banner
VNO-PL image

Vornado Realty Trust

VNO-PL

NYSE

17.91

USD
+0.17(+0.96%)

As of today

Vornado Realty Trust fundamentals

VNO-PL Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995Dec 31, 1994Dec 31, 1993Dec 31, 1992Dec 31, 1991Dec 31, 1990
Net Income20,116,00032,888,000-382,612,000207,553,000-461,845,0003,334,262,000422,603,000264,128,000981,922,000859,430,0001,009,026,000564,740,000694,541,000740,000,000708,031,000128,450,000395,043,000568,906,000560,140,000539,604,000592,917,000460,703,000232,903,000263,738,000235,116,000202,500,000152,900,00061,000,00061,400,00053,000,00041,200,00031,800,0001,200,00010,500,0006,900,000
Depreciation & Amortization469,423,000457,574,000526,306,000432,594,000417,942,000438,933,000472,785,000529,826,000595,270,000566,207,000583,408,000561,998,000557,888,000580,990,000556,312,000559,053,000577,338,000462,635,000413,162,000346,775,000253,822,000219,911,000205,826,000123,862,00099,846,00083,600,00059,200,00047,400,00014,700,00011,800,00010,800,00011,400,00011,500,00011,300,0009,700,000
Deferred Income Tax13,008,00017,020,00014,005,00011,243,0000-3,143,012,00012,835,00034,800,0000-90,030,000000000-222,174,0000000-248,714,000-56,640,000000000-300,000-600,000-6,400,000800,0004,800,000-2,600,000
Stock-Based Compensation30,172,00043,201,00029,249,00038,329,00048,677,00053,908,00031,722,00032,829,00033,979,00039,846,00036,641,00034,914,00030,588,000000000001,107,00027,500,000000000000000
Change in Working Capital-56,983,000-25,579,00087,334,0003,546,000-191,481,000-25,166,000-8,830,000-101,853,000-73,043,000-262,102,000-96,142,000-61,288,000-311,380,000-281,183,000-166,371,000-145,867,000-39,894,000-145,626,00068,759,000-38,374,00018,077,000-31,737,000-38,239,00024,597,000-40,787,000-51,000,000-17,600,000-7,100,000700,000100,000-4,600,00012,300,000-6,800,000700,0002,300,000
Accounts Receivable Change4,704,0009,379,000-4,437,000-187,000-5,330,000-25,988,000-14,532,0001,183,000-4,271,0008,366,000-8,282,00083,897,000-23,271,0008,869,0002,019,00015,383,000-1,646,000024,373,000-45,023,000000000000000000
Inventory Change004,437,0000025,988,0000-12,292,0000-19,750,000000-7,779,0006,321,00000000000000000000000
Accounts Payable Change-6,800,00010,723,0005,718,00035,856,00005,940,0005,869,0003,760,00032,389,000-25,231,00044,628,000-41,729,00021,595,000-28,699,0002,645,000000054,808,000000000000000000
Other Working Capital Change-54,887,000-45,681,00081,616,000-32,123,000-186,151,000-31,106,000-14,699,000-94,504,000-105,432,000-225,487,000-140,770,000-19,559,000-332,975,000-253,574,000-177,356,000-161,250,000-38,248,000044,386,000-48,159,0000000000000012,300,000-6,800,000700,0002,300,000
Other Non-Cash Items61,987,000123,048,000524,662,00068,541,000610,947,0003,614,000-83,917,000100,412,000-503,482,000-103,542,000-360,982,000-24,661,000-116,000,000-337,308,000-326,886,00091,943,000-23,446,000-188,590,000-217,393,000-85,327,000-200,123,000127,681,000128,475,000-24,512,000-44,254,000-58,200,000-5,100,0009,500,000-6,100,000-1,700,000100,000-21,400,00012,000,00013,800,000-14,500,000
Net Cash Provided by Operating Activities537,723,000648,152,000798,944,000761,806,000424,240,000662,539,000802,641,000860,142,0001,000,667,000672,150,0001,135,310,0001,040,789,000825,049,000702,499,000771,086,000633,579,000817,812,000697,325,000824,668,000762,678,000664,693,000528,951,000499,825,000387,685,000249,921,000176,900,000189,400,000110,800,00070,700,00062,900,00046,900,00027,400,00015,900,00036,200,0001,800,000
