Teck Resources Limited
TECK
NYSE
45.07
USD+0.20(+0.43%)
As of today
Teck Resources Limited fundamentals
TECK Balance Sheet
| Period Ending | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 253,100,000 | 131,700,000 | 132,300,000 | 381,700,000 | 265,300,000 | 196,000,000 | 199,000,000 | 266,000,000 | 101,000,000 | 91,000,000 | 96,000,000 | 907,000,000 | 3,084,000,000 | 5,053,588,071 | 1,408,282,848 | 849,927,149 | 1,329,000,000 | 832,000,000 | 4,405,000,000 | 3,267,000,000 | 2,772,000,000 | 2,029,000,000 | 1,887,000,000 | 1,407,000,000 | 952,000,000 | 1,734,000,000 | 1,026,000,000 | 450,000,000 | 1,427,000,000 | 1,883,000,000 | 744,000,000 | 7,587,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | -400,000 | -200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 227,166,822 | 0 | 10,927,635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 253,100,000 | 131,700,000 | 132,300,000 | 381,700,000 | 265,300,000 | 195,600,000 | 198,800,000 | 266,000,000 | 101,000,000 | 91,000,000 | 96,000,000 | 907,000,000 | 3,084,000,000 | 5,280,754,893 | 1,408,282,848 | 850,000,000 | 1,329,000,000 | 832,000,000 | 4,405,000,000 | 3,267,000,000 | 2,772,000,000 | 2,029,000,000 | 1,887,000,000 | 1,407,000,000 | 952,000,000 | 1,734,000,000 | 1,026,000,000 | 450,000,000 | 1,427,000,000 | 1,883,000,000 | 744,000,000 | 7,587,000,000 | |
| Net Receivables | 15,500,000 | 18,400,000 | 59,300,000 | 58,500,000 | 72,900,000 | 75,700,000 | 57,500,000 | 292,000,000 | 242,000,000 | 235,000,000 | 315,000,000 | 364,000,000 | 531,000,000 | 723,438,956 | 592,908,928 | 1,910,000,000 | 972,000,000 | 1,094,000,000 | 1,343,000,000 | 1,426,000,000 | 1,303,000,000 | 1,136,000,000 | 1,298,000,000 | 1,510,000,000 | 1,419,000,000 | 1,254,013,291 | 1,062,000,000 | 1,312,000,000 | 1,987,000,000 | 1,619,000,000 | 2,190,000,000 | 1,928,000,000 | |
| Inventory | 52,600,000 | 45,300,000 | 44,500,000 | 60,600,000 | 51,800,000 | 63,600,000 | 58,100,000 | 466,000,000 | 540,000,000 | 495,000,000 | 387,000,000 | 410,000,000 | 652,000,000 | 786,346,692 | 1,004,071,904 | 1,339,000,000 | 1,375,000,000 | 1,380,000,000 | 1,641,000,000 | 1,880,000,000 | 1,695,000,000 | 1,752,000,000 | 1,620,000,000 | 1,673,000,000 | 1,669,000,000 | 2,065,000,000 | 1,981,000,000 | 1,872,000,000 | 2,390,000,000 | 2,685,000,000 | 2,946,000,000 | 2,598,000,000 | |
| Other Current Assets | 26,400,000 | 31,400,000 | 37,800,000 | 39,000,000 | 40,000,000 | 40,900,000 | 37,000,000 | 172,000,000 | 161,000,000 | 134,000,000 | 135,000,000 | 130,000,000 | 0 | 104,846,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,000,000 | 708,000,000 | 260,000,000 | 426,000,000 | 366,000,000 | 299,000,000 | 2,106,000,000 | 585,000,000 | 461,000,000 | |
