United Community Banks, Inc.
UCB
NYSE
31.11
USD-0.25(-0.80%)
As of today
United Community Banks, Inc. fundamentals
UCB Balance Sheet
| Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 50,592,000 | 68,834,000 | 55,700,000 | 133,863,000 | 102,293,000 | 104,903,000 | 106,345,000 | 160,193,000 | 134,840,000 | 142,570,000 | 171,284,000 | 219,623,000 | 124,812,000 | 246,647,000 | 207,895,000 | 378,416,000 | 251,149,000 | 228,898,000 | 192,655,000 | 240,363,000 | 217,348,000 | 314,275,000 | 327,265,000 | 515,206,000 | 1,608,619,000 | 2,291,510,000 | 511,853,000 | 1,003,875,000 | 519,873,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,790,047,000 | 1,834,593,000 | 1,832,217,000 | 1,782,734,000 | 2,291,511,000 | 2,432,438,000 | 2,615,850,000 | 2,628,467,000 | 2,274,581,000 | 3,224,721,000 | 4,496,824,000 | 3,614,333,000 | 3,331,084,000 | 4,436,291,000 | |
| Total Cash & Short-Term Investments | 50,592,000 | 68,834,000 | 55,700,000 | 133,863,000 | 102,293,000 | 104,903,000 | 106,345,000 | 160,193,000 | 134,840,000 | 142,570,000 | 171,284,000 | 219,623,000 | 124,812,000 | 246,647,000 | 207,895,000 | 2,168,463,000 | 2,085,742,000 | 2,061,115,000 | 1,975,389,000 | 2,531,874,000 | 2,649,786,000 | 2,930,125,000 | 2,955,732,000 | 2,789,787,000 | 4,833,340,000 | 6,788,334,000 | 4,126,186,000 | 4,334,959,000 | 4,956,164,000 | |
| Net Receivables | 7,780,000 | 10,985,000 | 13,332,000 | 19,954,000 | 25,384,000 | 22,544,000 | 20,275,000 | 20,962,000 | 27,923,000 | 37,197,000 | 58,291,000 | 62,828,000 | 46,088,000 | 33,867,000 | 24,299,000 | 20,693,000 | 18,659,000 | 19,598,000 | 20,103,000 | 25,786,000 | 28,018,000 | 32,459,000 | 35,413,000 | 32,660,000 | 47,672,000 | 42,999,000 | 72,807,000 | 87,782,000 | 85,616,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Current Assets | 58,372,000 | 79,819,000 | 69,032,000 | 153,817,000 | 127,677,000 | 127,447,000 | 126,620,000 | 181,155,000 | 162,763,000 | 179,767,000 | 229,575,000 | 282,451,000 | 170,900,000 | 280,514,000 | 232,194,000 | 2,189,156,000 | 2,104,401,000 | 2,080,713,000 | 1,995,492,000 | 2,557,660,000 | 2,677,804,000 | 2,962,584,000 | 2,991,145,000 | 2,822,447,000 | 4,881,012,000 | 6,831,333,000 | 4,198,993,000 | 4,422,741,000 | 5,041,780,000 | |
| Property, Plant & Equipment (Net) | 18,650,000 | 27,737,000 | 38,538,000 | 56,456,000 | 56,930,000 | 64,066,000 | 70,748,000 | 87,439,000 | 103,679,000 | 112,887,000 | 139,716,000 | 180,088,000 | 179,160,000 | 182,038,000 | 178,239,000 | 175,088,000 | 168,920,000 | 163,589,000 | 159,390,000 | 178,165,000 | 189,938,000 | 208,852,000 | 206,140,000 | 215,976,000 | 218,489,000 | 245,296,000 | 298,456,000 | 378,421,000 | 394,264,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,546,000 | 104,001,000 | 151,974,000 | 306,086,000 | 305,590,000 | 210,590,000 | 0 | 0 | 0 | 0 | 1,509,000 | 130,612,000 | 142,025,000 | 220,591,000 | 