Universal Insurance Holdings, Inc.
UVE
NYSE
31.13
USD-0.99(-3.08%)
As of today
Universal Insurance Holdings, Inc. fundamentals
UVE Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Apr 30, 1997 | Apr 27, 1996 | Apr 30, 1995 | Apr 30, 1994 | Apr 30, 1993 | Apr 30, 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 58,928,000 | 66,823,000 | -22,257,000 | 20,407,000 | 19,105,000 | 46,514,000 | 117,051,000 | 106,935,000 | 99,410,000 | 106,484,000 | 72,988,000 | 58,977,000 | 30,312,000 | 20,109,000 | 36,983,762 | 28,787,298 | 40,037,323 | 54,002,288 | 17,131,264 | 6,506,597 | -260,133 | -281,528 | 71,051 | -3,039,350 | -1,488,164 | 1,200,000 | 2,100,000 | -2,400,000 | -1,500,000 | -1,300,000 | -1,400,000 | -1,000,000 | -500,000 | |
| Depreciation & Amortization | 6,117,000 | 7,313,000 | 7,296,000 | 6,913,000 | 5,107,000 | 4,957,000 | 4,820,000 | 4,058,000 | 3,242,000 | 2,033,000 | 1,194,000 | 1,012,000 | 840,000 | 639,000 | 831,159 | 490,059 | 707,040 | 371,663 | 373,533 | 377,748 | 390,247 | 268,953 | 236,316 | 157,308 | 98,455 | 200,000 | 0 | 0 | -300,000 | -300,000 | 0 | -200,000 | 0 | |
| Deferred Income Tax | -2,570,000 | 4,409,000 | -12,126,000 | -4,267,000 | 2,789,000 | 1,972,000 | -3,740,000 | 1,309,000 | 4,724,000 | -693,000 | 1,118,000 | 7,363,000 | 3,813,000 | -9,543,000 | -1,333,361 | 1,605,154 | 73,898 | -5,531,200 | -8,064,457 | -607,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 8,117,000 | 2,916,000 | 4,727,000 | 5,815,000 | 8,695,000 | 13,008,000 | 12,786,000 | 10,515,000 | 10,288,000 | 17,386,000 | 12,342,000 | 6,417,000 | 3,830,000 | 2,848,000 | 4,099,145,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 83,214,000 | -22,313,000 | 350,669,000 | 228,649,000 | 83,052,000 | 39,029,000 | 17,084,000 | 88,667,000 | 954,000 | 103,871,000 | 54,794,000 | 9,034,000 | 82,606,000 | 80,904,000 | -19,322,750 | 33,994,381 | 11,349,677 | -49,798,162 | 134,641,074 | 19,999,798 | 15,636,945 | 3,577,458 | -8,867,636 | 7,299,028 | -11,519,246 | 0 | 400,000 | 300,000 | 200,000 | 300,000 | 300,000 | -100,000 | 700,000 | |
| Accounts Receivable Change | -409,948,000 | 581,756,000 | -628,619,000 | -23,677,000 | 29,294,000 | 220,892,000 | -240,021,000 | -185,275,000 | 19,665,000 | 39,064,000 | 40,484,000 | 8,731,000 | 22,797,000 | -2,855,000 | -7,574,296 | 1,693,785 | -4,731,235 | -23,670,722 | -106,132,971 | -39,389,626 | -63,410,597 | 1,661,768 | -11,669,044 | 1,756,405 | -5,782,222 | 0 | 0 | 100,000 | 0 | 100,000 | -100,000 | 0 | 0 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,360,000 | 72,444,000 | -528,472,839 | -21,092,130 | 21,485,362 | -88,391,318 | 89,530,110 | -41,897,580 | -96,448,054 | 3,121,341 | -6,235,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 28,478,000 | -192,654,000 | 195,842,000 | 178,351,000 | -112,269,000 | 28,315,000 | -16,882,000 | 29,169,000 | 10,115,000 | 3,776,000 | -19,486,000 | 46,000 | -2,183,000 | 12,491,000 | -34,563,444 | 49,145,713 | 1,449,054 | -14,934,621 | 235,658,790 | 19,800,275 | 79,047,542 | 1,915,690 | 2,269,305 | 1,250,930 | 59,097 | 0 | 400,000 | 100,000 | 200,000 | 200,000 | 300,000 | -200,000 | 500,000 | |