| Total Current Assets | 347,600,000 | 226,800,000 | 273,900,000 | 539,800,000 | 430,000,000 | 375,800,000 | 351,400,000 | 1,196,000,000 | 1,044,000,000 | 955,000,000 | 933,000,000 | 1,811,000,000 | 4,267,000,000 | 6,895,386,766 | 3,005,263,681 | 4,099,077,222 | 3,676,000,000 | 3,306,000,000 | 7,389,000,000 | 6,476,000,000 | 5,770,000,000 | 4,917,000,000 | 4,805,000,000 | 4,762,000,000 | 4,748,000,000 | 5,317,000,000 | 4,495,000,000 | 4,000,000,000 | 6,103,000,000 | 8,293,000,000 | 6,465,000,000 | 12,574,000,000 | |
| Property, Plant & Equipment (Net) | 757,600,000 | 893,500,000 | 860,400,000 | 907,700,000 | 864,800,000 | 1,002,700,000 | 1,145,000,000 | 3,283,000,000 | 3,298,000,000 | 3,393,000,000 | 3,615,000,000 | 3,488,000,000 | 3,532,000,000 | 3,838,536,813 | 7,807,130,797 | 23,909,000,000 | 22,426,000,000 | 21,886,000,000 | 23,144,000,000 | 24,377,000,000 | 27,811,000,000 | 28,925,000,000 | 26,791,000,000 | 27,595,000,000 | 29,045,000,000 | 31,050,000,000 | 31,355,000,000 | 33,578,000,000 | 37,382,000,000 | 40,095,000,000 | 45,565,000,000 | 30,568,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663,422,386 | 1,724,137,931 | 1,662,000,000 | 1,637,000,000 | 1,647,000,000 | 1,637,000,000 | 1,668,000,000 | 1,710,000,000 | 1,127,000,000 | 1,114,000,000 | 1,087,000,000 | 1,121,000,000 | 1,101,000,000 | 1,093,000,000 | 1,091,000,000 | 1,118,000,000 | 1,108,000,000 | 442,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,000,000 | 37,000,000 | 85,000,000 | 81,000,000 | 79,000,000 | 74,000,000 | 76,000,000 | 80,000,000 | 162,000,000 | 309,000,000 | 395,000,000 | 400,000,000 | 345,000,000 | 196,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663,422,386 | 1,724,137,931 | 1,662,000,000 | 1,637,000,000 | 1,689,000,000 | 1,674,000,000 | 1,753,000,000 | 1,791,000,000 | 1,206,000,000 | 1,188,000,000 | 1,163,000,000 | 1,201,000,000 | 1,263,000,000 | 1,402,000,000 | 1,486,000,000 | 1,518,000,000 | 1,453,000,000 | 638,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948,000,000 | 1,252,000,000 | 1,371,000,000 | 1,226,000,000 | 1,496,000,000 | 284,000,000 | 302,000,000 | 1,215,000,000 | 2,046,000,000 | 1,099,000,000 | 1,238,000,000 | 1,262,000,000 | 1,245,000,000 | 1,238,000,000 | 1,503,000,000 | 1,513,000,000 | 1,736,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139,000,000 | 130,000,000 | 137,000,000 | 0 | 102,516,309 | 69,520,310 | 356,969,403 | 0 | 0 | 180,000,000 | 204,000,000 | 164,000,000 | 361,000,000 | 90,000,000 | 112,000,000 | 154,000,000 | 160,000,000 | 211,000,000 | 271,000,000 | 161,000,000 | 75,000,000 | 65,000,000 | 572,000,000 | |