Investments in Property, Plant & Equipment00-3,000,0000-395,051,000-438,935,000-74,609,000-355,852,000-750,073,000-475,819,0000394,835,000-446,024,000-349,604,000-474,982,000-681,874,000-832,891,000-3,039,118,000-1,720,645,000-957,812,000-117,942,000-120,593,000-96,018,000-67,090,000-371,642,000-395,800,000-964,900,000-911,200,000-14,800,000-16,600,000-25,400,000-27,000,000-11,200,000-7,700,000-38,400,000
Net Acquisitions-115,357,000132,701,000-33,172,000-32,928,000-6,570,0001,730,486,000-35,056,000-40,537,000-127,608,000-235,439,000-120,639,00010,174,000-82,490,000-571,922,000-165,170,000-38,266,000-160,832,0000-251,233,000-971,358,000-136,773,000-15,331,000-100,882,000-11,574,00000000000000
Purchases of Investments00-1,066,096,00000438,935,000-692,915,000-4,379,000-4,379,000-756,810,0000-186,079,000-191,330,000-43,850,000-504,096,000-145,089,000-164,886,000-424,106,000-153,914,000-242,617,000-59,714,000-17,356,00038,793,000-14,325,000-26,531,000-21,600,000-73,500,000-8,400,000-17,000,000-109,600,0000-24,500,000-8,000,000-23,000,000-69,900,000
Sales & Maturities of Investments00597,499,000028,375,000168,314,0004,101,000187,110,0003,937,000573,303,000388,776,000479,859,000195,208,000126,768,000320,462,00079,355,00051,185,000112,779,000308,055,000115,974,000110,771,0007,952,00087,896,0001,930,000012,500,00025,800,000046,700,00022,300,00010,000,00053,100,00035,800,00013,500,00037,500,000
Other Investing Activities-482,008,000-261,489,000-402,095,000-499,419,000285,446,000564,476,000-79,243,0007,341,000-11,070,000216,019,000-842,602,00023,287,000-117,626,000673,847,000303,425,000543,673,000654,193,000282,741,000-98,773,000304,529,000-147,071,00015,036,00046,094,00011,337,000-301,202,000-89,300,000-244,800,000-144,900,0000000-100,00000
Net Cash Used for Investing Activities-597,365,000-128,788,000-906,864,000-532,347,000-87,800,0002,463,276,000-877,722,000-206,317,000-889,193,000-678,746,000-574,465,000722,076,000-642,262,000-164,761,000-520,361,000-242,201,000-453,231,000-3,067,704,000-1,916,510,000-1,751,284,000-350,729,000-130,292,000-24,117,000-79,722,000-699,375,000-494,200,000-1,257,400,000-1,064,500,00014,900,000-103,900,000-15,400,0001,600,00016,500,000-17,200,000-70,800,000
Debt Repayment-22,439,000-148,000,000-254,306,0001,663,764,000-11,249,000-1,610,831,000-158,499,000424,191,000508,908,0001,532,294,0001,116,027,000-1,337,738,000845,306,000-327,430,000477,165,000-1,648,265,000728,309,0002,086,442,0003,607,876,000911,673,00042,432,00060,065,000-102,903,000-281,142,000561,453,000-214,000,000532,900,000347,700,000-35,200,0008,800,00010,500,000-141,900,00024,800,0007,600,0001,600,000
Common Stock Issued00000000000003,676,282,0002,483,216,000710,226,000001,082,267,0001,304,444,0001,317,629,0001,077,606,00056,453,000377,193,00000000000000
Common Stock Repurchased0-29,208,000-85,000-1,567,0000-8,692,000-470,000,000-418,000-186,000-7,473,000-3,811,000-299,400,000-30,168,000-28,000,000-78,954,000000-45,000,000-812,000,000-112,467,000-103,243,0000000000000000
Dividends Paid-203,215,000-191,182,000-468,678,000-471,989,000-891,590,000-553,916,000-534,463,000-561,006,000-556,098,000-555,329,000-629,299,000-629,101,000-773,294,000-570,209,000-529,968,000-319,473,000-619,093,000-581,955,000-594,904,000-583,125,000-401,400,000-348,692,000-337,586,000-335,954,000-204,503,000-183,800,000-173,300,000-93,000,000-59,600,000-52,900,000-43,200,000-30,500,000-17,500,000-16,500,000-4,100,000