307,112,000 | 327,425,000 | 367,809,000 | 452,007,000 | 751,174,000 | 919,914,000 | 907,090,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 20,275,000 | 20,962,000 | 16,661,000 | 14,650,000 | 15,084,000 | 19,219,000 | 16,208,000 | 14,606,000 | 11,446,000 | 8,428,000 | 5,510,000 | 3,480,000 | 2,132,000 | 16,808,000 | 14,197,000 | 23,806,000 | 16,960,000 | 14,822,000 | 14,014,000 | 20,400,000 | 28,074,000 | 70,173,000 | 49,553,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 12,767,000 | 72,182,000 | 121,207,000 | 118,651,000 | 167,058,000 | 325,305,000 | 321,798,000 | 225,196,000 | 11,446,000 | 8,428,000 | 5,510,000 | 3,480,000 | 3,641,000 | 147,420,000 | 156,222,000 | 244,397,000 | 324,072,000 | 342,247,000 | 381,823,000 | 472,407,000 | 779,248,000 | 990,087,000 | 956,643,000 | |
| Long-Term Investments | 738,284,000 | 1,030,387,000 | 1,367,858,000 | 2,140,128,000 | 2,305,593,000 | 2,491,678,000 | 2,934,354,000 | 3,647,989,000 | 4,604,781,000 | 5,357,713,000 | 6,452,450,000 | 7,224,690,000 | 7,220,111,000 | 6,556,147,000 | 5,955,563,000 | 4,349,230,000 | 4,341,534,000 | 4,766,398,000 | 5,050,103,000 | 6,336,002,000 | 7,242,623,000 | 8,053,207,000 | 8,640,245,000 | 9,127,488,000 | 11,846,265,000 | 12,900,501,000 | 17,853,154,000 | 20,684,892,000 | 20,441,506,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,768,000 | 0 | 0 | 0 | 258,518,000 | 215,503,000 | 197,613,000 | 154,336,000 | 88,049,000 | 64,224,000 | 34,059,000 | 38,411,000 | 41,322,000 | 129,313,000 | 113,214,000 | 96,982,000 | |
| Other Non-Current Assets | 12,724,000 | 15,424,000 | 337,576,000 | 34,277,000 | 38,679,000 | 66,066,000 | 66,855,000 | 80,069,000 | 95,272,000 | 96,738,000 | 112,450,000 | 194,768,000 | 699,964,000 | 687,251,000 | 1,065,754,000 | 261,518,000 | 181,894,000 | 152,721,000 | 142,857,000 | 199,568,000 | 287,732,000 | 358,371,000 | 347,366,000 | 373,799,000 | 428,374,000 | 455,912,000 | 749,720,000 | 707,896,000 | 789,083,000 | |
| Total Non-Current Assets | 769,658,000 | 1,073,548,000 | 1,757,304,000 | 2,250,815,000 | 2,401,202,000 | 2,644,354,000 | 3,104,999,000 | 3,908,641,000 | 4,913,649,000 | 5,662,871,000 | 6,847,690,000 | 7,949,122,000 | 8,421,033,000 | 7,719,400,000 | 7,211,002,000 | 4,794,264,000 | 4,697,858,000 | 5,344,706,000 | 5,571,494,000 | 7,058,768,000 | 8,030,851,000 | 8,952,876,000 | 9,582,047,000 | 10,093,569,000 | 12,913,362,000 | 14,115,438,000 | 19,809,891,000 | 22,874,510,000 | 22,678,478,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 828,030,000 | 1,153,367,000 | 1,813,004,000 | 2,384,678,000 | 2,528,879,000 | 2,749,257,000 | 3,211,344,000 | 4,068,834,000 | 5,087,702,000 | 5,865,756,000 | 7,101,249,000 | 8,207,302,000 | 8,591,933,000 | 7,999,914,000 | 7,443,196,000 | 6,983,420,000 | 6,802,259,000 | 7,425,419,000 | 7,566,986,000 | 9,616,428,000 | 10,708,655,000 | 11,915,460,000 | 12,573,192,000 | 12,916,016,000 | 17,794,374,000 | 20,946,771,000 | 24,008,884,000 | 27,297,251,000 | 27,720,258,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Short-Term Debt | 0 | 33,011,000 | 26,520,000 | 27,490,000 | 52,640,000 | 367,608,000 | 512,393,000 | 431,250,000 | 513,368,000 | 332,497,000 | 65,884,000 | 638,462,000 | 108,411,000 | 101,389,000 | 101,067,000 | 205,154,000 | 105,148,000 | 106,482,000 | 6,000,000 | 16,640,000 | 5,000,000 | 50,000,000 | 160,000,000 | 0 | 0 | 0 | 317,866,000 | 0 | 195,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 726,602,000 | 984,353,000 | 1,451,798,000 | 1,896,220,000 | 2,019,383,000 | 2,116,499,000 | 2,385,239,000 | 2,857,449,000 | 3,680,516,000 | 4,477,600,000 | 5,772,886,000 | 6,075,951,000 | 7,107,833,000 | 6,671,637,000 | 6,501,343,000 | 6,134,182,000 | 5,990,807,000 | 6,250,679,000 | 6,383,997,000 | 7,958,717,000 | 8,715,985,000 | 9,911,554,000 | 10,662,016,000 | 11,052,144,000 | 15,430,885,000 | 18,452,021,000 | 20,175,071,000 | 23,310,611,000 | 23,460,975,000 | |
| Total Current Liabilities | 726,602,000 | 1,017,364,000 | 1,478,318,000 | 1,923,710,000 | 2,072,023,000 | 2,484,107,000 | 2,897,632,000 | 3,288,699,000 | 4,193,884,000 | 4,810,097,000 | 5,838,770,000 | 6,714,413,000 | 7,216,244,000 | 6,773,026,000 | 6,602,410,000 | 6,339,336,000 | 6,095,955,000 | 6,357,161,000 | 6,389,997,000 | 7,975,357,000 | 8,720,985,000 | 9,961,554,000 | 10,822,016,000 | 11,052,144,000 | 15,430,885,000 | 18,452,021,000 | 20,492,937,000 | 23,310,611,000 | 23,655,975,000 | |
| Long-Term Debt | 49,027,000 | 60,890,000 | 202,631,000 | 337,334,000 | 298,468,000 | 48,191,000 | 74,911,000 | 459,615,000 | 467,369,000 | 747,485,000 | 602,235,000 | 627,778,000 | 386,307,000 | 264,567,000 | 205,271,000 | 160,850,000 | 164,930,000 | 249,990,000 | 399,990,000 | 593,961,000 | 884,287,000 | 625,196,000 | 267,189,000 | 212,664,000 | 326,956,000 | 247,360,000 | 874,663,000 | 324,823,000 | 254,152,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 0 | 0 | 16,691,000 | 4,322,000 | 0 | 22,294,000 | 17,222,000 | 21,147,000 | 27,351,000 | -164,512,000 | 43,477,000 | 33,209,000 | 0 | 0 | 0 | -92,252,000 | -40,031,000 | 22,553,000 | 37,422,000 | 28,825,000 | 27,648,000 | 25,376,000 | 26,433,000 | 15,516,000 | 29,003,000 | 25,145,000 | -59,390,000 | 400,292,000 | 378,004,000 | |
| Total Non-Current Liabilities | 49,027,000 | 60,890,000 | 219,322,000 | 341,656,000 | 298,468,000 | 70,485,000 | 92,133,000 | 480,762,000 | 496,730,000 | 582,973,000 | 645,712,000 | 660,987,000 | 386,307,000 | 264,567,000 | 205,271,000 | 68,598,000 | 124,899,000 | 272,543,000 | 437,412,000 | 622,786,000 | 911,935,000 | 650,572,000 | 293,622,000 | 228,180,000 | 355,959,000 | 272,505,000 | 815,273,000 | 725,115,000 | 632,156,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities | 775,629,000 | 1,078,254,000 | 1,697,640,000 | 