| Other Non-Current Assets | 363,900,000 | 680,300,000 | 855,300,000 | 1,132,600,000 | 1,064,300,000 | 961,200,000 | 1,166,000,000 | 623,000,000 | 811,000,000 | 471,000,000 | 589,000,000 | 623,000,000 | 1,010,000,000 | 610,438,024 | 2,028,006,753 | 495,892,666 | 857,000,000 | 1,009,000,000 | 591,000,000 | 828,000,000 | 401,000,000 | 543,000,000 | 581,000,000 | 0 | 895,000,000 | 660,000,000 | 764,000,000 | 782,000,000 | 998,000,000 | 875,000,000 | 1,132,000,000 | 949,000,000 | |
| Total Non-Current Assets | 1,121,500,000 | 1,573,800,000 | 1,715,700,000 | 2,040,300,000 | 1,929,100,000 | 1,963,900,000 | 2,311,000,000 | 3,906,000,000 | 4,109,000,000 | 4,003,000,000 | 4,334,000,000 | 4,248,000,000 | 4,542,000,000 | 4,551,491,146 | 10,568,080,246 | 27,434,000,000 | 26,197,000,000 | 25,903,000,000 | 26,830,000,000 | 28,579,000,000 | 30,413,000,000 | 31,922,000,000 | 29,883,000,000 | 30,867,000,000 | 32,280,000,000 | 34,309,000,000 | 34,855,000,000 | 37,278,000,000 | 41,265,000,000 | 44,066,000,000 | 49,728,000,000 | 34,463,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | -300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 1,469,100,000 | 1,800,600,000 | 1,989,600,000 | 2,580,100,000 | 2,359,100,000 | 2,339,700,000 | 2,662,100,000 | 5,102,000,000 | 5,153,000,000 | 4,958,000,000 | 5,267,000,000 | 6,059,000,000 | 8,809,000,000 | 11,446,877,912 | 13,573,343,927 | 31,533,511,413 | 29,873,000,000 | 29,209,000,000 | 34,219,000,000 | 35,055,000,000 | 36,183,000,000 | 36,839,000,000 | 34,688,000,000 | 35,629,000,000 | 37,028,000,000 | 39,626,000,000 | 39,350,000,000 | 41,278,000,000 | 47,368,000,000 | 52,359,000,000 | 56,193,000,000 | 47,037,000,000 | |
| Accounts Payable | 51,300,000 | 70,200,000 | 79,400,000 | 91,700,000 | 103,300,000 | 104,000,000 | 94,000,000 | 391,000,000 | 310,000,000 | 294,000,000 | 334,000,000 | 415,000,000 | 442,000,000 | 414,725,070 | 505,511,967 | 670,228,266 | 1,242,000,000 | 758,000,000 | 787,000,000 | 792,000,000 | 890,000,000 | 737,000,000 | 810,000,000 | 943,000,000 | 1,111,000,000 | 1,185,000,000 | 1,307,000,000 | 1,428,000,000 | 1,653,000,000 | 1,897,000,000 | 2,310,000,000 | 1,547,000,000 | |
| Short-Term Debt | 12,000,000 | 17,500,000 | 23,200,000 | 18,000,000 | 2,300,000 | 4,000,000 | 8,000,000 | 45,000,000 | 125,000,000 | 26,000,000 | 58,000,000 | 38,000,000 | 213,000,000 | 104,846,226 | 30,787,566 | 15,543,976,688 | 1,121,000,000 | 65,000,000 | 359,000,000 | 35,000,000 | 47,000,000 | 372,000,000 | 28,000,000 | 99,000,000 | 34,000,000 | 32,000,000 | 189,000,000 | 234,000,000 | 340,000,000 | 748,000,000 | 710,000,000 | 598,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,000,000 | 93,000,000 | 55,000,000 | 61,000,000 | 59,000,000 | 25,000,000 | 199,000,000 | 273,000,000 | 151,000,000 | 89,000,000 | 102,000,000 | 165,000,000 | 104,000,000 | 1,181,000,000 | 850,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,994,172 | 0 | 0 | 0 | 0 | 12,000,000 | 56,000,000 | 0 | 0 | 19,000,000 | 0 | 0 | 0 | 0 | 19,000,000 | 27,000,000 | 0 | |
