | 24,593,000 | 19,869,000 |