Valhi, Inc.
VHI
NYSE
12.82
USD+0.53(+4.31%)
As of today
Valhi, Inc. fundamentals
VHI Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | Dec 31, 1988 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 161,300,000 | -12,100,000 | 136,100,000 | 197,700,000 | 89,000,000 | 78,200,000 | 301,000,000 | 302,600,000 | -3,000,000 | -171,100,000 | 79,500,000 | -126,900,000 | 222,100,000 | 295,000,000 | -38,100,000 | -38,100,000 | -800,000 | -45,700,000 | 141,682,000 | 81,451,000 | 312,392,000 | 39,486,000 | 1,237,000 | 93,198,000 | 77,091,000 | 49,400,000 | 225,800,000 | 60,700,000 | 42,000,000 | 68,500,000 | 11,600,000 | -64,100,000 | -22,200,000 | 20,000,000 | 73,700,000 | 102,300,000 | 80,600,000 | |
| Depreciation & Amortization | 66,700,000 | 54,100,000 | 58,500,000 | 59,300,000 | 68,500,000 | 56,800,000 | 58,400,000 | 59,000,000 | 67,500,000 | 69,900,000 | 78,400,000 | 74,500,000 | 69,400,000 | 63,800,000 | 67,400,000 | 67,400,000 | 66,100,000 | 66,300,000 | 72,513,000 | 74,527,000 | 78,352,000 | 72,969,000 | 61,776,000 | 74,493,000 | 71,091,000 | 64,700,000 | 59,000,000 | 62,300,000 | 69,900,000 | 93,900,000 | 29,600,000 | 25,600,000 | 27,600,000 | 29,400,000 | 85,600,000 | 101,400,000 | 85,900,000 | |
| Deferred Income Tax | 43,500,000 | -48,100,000 | 600,000 | 12,100,000 | -7,000,000 | 7,400,000 | -73,500,000 | -293,200,000 | -39,100,000 | 85,700,000 | 10,000,000 | -114,800,000 | 51,500,000 | 95,300,000 | -21,900,000 | -21,900,000 | -12,400,000 | 86,400,000 | 37,292,000 | 41,599,000 | -300,224,000 | 29,549,000 | -9,652,000 | 7,718,000 | 42,912,000 | -92,800,000 | 143,100,000 | -18,800,000 | 33,800,000 | -11,700,000 | -7,300,000 | -52,900,000 | -27,300,000 | 2,400,000 | 0 | -13,300,000 | 0 | |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -160,600,000 | -17,600,000 | -189,100,000 | 186,200,000 | -6,500,000 | 32,500,000 | -63,000,000 | 9,100,000 | 36,800,000 | 17,500,000 | -119,000,000 | 304,300,000 | -192,300,000 | -174,600,000 | 69,600,000 | 69,600,000 | -47,400,000 | -22,700,000 | -38,288,000 | -38,540,000 | 3,964,000 | -24,270,000 | 2,551,000 | 8,382,000 | -15,269,000 | -16,700,000 | -106,100,000 | 53,000,000 | -35,100,000 | -55,100,000 | -14,200,000 | -36,900,000 | -4,200,000 | -29,000,000 | -54,400,000 | -41,300,000 | 87,200,000 | |
| Accounts Receivable Change | -16,700,000 | -44,600,000 | 81,100,000 | -64,600,000 | -3,100,000 | 9,700,000 | -11,100,000 | -47,500,000 | -47,400,000 | 22,200,000 | -27,200,000 | 22,900,000 | -6,700,000 | -47,900,000 | 6,000,000 | 6,000,000 | 15,000,000 | 9,100,000 | 8,241,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | -41,000,000 | 56,700,000 | -204,200,000 | 58,300,000 | 13,100,000 | -8,500,000 | -137,300,000 | -5,500,000 | 39,600,000 | -8,400,000 | -55,100,000 | 220,000,000 | -184,600,000 | -184,300,000 | 105,200,000 | 105,200,000 | -93,000,000 | 3,900,000 | -3,844,000 | -48,858,000 | 46,937,000 | -20,938,000 | 45,301,000 | -28,623,000 | -30,816,000 | 18,700,000 | -51,900,000 | 20,300,000 | 6,700,000 | -10,400,000 | -35,900,000 | -10,900,000 | -1,300,000 | -14,100,000 | 0 | 0 | 0 | |