| Other Current Liabilities | 18,600,000 | 100,000 | 0 | 0 | -100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000,000 | 460,000,000 | 1,168,452,935 | 813,387,626 | -7,004,637,203 | 10,000,000 | 756,000,000 | 883,000,000 | 938,000,000 | 1,141,000,000 | 1,129,000,000 | 863,000,000 | 959,000,000 | 1,204,000,000 | 1,148,000,000 | 1,191,000,000 | 1,481,000,000 | 1,602,000,000 | 3,096,000,000 | 1,664,000,000 | 1,375,000,000 | |
| Total Current Liabilities | 81,900,000 | 87,800,000 | 102,600,000 | 109,700,000 | 105,500,000 | 108,000,000 | 102,000,000 | 436,000,000 | 435,000,000 | 320,000,000 | 392,000,000 | 460,000,000 | 1,115,000,000 | 1,688,024,231 | 1,349,687,159 | 9,277,561,923 | 2,373,000,000 | 1,740,000,000 | 2,122,000,000 | 1,820,000,000 | 2,163,000,000 | 2,409,000,000 | 1,726,000,000 | 2,200,000,000 | 2,641,000,000 | 2,516,000,000 | 2,776,000,000 | 3,245,000,000 | 3,760,000,000 | 5,864,000,000 | 5,892,000,000 | 4,370,000,000 | |
| Long-Term Debt | 242,000,000 | 475,800,000 | 400,900,000 | 599,300,000 | 664,300,000 | 700,000,000 | 673,000,000 | 1,123,000,000 | 1,253,000,000 | 933,000,000 | 1,045,000,000 | 875,000,000 | 1,756,000,000 | 1,508,620,690 | 1,491,707,220 | 5,101,991,258 | 6,883,000,000 | 4,883,000,000 | 6,676,000,000 | 6,400,000,000 | 7,664,000,000 | 8,013,000,000 | 9,606,000,000 | 8,244,000,000 | 6,314,000,000 | 5,487,000,000 | 5,557,000,000 | 7,647,000,000 | 8,991,000,000 | 9,269,000,000 | 10,382,000,000 | 9,367,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 691,000,000 | 743,000,000 | 0 | 0 | 0 | 0 | 181,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 169,000,000 | 183,700,000 | 189,700,000 | 289,200,000 | 185,400,000 | 151,100,000 | 148,100,000 | 494,000,000 | 509,000,000 | 556,000,000 | 669,000,000 | 895,000,000 | 888,000,000 | 879,543,336 | 1,925,712,583 | 4,964,788,732 | 5,007,000,000 | 5,223,000,000 | 5,342,000,000 | 5,447,000,000 | 0 | 0 | 0 | 0 | 5,398,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,293,000,000 | |
| Other Non-Current Liabilities | 9,100,000 | 20,700,000 | 32,200,000 | 52,300,000 | 60,000,000 | 76,400,000 | 85,800,000 | 347,000,000 | 365,000,000 | 599,000,000 | 632,000,000 | 608,000,000 | 667,000,000 | 821,295,433 | 995,133,579 | 1,185,041,283 | 1,029,000,000 | 1,187,000,000 | 1,495,000,000 | 1,470,000,000 | 7,545,000,000 | 7,581,000,000 | 6,719,000,000 | 7,051,000,000 | 2,710,000,000 | 8,605,000,000 | 8,943,000,000 | 9,678,000,000 | 10,844,000,000 | 10,715,000,000 | 11,627,000,000 | 3,911,000,000 | |