2,265,366,000 | 2,370,491,000 | 2,554,592,000 | 2,989,765,000 | 3,769,461,000 | 4,690,614,000 | 5,393,070,000 | 6,484,482,000 | 7,375,400,000 | 7,602,551,000 | 7,037,593,000 | 6,807,681,000 | 6,407,934,000 | 6,220,854,000 | 6,629,704,000 | 6,827,409,000 | 8,598,143,000 | 9,632,920,000 | 10,612,126,000 | 11,115,638,000 | 11,280,324,000 | 15,786,844,000 | 18,724,526,000 | 21,308,210,000 | 24,035,726,000 | 24,288,131,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 2,874,000 | 1,726,000 | 1,726,000 | 559,000 | 448,000 | 322,000 | 322,000 | 258,000 | 258,000 | 174,625,000 | 175,928,000 | 193,922,000 | 195,387,000 | 121,613,000 | 0 | 9,992,000 | 0 | 0 | 0 | 0 | 96,422,000 | 96,422,000 | 96,422,000 | 88,266,000 | 88,266,000 | |
| Common Stock | 6,439,000 | 7,385,000 | 7,394,000 | 10,094,000 | 10,514,000 | 10,903,000 | 21,806,000 | 23,804,000 | 38,408,000 | 40,020,000 | 42,891,000 | 48,809,000 | 51,717,000 | 22,406,000 | 98,579,000 | 57,561,000 | 57,741,000 | 59,431,000 | 60,259,000 | 71,484,000 | 70,899,000 | 77,580,000 | 79,234,000 | 79,014,000 | 86,675,000 | 89,350,000 | 106,223,000 | 119,010,000 | 119,364,000 | |
| Retained Earnings | 30,696,000 | 42,198,000 | 53,240,000 | 74,813,000 | 85,718,000 | 108,371,000 | 135,709,000 | 166,887,000 | 204,709,000 | 250,563,000 | 306,261,000 | 347,391,000 | 265,405,000 | 20,384,000 | -335,567,000 | -730,861,000 | -709,153,000 | -448,091,000 | -387,568,000 | -330,879,000 | -251,857,000 | -209,902,000 | -90,419,000 | 40,152,000 | 136,869,000 | 330,654,000 | 508,844,000 | 581,219,000 | 714,138,000 | |
| Accumulated Other Comprehensive Income/Loss | -75,000 | 831,000 | 1,308,000 | -9,596,000 | -104,000 | 5,682,000 | 11,275,000 | 7,389,000 | 2,860,000 | -11,574,000 | -3,090,000 | 16,361,000 | 54,579,000 | 47,635,000 | 31,079,000 | -3,309,000 | -23,640,000 | -19,844,000 | -18,790,000 | -25,452,000 | -26,483,000 | -25,241,000 | -41,589,000 | 8,394,000 | 37,710,000 | -26,476,000 | -329,488,000 | -239,192,000 | -212,919,000 | |
| Other Total Stockholders' Equity | 15,341,000 | 24,699,000 | 53,422,000 | 44,001,000 | 59,386,000 | 67,983,000 | 51,063,000 | 100,734,000 | 150,663,000 | 193,355,000 | 270,383,000 | 419,083,000 | 617,423,000 | 697,271,000 | 665,496,000 | 1,058,173,000 | 1,061,070,000 | 1,082,606,000 | 1,085,676,000 | 1,293,140,000 | 1,283,176,000 | 1,460,897,000 | 1,510,328,000 | 1,508,132,000 | 1,649,854,000 | 1,732,295,000 | 2,318,673,000 | 2,712,222,000 | 2,723,278,000 | |
| Total Stockholders' Equity | 52,401,000 | 75,113,000 | 115,364,000 | 119,312,000 | 158,388,000 | 194,665,000 | 221,579,000 | 299,373,000 | 397,088,000 | 472,686,000 | 616,767,000 | 831,902,000 | 989,382,000 | 962,321,000 | 635,515,000 | 575,486,000 | 581,405,000 | 795,715,000 | 739,577,000 | 1,018,285,000 | 1,075,735,000 | 1,303,334,000 | 1,457,554,000 | 1,635,692,000 | 2,007,530,000 | 2,222,245,000 | 2,700,674,000 | 3,261,525,000 | 3,432,127,000 | |