| Accounts Payable Change | -60,200,000 | 11,200,000 | 3,900,000 | 154,300,000 | -32,800,000 | -14,600,000 | 65,700,000 | 12,900,000 | -300,000 | -13,900,000 | -26,400,000 | 73,400,000 | -44,200,000 | 96,100,000 | -15,100,000 | 4,300,000 | 15,600,000 | -4,800,000 | -6,769,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -42,700,000 | -40,900,000 | -69,900,000 | 38,200,000 | 16,300,000 | 45,900,000 | 19,700,000 | 49,200,000 | 44,900,000 | 17,600,000 | -10,300,000 | -12,000,000 | 43,200,000 | -38,500,000 | -26,500,000 | -45,900,000 | 15,000,000 | -30,900,000 | -35,916,000 | 10,318,000 | -42,973,000 | -3,332,000 | -42,750,000 | 37,005,000 | 15,547,000 | -35,400,000 | -54,200,000 | 32,700,000 | -41,800,000 | -44,700,000 | 21,700,000 | -26,000,000 | -2,900,000 | -14,900,000 | -54,400,000 | -41,300,000 | 0 | |
| Other Non-Cash Items | -66,900,000 | 27,600,000 | 28,800,000 | 4,400,000 | 8,200,000 | 2,300,000 | 15,900,000 | -800,000 | 4,500,000 | 10,300,000 | 10,300,000 | 8,000,000 | -15,200,000 | 8,100,000 | -5,600,000 | -3,800,000 | -57,100,000 | 12,000,000 | -4,876,000 | -649,000 | 500,000 | -9,188,000 | 50,917,000 | 1,565,000 | -12,909,000 | -2,600,000 | 8,800,000 | -4,400,000 | -29,400,000 | 78,000,000 | 52,100,000 | 161,100,000 | 90,500,000 | 5,600,000 | 0 | -42,500,000 | -253,700,000 | |
| Net Cash Provided by Operating Activities | 44,000,000 | 3,900,000 | 34,900,000 | 459,700,000 | 152,200,000 | 177,200,000 | 165,500,000 | 259,300,000 | 79,800,000 | 22,500,000 | 67,300,000 | 117,100,000 | 71,900,000 | 292,400,000 | 76,000,000 | 76,000,000 | -24,500,000 | 63,500,000 | 86,295,000 | 104,291,000 | 142,129,000 | 108,546,000 | 106,829,000 | 158,649,000 | 162,439,000 | 151,500,000 | 17,000,000 | 93,000,000 | 81,200,000 | 173,600,000 | 71,800,000 | 32,800,000 | 58,800,000 | 4,200,000 | 104,900,000 | 176,100,000 | 87,200,000 | |
| Investments in Property, Plant & Equipment | -30,900,000 | -48,500,000 | -67,600,000 | -64,100,000 | -65,500,000 | -59,900,000 | -61,400,000 | -73,500,000 | -60,400,000 | -55,900,000 | -73,000,000 | -76,100,000 | -102,900,000 | -155,100,000 | -66,900,000 | -66,900,000 | -84,900,000 | -63,800,000 | -63,773,000 | -62,778,000 | -48,521,000 | -45,331,000 | -45,995,000 | -70,821,000 | -67,118,000 | -120,900,000 | -77,200,000 | -36,700,000 | -75,900,000 | -120,500,000 | -73,200,000 | -40,000,000 | -28,000,000 | -26,800,000 | 0 | -153,300,000 | 0 | |