| Total Non-Current Liabilities | 420,100,000 | 680,200,000 | 622,800,000 | 940,800,000 | 909,700,000 | 927,500,000 | 906,900,000 | 1,964,000,000 | 2,127,000,000 | 2,088,000,000 | 2,346,000,000 | 2,378,000,000 | 3,311,000,000 | 3,209,459,459 | 4,412,553,382 | 11,251,821,273 | 12,919,000,000 | 11,293,000,000 | 14,204,000,000 | 14,820,000,000 | 15,209,000,000 | 15,594,000,000 | 16,325,000,000 | 15,295,000,000 | 14,422,000,000 | 14,092,000,000 | 14,500,000,000 | 17,325,000,000 | 19,835,000,000 | 19,984,000,000 | 22,009,000,000 | 15,571,000,000 | |
| Other Liabilities | -9,100,000 | 0 | 0 | 0 | 0 | 100,000 | -300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151,000,000 | 0 | 0 | 0 | 533,000,000 | -28,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 12,000,000 | 17,500,000 | 23,200,000 | 18,000,000 | 2,300,000 | 4,000,000 | 0 | 45,000,000 | 125,000,000 | 26,000,000 | 58,000,000 | 38,000,000 | 213,000,000 | 104,846,226 | 30,787,566 | 7,771,976,688 | 0 | 0 | 0 | -760,000,000 | -12,000,000 | -56,000,000 | 0 | 0 | 292,000,000 | 338,000,000 | 672,000,000 | 692,000,000 | 694,000,000 | 571,000,000 | 1,061,000,000 | 951,000,000 | |
| Total Liabilities | 492,900,000 | 768,000,000 | 725,400,000 | 1,050,500,000 | 1,015,200,000 | 1,035,600,000 | 1,008,600,000 | 2,400,000,000 | 2,562,000,000 | 2,408,000,000 | 2,738,000,000 | 2,838,000,000 | 4,426,000,000 | 4,897,483,691 | 5,762,240,541 | 20,529,383,196 | 15,292,000,000 | 13,033,000,000 | 16,326,000,000 | 16,791,000,000 | 17,372,000,000 | 18,003,000,000 | 18,051,000,000 | 18,028,000,000 | 17,035,000,000 | 16,608,000,000 | 17,276,000,000 | 20,570,000,000 | 23,595,000,000 | 25,848,000,000 | 27,901,000,000 | 19,941,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,786,000,000 | 0 | 0 | 0 | 2,155,000,000 | 0 | 0 | 0 | 0 | 0 | 6,750,000,000 | 6,706,000,000 | 6,510,000,000 | 6,509,000,000 | 6,634,000,000 | 6,644,000,000 | 6,609,000,000 | 6,601,000,000 | 6,329,000,000 | 6,140,000,000 | 6,207,000,000 | 6,139,000,000 | 6,464,000,000 | 6,441,000,000 | |
| Retained Earnings | 399,800,000 | 450,900,000 | 521,800,000 | 757,300,000 | 562,400,000 | 494,000,000 | 515,800,000 | 572,000,000 | 502,000,000 | 472,000,000 | 581,000,000 | 1,049,000,000 | 2,228,000,000 | 4,225,302,889 | 5,038,236,170 | 5,476,000,000 | 7,307,000,000 | 8,872,000,000 | 10,858,000,000 | 11,291,000,000 | 11,853,000,000 | 11,723,000,000 | 9,174,000,000 | 10,720,000,000 | 12,796,000,000 | 15,495,000,000 | 14,447,000,000 | 13,410,000,000 | 16,343,000,000 | 18,065,000,000 | 19,618,000,000 | 17,061,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 27,600,000 | 27,600,000 | 51,700,000 | 51,700,000 | 51,700,000 | 92,000,000 | 220,500,000 | 248,000,000 | 2,540,000,000 | 262,000,000 | 122,000,000 | 48,000,000 | -168,000,000 | -144,454,800 | -671,367,564 | 263,000,000 | 341,000,000 | 294,000,000 | 16,000,000 | -35,000,000 | 104,000,000 | 225,000,000 | 426,000,000 | 450,000,000 | 264,000,000 | 584,000,000 | 309,000,000 | 247,000,000 | 202,000,000 | 1,062,000,000 | 693,000,000 | 2,397,000,000 | |
