banner
UKUZ.ME image

Southern Kuzbass Coal company Public joint-stock company

UKUZ.ME

MCX

916

RUB
+2.00(+0.22%)

As of today

Southern Kuzbass Coal company Public joint-stock company fundamentals

UKUZ.ME Income Statement

Period EndingDec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Total Revenue15,567,018,00019,009,296,00018,364,008,00024,952,261,00036,685,904,00017,063,498,00035,040,540,00043,436,052,00031,642,204,00029,139,781,00027,520,868,00031,689,048,00027,894,482,00032,552,766,00033,165,472,00036,321,387,00027,557,328,00043,098,841,00058,403,824,00045,435,563,00044,204,396,000
Cost of Revenue13,150,354,00016,681,292,00016,687,829,00016,503,622,00015,366,931,00011,971,226,00014,632,482,00019,893,685,00024,882,537,00025,725,815,00023,160,089,00023,729,034,00019,923,778,00020,175,666,00020,305,880,00024,108,238,00023,728,512,00019,479,972,00023,653,206,00026,474,713,00028,722,658,000
Gross Profit2,416,664,0002,328,004,0001,676,179,0008,448,639,00021,318,973,0005,092,272,00020,408,058,00023,542,367,0006,759,667,0003,413,966,0004,360,779,0007,960,014,0007,970,704,00012,377,100,00012,859,592,00012,213,149,0003,828,816,00023,618,869,00034,750,618,00018,960,850,00015,481,738,000
Gross Profit Margin0.1550.1220.0910.3390.5810.2980.5820.5420.2140.1170.1580.2510.2860.380.3880.3360.1390.5480.5950.4170.35
R&D Expenses000000000000000000000
General & Administrative Expenses00002,216,524,0001,944,261,0002,178,514,0002,561,365,0001,914,370,0001,977,585,0001,941,459,0002,013,345,000815,874,000635,579,000663,561,000646,912,000668,892,000978,437,0003,060,763,0003,497,671,0007,091,785,000
Selling & Marketing Expenses00001,585,178,0001,747,500,0002,402,557,0001,048,029,000826,315,000815,712,0002,089,550,0001,306,268,000893,445,000701,105,0001,499,745,0002,513,716,0003,270,369,0003,935,699,0005,686,982,0005,208,217,0006,035,121,000
SG&A Expenses344,796,000630,214,0001,820,044,0004,073,767,0003,801,702,0003,691,761,0004,581,071,0003,609,394,0002,740,685,0002,793,297,0004,031,009,0003,319,613,0001,709,319,0001,336,684,0002,163,306,0003,160,628,0003,939,261,0004,914,136,0008,816,224,0008,784,089,00013,126,906,000
Other Expenses-344,796,000-630,214,000-1,820,044,000-4,073,767,000000-1,960,395,000-1,267,340,000-1,466,645,000-1,071,708,000-1,854,143,0002,090,725,0003,111,165,0002,472,262,0002,453,672,0002,973,794,0003,002,263,0001,770,543,0002,340,285,0000
Total Operating Expenses00003,801,702,0003,691,761,0004,581,071,0003,837,594,0002,994,435,0003,194,290,0004,786,146,0003,592,800,0003,800,044,0004,447,849,0004,635,568,0005,614,300,0006,913,055,0007,916,399,00010,586,767,00011,124,374,00013,126,906,000
Total Costs & Expenses13,150,354,00016,681,292,00016,687,829,00016,503,622,00019,168,633,00015,662,987,00019,213,553,00023,731,279,00027,876,972,00028,920,105,00027,946,235,00027,321,834,00023,723,822,00024,623,515,00024,941,448,00029,722,538,00030,641,567,00027,396,371,00034,239,973,00037,599,087,00041,849,564,000
Interest Income32,308,00028,577,00017,284,000107,435,0001,569,804,0001,618,303,0002,204,232,0003,968,437,0005,239,661,0007,127,222,0008,905,434,00012,198,339,00011,485,008,0008,400,942,9997,005,304,0006,668,523,0005,434,080,0003,024,981,0000071,272,000