| Total Equity | 52,401,000 | 75,113,000 | 115,364,000 | 119,312,000 | 158,388,000 | 194,665,000 | 221,579,000 | 299,373,000 | 397,088,000 | 472,686,000 | 616,767,000 | 831,902,000 | 989,382,000 | 962,321,000 | 635,515,000 | 575,486,000 | 581,405,000 | 795,715,000 | 739,577,000 | 1,018,285,000 | 1,075,735,000 | 1,303,334,000 | 1,457,554,000 | 1,635,692,000 | 2,007,530,000 | 2,222,245,000 | 2,700,674,000 | 3,261,525,000 | 3,432,127,000 | |
| Total Liabilities & Stockholders' Equity | 828,030,000 | 1,153,367,000 | 1,813,004,000 | 2,384,678,000 | 2,528,879,000 | 2,749,257,000 | 3,211,344,000 | 4,068,834,000 | 5,087,702,000 | 5,865,756,000 | 7,101,249,000 | 8,207,302,000 | 8,591,933,000 | 7,999,914,000 | 7,443,196,000 | 6,983,420,000 | 6,802,259,000 | 7,425,419,000 | 7,566,986,000 | 9,616,428,000 | 10,708,655,000 | 11,915,460,000 | 12,573,192,000 | 12,916,016,000 | 17,794,374,000 | 20,946,771,000 | 24,008,884,000 | 27,297,251,000 | 27,720,258,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 828,030,000 | 1,153,367,000 | 1,813,004,000 | 2,384,678,000 | 2,528,879,000 | 2,749,257,000 | 3,211,344,000 | 4,068,834,000 | 5,087,702,000 | 5,865,756,000 | 7,101,249,000 | 8,207,302,000 | 8,591,933,000 | 7,999,914,000 | 7,443,196,000 | 6,983,420,000 | 6,802,259,000 | 7,425,419,000 | 7,566,986,000 | 9,616,428,000 | 10,708,655,000 | 11,915,460,000 | 12,573,192,000 | 12,916,016,000 | 17,794,374,000 | 20,946,771,000 | 24,008,884,000 | 27,297,251,000 | 27,720,258,000 | |
| Total Investments | 738,284,000 | 1,030,387,000 | 1,367,858,000 | 2,140,128,000 | 2,305,593,000 | 2,491,678,000 | 2,934,354,000 | 3,647,989,000 | 4,604,781,000 | 5,357,713,000 | 6,452,450,000 | 7,224,690,000 | 7,220,111,000 | 6,556,147,000 | 5,955,563,000 | 6,139,277,000 | 6,176,127,000 | 6,598,615,000 | 6,832,837,000 | 8,627,513,000 | 9,675,061,000 | 10,669,057,000 | 11,268,712,000 | 11,402,069,000 | 15,070,986,000 | 17,397,325,000 | 21,467,487,000 | 24,015,976,000 | 24,877,797,000 | |
| Total Debt | 49,027,000 | 93,901,000 | 229,151,000 | 364,824,000 | 351,108,000 | 415,799,000 | 587,304,000 | 890,865,000 | 982,747,000 | 1,079,982,000 | 668,119,000 | 1,266,240,000 | 494,718,000 | 365,956,000 | 306,338,000 | 366,004,000 | 270,078,000 | 356,472,000 | 405,990,000 | 610,601,000 | 884,287,000 | 675,196,000 | 427,189,000 | 212,664,000 | 326,956,000 | 247,360,000 | 1,192,529,000 | 324,823,000 | 449,152,000 | |
| Net Debt | -1,565,000 | 25,067,000 | 173,451,000 | 230,961,000 | 248,815,000 | 310,896,000 | 480,959,000 | 730,672,000 | 847,907,000 | 937,412,000 | 496,835,000 | 1,046,617,000 | 369,906,000 | 119,309,000 | 98,443,000 | -12,412,000 | 18,929,000 | 127,574,000 | 213,335,000 | 370,238,000 | 666,939,000 | 360,921,000 | 99,924,000 | -302,542,000 | -1,281,663,000 | -2,044,150,000 | 680,676,000 | -679,052,000 | -70,721,000 |