| Net Acquisitions | -156,800,000 | -1,700,000 | -8,600,000 | 0 | 4,900,000 | 2,900,000 | 61,400,000 | 73,500,000 | 60,400,000 | 55,900,000 | 73,000,000 | 22,100,000 | 165,600,000 | -4,500,000 | 6,700,000 | 66,900,000 | 300,000 | 600,000 | -9,832,000 | -7,342,000 | 2,964,000 | 0 | -9,149,000 | 0 | 0 | 0 | 435,100,000 | 0 | 0 | 0 | 0 | 0 | 11,100,000 | 272,800,000 | 0 | 0 | 0 | |
| Purchases of Investments | -2,700,000 | -66,400,000 | -73,600,000 | -4,000,000 | -3,400,000 | -4,900,000 | -4,400,000 | -9,700,000 | -11,400,000 | -13,600,000 | -16,300,000 | -7,900,000 | -11,700,000 | -310,100,000 | -5,400,000 | -5,400,000 | -6,100,000 | -23,300,000 | -90,227,000 | -58,098,000 | -17,632,000 | 0 | 0 | 0 | -84,902,000 | 0 | -3,800,000 | -19,000,000 | -17,000,000 | -5,000,000 | 0 | -281,800,000 | -294,100,000 | -201,800,000 | 0 | -614,000,000 | 0 | |
| Sales & Maturities of Investments | 57,000,000 | 85,700,000 | 2,900,000 | 5,200,000 | 4,300,000 | 4,300,000 | 18,200,000 | 9,000,000 | 10,700,000 | 15,000,000 | 15,100,000 | 11,100,000 | 33,500,000 | 256,000,000 | 9,500,000 | 28,500,000 | 7,900,000 | 28,500,000 | 42,922,000 | 38,866,000 | 2,745,000 | 0 | 0 | 16,802,000 | 158,000 | 6,600,000 | 6,900,000 | 6,900,000 | 0 | 0 | 0 | 381,400,000 | 280,500,000 | 197,100,000 | 0 | 0 | 0 | |
| Other Investing Activities | 8,400,000 | 1,900,000 | 200,000 | 25,500,000 | 2,700,000 | 6,900,000 | -70,800,000 | -73,700,000 | -60,900,000 | -58,400,000 | -53,900,000 | -5,400,000 | 16,400,000 | -7,200,000 | 11,600,000 | -67,600,000 | 22,800,000 | -7,400,000 | 31,396,000 | 109,722,000 | 2,357,000 | 11,566,000 | -11,998,000 | 225,000 | 945,000 | -16,100,000 | -207,500,000 | 15,000,000 | 142,800,000 | -15,400,000 | -11,000,000 | 4,300,000 | -8,900,000 | 21,800,000 | -130,000,000 | 72,300,000 | 0 | |
| Net Cash Used for Investing Activities | -125,000,000 | -29,000,000 | -146,700,000 | -37,400,000 | -57,000,000 | -50,700,000 | -57,000,000 | -74,400,000 | -61,600,000 | -57,000,000 | -55,100,000 | -56,200,000 | 100,900,000 | -220,900,000 | -44,500,000 | -44,500,000 | -60,000,000 | -65,400,000 | -89,514,000 | 20,370,000 | -58,087,000 | -33,765,000 | -67,142,000 | -53,794,000 | -150,917,000 | -130,400,000 | 153,500,000 | -33,800,000 | 49,900,000 | -140,900,000 | -84,200,000 | 63,900,000 | -39,400,000 | 263,100,000 | -130,000,000 | -695,000,000 | 0 | |
| Debt Repayment | 41,400,000 | -29,800,000 | -62,000,000 | -102,300,000 | -58,500,000 | 3,700,000 | -12,600,000 | 147,900,000 | 3,200,000 | 31,500,000 | 172,500,000 | -199,500,000 | 186,800,000 | -207,500,000 | -46,000,000 | 46,500,000 | 40,900,000 | 6,700,000 | 21,100,000 | 2,800,000 | 103,833,000 | -36,515,000 | -40,097,000 | -47,484,000 | 2,983,000 | -41,300,000 | -380,900,000 | 50,100,000 | 55,000,000 | -3,600,000 | 37,900,000 | -108,800,000 | 40,600,000 | -1,121,900,000 | 0 | 618,700,000 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300,000 | 337,700,000 | 337,700,000 | 0 | 2,400,000 | 0 | 4,400,000 | 9,201,000 | 1,738,000 | 454,000 | 0 | 0 | 0 | 110,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | 0 | -2,900,000 | -4,000,000 | -1,500,000 | -1,000,000 | -3,100,000 | 0 | 0 | 0 | 0 | 0 | -700,000 | 0 | -9,500,000 | -2,000,000 | -2,000,000 | -1,000,000 | -11,100,000 | -43,794,000 | -62,060,000 | 0 | 0 | 0 | 0 | -19,000 | 0 | -3,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,800,000 | 0 | |