Interest Expense23,178,00052,577,000248,870,000337,283,0001,103,183,0004,606,841,0004,676,066,0003,208,776,0003,682,935,0005,988,864,0006,713,226,00010,586,468,00014,400,480,00012,202,791,00010,192,760,00010,901,824,0009,020,442,0008,887,937,0005,357,461,0006,248,688,0007,032,129,000
Depreciation & Amortization-108,689,000-137,990,000-295,804,0001,506,266,000-3,835,054,0001,876,831,0002,326,933,00031,314,00028,487,00017,527,00013,344,0009,841,0001,904,014,0001,959,531,0001,794,775,0001,770,517,0001,748,957,0001,731,817,0001,355,367,0001,463,747,0000
EBITDA2,307,975,0002,190,014,0001,380,375,00010,060,316,00013,682,217,0005,203,302,00019,975,833,00023,004,854,0009,858,983,0004,047,686,000-11,820,203,000-9,201,740,00024,858,753,00018,094,475,0003,948,023,00019,899,550,000-9,993,984,00024,900,986,00025,619,867,0009,581,056,000-4,860,170,000
EBITDA Margin0.1480.1150.0750.4030.3730.3050.570.530.3120.139-0.429-0.290.8910.5560.1190.548-0.3630.5780.4390.211-0.11
Operating Income2,416,664,0002,328,004,0001,676,179,0008,448,639,00017,517,271,0001,400,511,00015,826,987,00020,086,031,0004,226,919,000790,584,000584,741,0004,845,050,0003,954,197,0006,268,673,0005,481,019,00018,120,565,000-3,084,239,00015,702,470,00024,163,851,0007,836,476,00012,150,615,000
Operating Income Margin0.1550.1220.0910.3390.4770.0820.4520.4620.1340.0270.0210.1530.1420.1930.1650.499-0.1120.3640.4140.1720.275
Total Other Income/Expenses (Net)-131,867,000-190,567,000-544,674,000-231,872,000-4,938,237,000-2,730,010,000-2,349,133,000-2,148,166,000-191,471,000-2,545,951,000-21,275,902,000-27,172,746,0004,600,062,000-3,952,291,000-16,225,944,000-10,893,356,000-17,671,660,000-1,248,538,000-8,813,811,000-5,163,840,000-10,042,061,000
Income Before Tax2,284,797,0002,137,437,0001,131,505,0008,216,767,00012,579,034,000-1,329,499,00013,477,854,00017,937,865,0004,035,448,000-1,755,367,000-20,691,161,000-40,953,578,0008,580,991,0003,950,161,000-8,021,923,0007,250,402,000-20,745,441,00014,453,932,00015,350,040,0002,672,636,0002,085,539,000
Pre-Tax Income Margin0.1470.1120.0620.3290.343-0.0780.3850.4130.128-0.06-0.752-1.2920.3080.121-0.2420.2-0.7530.3350.2630.0590.047
Income Tax Expense574,866,000549,055,000347,506,0001,961,585,0003,350,067,000-207,642,0002,657,220,0003,893,006,0001,222,916,000-653,903,000-405,754,00081,758,000424,982,000340,313,000-436,403,000532,572,000-193,074,0001,117,555,000-624,759,000927,696,000835,147,000
Net Income1,709,931,0001,588,382,000783,999,0006,255,182,0009,228,967,000-1,121,857,00010,820,634,00014,044,859,0002,812,532,000-1,101,464,000-20,285,407,000-41,035,336,0007,838,636,0003,414,354,000-7,597,520,0006,689,163,000-20,552,367,00013,310,025,00015,925,981,0001,797,384,0001,254,941,000
Net Income Margin0.110.0840.0430.2510.252-0.0660.3090.3230.089-0.038-0.737-1.2950.2810.105-0.2290.184-0.7460.3090.2730.040.028
Earnings Per Share (EPS)73.2168.2532.83346.46255.58-31.07299.66388.9577.89-30.5-561.78-1,136.42217.0894.56-210.4185.25-569.17368.6440.7949.7234.71
Diluted Earnings Per Share (EPS)94.70987.97743.424346.459255.58-31.07299.66388.9577.89-30.5-561.78-1,136.42217.0894.56-210.4185.25-569.17368.6440.7949.7234.71
Weighted Average Shares Outstanding46,713,85046,546,35047,761,08336,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,130,79936,149,00236,149,002
Weighted Average Shares Outstanding (Diluted)36,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,109,21736,130,79936,149,00236,149,002