Other Financing Activities-26,669,00089,453,000-78,205,000-1,219,685,000689,637,000-63,043,000-416,895,000108,498,000-407,233,000-350,633,000-428,575,000-172,612,000129,135,000251,122,000-42,612,000-125,240,000-99,718,000-204,517,000-986,711,000-449,879,000323,744,0002,310,000-149,056,000-38,059,000116,863,000657,400,00074,100,000271,300,0000-500,0000-60,000,000-7,600,0000-300,000
Net Cash Used/Provided by Financing Activities-252,323,000-278,937,000-801,274,000-29,477,000-213,202,000-2,235,589,000-1,122,826,000-338,344,000-446,154,000643,826,00054,342,000-2,139,894,000170,979,000-621,974,000-95,415,000-1,382,752,0007,677,0001,291,657,0003,030,655,000683,828,000-35,224,000-286,317,000-533,092,000-179,368,000473,813,000262,100,000879,800,0001,220,000,000-15,000,00036,600,000-32,100,000-56,400,0004,400,000-9,800,000-10,400,000
Effect of Forex Changes on Cash00000000000000000000000000000000000
Net Change in Cash-311,965,000240,427,000-909,194,000199,982,000123,238,000890,226,000-1,197,907,000315,481,000-334,680,000637,230,000615,187,000-377,029,000353,766,000-84,236,000155,310,000-991,374,000372,258,000-1,078,722,0001,938,813,000-304,778,000278,740,000112,342,000-57,384,000128,595,00024,359,000-55,200,000-188,200,000266,300,00070,600,000-4,400,000-600,000-27,400,00036,800,0009,200,000-79,400,000
Cash at End of Period949,619,0001,261,584,0001,021,157,0001,930,351,0001,730,369,0001,607,131,000716,905,0001,914,812,0001,501,027,0001,835,707,0001,198,477,000583,290,000960,319,000606,553,000690,789,000535,479,0001,526,853,0001,154,595,0002,233,317,000294,504,000599,282,000320,542,000208,200,000265,584,000136,989,000112,600,000167,800,000356,000,00089,700,00019,200,00023,500,00024,100,00051,500,00014,700,0005,500,000
Cash at Beginning of Period1,261,584,0001,021,157,0001,930,351,0001,730,369,0001,607,131,000716,905,0001,914,812,0001,599,331,0001,835,707,0001,198,477,000583,290,000960,319,000606,553,000690,789,000535,479,0001,526,853,0001,154,595,0002,233,317,000294,504,000599,282,000320,542,000208,200,000265,584,000136,989,000112,630,000167,800,000356,000,00089,700,00019,100,00023,600,00024,100,00051,500,00014,700,0005,500,00084,900,000
Operating Cash Flow537,723,000648,152,000798,944,000761,806,000424,240,000662,539,000802,641,000860,142,0001,000,667,000672,150,0001,135,310,0001,040,789,000825,049,000702,499,000771,086,000633,579,000817,812,000697,325,000824,668,000762,678,000664,693,000528,951,000499,825,000387,685,000249,921,000176,900,000189,400,000110,800,00070,700,00062,900,00046,900,00027,400,00015,900,00036,200,0001,800,000
Capital Expenditure00-3,000,0000-395,051,000-438,935,000-74,609,000-355,852,000-750,073,000-475,819,0000394,835,000-446,024,000-349,604,000-474,982,000-681,874,000-832,891,000-3,039,118,000-1,720,645,000-957,812,000-117,942,000-120,593,000-96,018,000-67,090,000-371,642,000-395,800,000-964,900,000-911,200,000-14,800,000-16,600,000-25,400,000-27,000,000-11,200,000-7,700,000-38,400,000
Free Cash Flow537,723,000648,152,000795,944,000761,806,00029,189,000223,604,000728,032,000504,290,000250,594,000196,331,0001,135,310,0001,435,624,000379,025,000352,895,000296,104,000-48,295,000-15,079,000-2,341,793,000-895,977,000-195,134,000546,751,000408,358,000403,807,000320,595,000-121,721,000-218,900,000-775,500,000-800,400,00055,900,00046,300,00021,500,000400,0004,700,00028,500,000-36,600,000