| Other Working Capital Change | 464,684,000 | -411,415,000 | 783,446,000 | 73,975,000 | 166,027,000 | -210,178,000 | 273,987,000 | 244,773,000 | -28,826,000 | 61,031,000 | 33,796,000 | 257,000 | 61,992,000 | 71,268,000 | 22,814,990 | -16,845,117 | 14,631,858 | -11,192,819 | 5,115,255 | 39,589,149 | 96,448,054 | -3,121,341 | 532,103 | 4,291,693 | -5,796,121 | 0 | -400,000 | 100,000 | 0 | 0 | 100,000 | 100,000 | 200,000 | |
| Other Non-Cash Items | -16,448,000 | 11,823,000 | -3,794,000 | -23,139,000 | -89,400,000 | -20,882,000 | 82,104,000 | 33,526,000 | 2,778,000 | -9,810,000 | -19,090,000 | 74,156,000 | 20,596,000 | 18,020,000 | -26,394,358 | -27,091,374 | 667,450 | 1,492,754 | 9,302,795 | 697,767 | 121,470 | 21,703 | 42,747 | -2,488,535 | 8,104,385 | 3,500,000 | 5,900,000 | 1,600,000 | 1,200,000 | 900,000 | 100,000 | -300,000 | -900,000 | |
| Net Cash Provided by Operating Activities | 137,358,000 | 70,971,000 | 324,515,000 | 234,378,000 | 29,348,000 | 84,598,000 | 230,105,000 | 245,010,000 | 121,396,000 | 219,271,000 | 123,346,000 | 156,959,000 | 141,997,000 | 110,129,000 | -9,235,548 | 37,785,518 | 52,835,388 | 537,343 | 153,384,209 | 26,974,611 | 15,888,529 | 3,586,586 | -8,517,522 | 1,928,451 | -4,804,570 | 4,900,000 | 8,400,000 | -500,000 | -400,000 | -400,000 | -1,000,000 | -1,600,000 | -700,000 | |
| Investments in Property, Plant & Equipment | -7,368,000 | -4,019,000 | -4,899,000 | -7,226,000 | -17,216,000 | -11,314,000 | -6,731,000 | -4,618,000 | -8,223,000 | -11,869,000 | -9,267,000 | -1,350,000 | -2,726,000 | -2,395,000 | -1,713,848 | -762,075 | -713,469 | -259,210 | -230,936 | -1,514,226 | -1,680,000 | 0 | -280,487 | -505,767 | -458,715 | -300,000 | 0 | 0 | -100,000 | -100,000 | -300,000 | -300,000 | -100,000 | |
| Net Acquisitions | 0 | 0 | 34,178,000 | 2,746,000 | 182,000 | 38,000 | 35,000 | 23,000 | 36,000 | -1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | -388,132,000 | -184,673,000 | -276,640,000 | -505,830,000 | -1,190,894,000 | -222,998,000 | -463,438,000 | -279,906,000 | -386,819,000 | -330,774,000 | -273,426,000 | -383,189,000 | -343,962,000 | -801,704,000 | -209,870,694 | -531,727,709 | -5,643,441 | 0 | 0 | 0 | 0 | 0 | -18,160 | -728,608 | -1,890,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 170,064,000 | 173,399,000 | 132,587,000 | 271,610,000 | 1,229,977,000 | 252,946,000 | 264,223,000 | 206,010,000 | 226,191,000 | 266,725,000 | 205,421,000 | 31,848,000 | 360,000,000 | 921,625,000 | 186,918,656 | 446,668,169 | 0 | 0 | 0 | 0 | 194,976 | 133,414 | 0 | 1,035,633 | 1,372,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | -2,656,000 | 42,000 | -34,087,000 | 9,296,000 | -7,000 | 9,654,000 | -6,340,000 | -7,195,000 | -5,460,000 | -6,134,000 | 84,000 | 8,000 | 28,000 | 64,000 | 32,608 | -27,402,791,000 | 2,500 | -545,364 | 14,818 | -302,907 | 216,134 | 91,469 | 2,716,992 | -216,558 | 0 | -200,000 | -2,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Cash Used for Investing Activities | -228,092,000 | -15,251,000 | -148,861,000 | -229,404,000 | 22,042,000 | 28,326,000 | -212,286,000 | -85,709,000 | -174,311,000 | -83,052,000 | -77,188,000 | -352,683,000 | -2,698,000 | -2,331,000 | -24,633,278 | -85,821,615 | -6,354,410 | -804,574 | -216,118 | -1,817,133 | -1,268,891 | 224,883 | 2,418,345 | -415,300 | -976,546 | -500,000 | -2,900,000 | 0 | -100,000 | -100,000 | -300,000 | -300,000 | -100,000 | |
| Debt Repayment | -1,471,000 | -1,471,000 | -1,471,000 | 98,529,000 | -1,470,000 | -1,471,000 | -1,471,000 | -2,170,000 | -2,136,000 | -7,080,000 | -7,471,000 | 18,529,000 | -1,471,000 | 984,000 | 1,262,000 | -367,647 | -2,820 | -12,378,724 | 36,229,457 | 448,208 | -137,389 | -338,163 | 255,348 | 306,665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,965,000 | 511,000 | 19,073,000 | 0 | 207,000 | 5,000 | 14,000 | 55,000 | 130,530 | 846,000 | 49,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -21,914,000 | -22,021,000 | -11,643,000 | -1,609,000 | -28,921,000 | -66,186,000 | -25,276,000 | -18,141,000 | -8,510,000 | -18,905,000 | -29,736,000 | -32,366,000 | 0 | 0 | 0 | 0 | -2,999,788 | -872,926 | 0 | 0 | 0 | 0 | 0 | -17,566 | -84,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -22,326,000 | -23,289,000 | -23,784,000 | -24,201,000 | -24,557,000 | -26,116,000 | -25,518,000 | -24,011,000 | -24,202,000 | -22,297,000 | -19,253,000 | -17,754,000 | -18,956,000 | -12,770,000 | -12,553,326 | -20,340,997 | -18,349,073 | -7,329,717 | -4,555,817 | -49,950 | -49,948 | -49,948 | -49,950 | -198,895 | -49,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -1,420,000 | -339,000 | -558,000 | -4,421,000 | -1,315,000 | -3,470,000 | -12,612,000 | -7,223,000 | -6,486,000 | -7,087,000 | -10,649,000 | -2,802,000 | -1,372,000 | 23,000 | -193,000 | 4,649,395 | 16,959,204 | 1,857,907 | -39,421 | 39,421 | 0 | 0 | 0 | 0 | 0 | -100,000 | 0 | 500,000 | 400,000 | 100,000 | 0 | 3,500,000 | 1,000,000 | |