| Dividends Paid | -9,100,000 | -9,100,000 | -9,000,000 | -9,000,000 | -13,600,000 | -27,100,000 | -27,100,000 | -27,200,000 | -27,100,000 | -27,100,000 | -37,300,000 | -67,900,000 | -65,000,000 | -53,700,000 | -45,400,000 | -50,300,000 | -45,500,000 | -45,600,000 | -47,981,000 | -48,805,000 | -29,804,000 | -29,796,000 | -27,872,000 | -27,820,000 | -24,328,000 | -26,800,000 | -23,100,000 | -23,100,000 | -23,100,000 | -13,800,000 | -9,100,000 | -5,700,000 | -22,800,000 | -22,700,000 | 0 | -28,500,000 | 0 | |
| Other Financing Activities | -34,600,000 | -34,100,000 | -39,000,000 | -76,300,000 | -49,400,000 | -37,600,000 | -20,100,000 | -27,100,000 | -21,600,000 | -15,000,000 | -25,000,000 | -18,100,000 | -25,800,000 | -29,400,000 | -15,600,000 | -341,500,000 | -7,300,000 | -8,500,000 | -17,872,000 | -12,062,000 | -4,792,000 | -6,671,000 | -35,752,000 | -9,149,000 | -5,673,000 | -3,000,000 | -900,000 | 21,700,000 | -75,400,000 | -19,700,000 | 132,500,000 | -4,300,000 | -3,700,000 | 861,900,000 | 259,000,000 | -24,600,000 | 0 | |
| Net Cash Used/Provided by Financing Activities | -2,300,000 | -75,900,000 | -114,000,000 | -189,100,000 | -122,500,000 | -64,100,000 | -59,800,000 | 93,600,000 | -45,500,000 | -10,600,000 | 110,200,000 | -286,200,000 | 96,000,000 | -299,800,000 | -4,700,000 | -4,700,000 | -12,900,000 | -56,100,000 | -87,553,000 | -115,762,000 | 78,438,000 | -71,244,000 | -103,071,000 | -84,453,000 | -27,037,000 | -67,400,000 | -298,200,000 | 48,700,000 | -43,500,000 | -37,100,000 | 161,300,000 | -118,800,000 | 14,100,000 | -282,700,000 | 259,000,000 | 546,800,000 | 0 | |
| Effect of Forex Changes on Cash | -100,000 | 1,000,000 | -5,100,000 | -10,600,000 | 13,800,000 | -2,300,000 | -14,400,000 | 14,400,000 | -5,300,000 | -8,400,000 | -9,400,000 | 1,200,000 | 1,700,000 | -400,000 | 4,900,000 | 4,900,000 | -3,900,000 | 7,100,000 | 4,962,000 | -1,765,000 | 1,955,000 | 5,178,000 | 3,650,000 | -1,006,000 | -2,175,000 | -3,400,000 | -8,100,000 | -3,200,000 | -2,800,000 | 4,600,000 | -400,000 | -96,700,000 | -300,000 | -267,300,000 | 5,800,000 | 1,800,000 | 0 | |
| Net Change in Cash | -83,400,000 | -100,000,000 | -230,900,000 | 222,600,000 | -13,500,000 | 60,100,000 | 34,300,000 | 292,900,000 | -32,600,000 | -53,500,000 | 113,000,000 | -224,100,000 | 270,500,000 | -228,700,000 | 31,700,000 | 31,700,000 | -101,300,000 | -50,900,000 | -85,810,000 | 7,134,000 | 164,435,000 | 8,715,000 | -59,734,000 | 19,396,000 | -17,690,000 | -49,600,000 | -135,800,000 | 104,700,000 | 84,800,000 | 200,000 | 148,500,000 | -118,800,000 | 33,200,000 | -282,700,000 | 239,700,000 | 29,700,000 | 87,200,000 | |