| Net Cash Used/Provided by Financing Activities | -47,131,000 | -47,120,000 | -37,456,000 | 68,298,000 | -56,263,000 | -97,243,000 | -64,877,000 | -51,545,000 | -38,369,000 | -54,602,000 | -48,036,000 | -34,393,000 | -21,592,000 | -11,758,000 | -11,470,000 | -16,004,249 | -4,261,947 | -17,877,460 | 31,683,470 | 437,679 | -187,337 | -388,111 | 205,398 | 90,204 | -134,203 | -100,000 | 0 | 500,000 | 400,000 | 100,000 | 0 | 3,500,000 | 1,000,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -137,865,000 | 8,600,000 | 138,198,000 | 73,272,000 | -4,873,000 | 15,681,000 | -47,058,000 | 107,756,000 | -91,284,000 | 81,617,000 | -1,878,000 | -230,117,000 | 117,707,000 | 96,040,000 | -45,338,827 | -64,040,346 | 42,219,031 | -18,144,691 | 184,851,561 | 25,595,157 | 14,432,301 | 3,423,358 | -5,893,779 | 1,603,355 | -5,915,319 | 4,300,000 | 5,500,000 | 0 | -100,000 | -400,000 | -1,300,000 | 1,600,000 | 200,000 | |
| Cash at End of Period | 262,076,000 | 399,941,000 | 391,341,000 | 253,143,000 | 179,871,000 | 184,744,000 | 169,063,000 | 213,486,000 | 105,730,000 | 197,014,000 | 115,397,000 | 117,275,000 | 347,392,000 | 229,685,000 | 147,585,464 | 192,924,291 | 256,964,637 | 214,745,606 | 232,890,297 | 48,038,736 | 22,443,579 | 8,011,278 | 4,587,920 | 10,481,699 | 10,357,663 | 16,300,000 | 6,700,000 | 0 | 0 | 100,000 | 500,000 | 1,900,000 | 400,000 | |
| Cash at Beginning of Period | 399,941,000 | 391,341,000 | 253,143,000 | 179,871,000 | 184,744,000 | 169,063,000 | 216,121,000 | 105,730,000 | 197,014,000 | 115,397,000 | 117,275,000 | 347,392,000 | 229,685,000 | 133,645,000 | 192,924,291 | 256,964,637 | 214,745,606 | 232,890,297 | 48,038,736 | 22,443,579 | 8,011,278 | 4,587,920 | 10,481,699 | 8,878,344 | 16,272,982 | 12,000,000 | 1,200,000 | 0 | 100,000 | 500,000 | 1,800,000 | 300,000 | 200,000 | |
| Operating Cash Flow | 137,358,000 | 70,971,000 | 324,515,000 | 234,378,000 | 29,348,000 | 84,598,000 | 230,105,000 | 245,010,000 | 121,396,000 | 219,271,000 | 123,346,000 | 156,959,000 | 141,997,000 | 110,129,000 | -9,235,548 | 37,785,518 | 52,835,388 | 537,343 | 153,384,209 | 26,974,611 | 15,888,529 | 3,586,586 | -8,517,522 | 1,928,451 | -4,804,570 | 4,900,000 | 8,400,000 | -500,000 | -400,000 | -400,000 | -1,000,000 | -1,600,000 | -700,000 | |
| Capital Expenditure | -7,368,000 | -4,019,000 | -4,899,000 | -7,226,000 | -17,216,000 | -11,314,000 | -6,731,000 | -4,618,000 | -8,223,000 | -11,869,000 | -9,267,000 | -1,350,000 | -2,726,000 | -2,395,000 | -1,713,848 | -762,075 | -713,469 | -259,210 | -230,936 | -1,514,226 | -1,680,000 | 0 | -280,487 | -505,767 | -458,715 | -300,000 | 0 | 0 | -100,000 | -100,000 | -300,000 | -300,000 | -100,000 | |
| Free Cash Flow | 129,990,000 | 66,952,000 | 319,616,000 | 227,152,000 | 12,132,000 | 73,284,000 | 223,374,000 | 240,392,000 | 113,173,000 | 207,402,000 | 114,079,000 | 155,609,000 | 139,271,000 | 107,734,000 | -10,949,396 | 37,023,443 | 52,121,919 | 278,133 | 153,153,273 | 25,460,385 | 14,208,528 | 3,586,586 | -8,798,009 | 1,422,684 | -5,263,285 | 4,600,000 | 8,400,000 | -500,000 | -500,000 | -500,000 | -1,300,000 | -1,900,000 | -800,000 |