| Cash at End of Period | 378,600,000 | 462,000,000 | 562,000,000 | 792,900,000 | 570,300,000 | 583,800,000 | 523,700,000 | 489,400,000 | 196,500,000 | 202,300,000 | 255,800,000 | 142,800,000 | 366,900,000 | 96,400,000 | 68,700,000 | 68,700,000 | 37,000,000 | 138,300,000 | 189,153,000 | 274,963,000 | 267,829,000 | 103,394,000 | 94,679,000 | 154,413,000 | 135,017,000 | 175,000,000 | 224,600,000 | 360,400,000 | 255,700,000 | 170,900,000 | 170,700,000 | -74,300,000 | 44,500,000 | -255,900,000 | 462,000,000 | 244,300,000 | 87,200,000 | |
| Cash at Beginning of Period | 462,000,000 | 562,000,000 | 792,900,000 | 570,300,000 | 583,800,000 | 523,700,000 | 489,400,000 | 196,500,000 | 229,100,000 | 255,800,000 | 142,800,000 | 366,900,000 | 96,400,000 | 325,100,000 | 37,000,000 | 37,000,000 | 138,300,000 | 189,200,000 | 274,963,000 | 267,829,000 | 103,394,000 | 94,679,000 | 154,413,000 | 135,017,000 | 152,707,000 | 224,600,000 | 360,400,000 | 255,700,000 | 170,900,000 | 170,700,000 | 22,200,000 | 44,500,000 | 11,300,000 | 26,800,000 | 222,300,000 | 214,600,000 | 0 | |
| Operating Cash Flow | 44,000,000 | 3,900,000 | 34,900,000 | 459,700,000 | 152,200,000 | 177,200,000 | 165,500,000 | 259,300,000 | 79,800,000 | 22,500,000 | 67,300,000 | 117,100,000 | 71,900,000 | 292,400,000 | 76,000,000 | 76,000,000 | -24,500,000 | 63,500,000 | 86,295,000 | 104,291,000 | 142,129,000 | 108,546,000 | 106,829,000 | 158,649,000 | 162,439,000 | 151,500,000 | 17,000,000 | 93,000,000 | 81,200,000 | 173,600,000 | 71,800,000 | 32,800,000 | 58,800,000 | 4,200,000 | 104,900,000 | 176,100,000 | 87,200,000 | |
| Capital Expenditure | -30,900,000 | -48,500,000 | -67,600,000 | -64,100,000 | -65,500,000 | -59,900,000 | -61,400,000 | -73,500,000 | -60,400,000 | -55,900,000 | -73,000,000 | -76,100,000 | -102,900,000 | -155,100,000 | -66,900,000 | -66,900,000 | -84,900,000 | -63,800,000 | -63,773,000 | -62,778,000 | -48,521,000 | -45,331,000 | -45,995,000 | -70,821,000 | -67,118,000 | -120,900,000 | -77,200,000 | -36,700,000 | -75,900,000 | -120,500,000 | -73,200,000 | -40,000,000 | -28,000,000 | -26,800,000 | 0 | -153,300,000 | 0 | |
| Free Cash Flow | 13,100,000 | -44,600,000 | -32,700,000 | 395,600,000 | 86,700,000 | 117,300,000 | 104,100,000 | 185,800,000 | 19,400,000 | -33,400,000 | -5,700,000 | 41,000,000 | -31,000,000 | 137,300,000 | 9,100,000 | 9,100,000 | -109,400,000 | -300,000 | 22,522,000 | 41,513,000 | 93,608,000 | 63,215,000 | 60,834,000 | 87,828,000 | 95,321,000 | 30,600,000 | -60,200,000 | 56,300,000 | 5,300,000 | 53,100,000 | -1,400,000 | -7,200,000 | 30,800,000 | -22,600,000 | 104,900,000 | 22,800,000 | 87,200,000 |