| Other Total Stockholders' Equity | 548,800,000 | 554,100,000 | 690,700,000 | 720,600,000 | 729,800,000 | 688,900,000 | 876,800,000 | 875,000,000 | -2,288,000,000 | 1,786,000,000 | 1,724,000,000 | 2,124,000,000 | 168,000,000 | 2,468,546,132 | 3,351,872,083 | 5,161,000,000 | 6,839,000,000 | 6,607,000,000 | 89,000,000 | -161,000,000 | 130,000,000 | 149,000,000 | 173,000,000 | -372,000,000 | -286,000,000 | 204,000,000 | 219,000,000 | 242,000,000 | 253,000,000 | 207,000,000 | 213,000,000 | 178,000,000 | |
| Total Stockholders' Equity | 976,200,000 | 1,032,600,000 | 1,264,200,000 | 1,529,600,000 | 1,343,900,000 | 1,274,900,000 | 1,613,100,000 | 1,695,000,000 | 2,540,000,000 | 2,520,000,000 | 2,427,000,000 | 3,221,000,000 | 4,383,000,000 | 6,549,394,222 | 7,718,740,689 | 10,900,000,000 | 14,487,000,000 | 15,773,000,000 | 17,713,000,000 | 17,801,000,000 | 18,597,000,000 | 18,606,000,000 | 16,407,000,000 | 17,442,000,000 | 19,383,000,000 | 22,884,000,000 | 21,304,000,000 | 20,039,000,000 | 23,005,000,000 | 25,473,000,000 | 26,988,000,000 | 26,077,000,000 | |
| Total Equity | 976,200,000 | 1,032,600,000 | 1,264,200,000 | 1,529,600,000 | 1,343,900,000 | 1,304,100,000 | 1,653,500,000 | 2,702,000,000 | 2,571,000,000 | 2,550,000,000 | 2,451,000,000 | 3,221,000,000 | 4,383,000,000 | 6,549,394,222 | 7,811,103,386 | 11,004,419,621 | 14,578,000,000 | 15,897,000,000 | 17,885,000,000 | 17,977,000,000 | 18,811,000,000 | 18,836,000,000 | 16,637,000,000 | 17,601,000,000 | 19,525,000,000 | 23,018,000,000 | 22,074,000,000 | 20,708,000,000 | 23,773,000,000 | 26,511,000,000 | 28,292,000,000 | 27,096,000,000 | |
| Total Liabilities & Stockholders' Equity | 1,469,100,000 | 1,800,600,000 | 1,989,600,000 | 2,580,100,000 | 2,359,100,000 | 2,339,700,000 | 2,662,100,000 | 5,102,000,000 | 5,153,000,000 | 4,958,000,000 | 5,267,000,000 | 6,059,000,000 | 8,809,000,000 | 11,446,877,913 | 13,573,343,927 | 31,533,511,413 | 29,873,000,000 | 29,209,000,000 | 34,219,000,000 | 35,055,000,000 | 36,183,000,000 | 36,839,000,000 | 34,688,000,000 | 35,629,000,000 | 37,028,000,000 | 39,626,000,000 | 39,350,000,000 | 41,278,000,000 | 47,368,000,000 | 52,359,000,000 | 56,193,000,000 | 47,037,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 29,200,000 | 40,400,000 | 1,007,000,000 | 31,000,000 | 30,000,000 | 24,000,000 | 0 | 0 | 0 | 92,362,697 | 104,419,621 | 91,000,000 | 124,000,000 | 172,000,000 | 176,000,000 | 214,000,000 | 230,000,000 | 230,000,000 | 159,000,000 | 142,000,000 | 134,000,000 | 770,000,000 | 669,000,000 | 768,000,000 | 1,038,000,000 | 1,304,000,000 | 1,019,000,000 | |
| Total Liabilities & Total Equity | 1,469,100,000 | 1,800,600,000 | 1,989,600,000 | 2,580,100,000 | 2,359,100,000 | 2,339,700,000 | 2,662,100,000 | 5,102,000,000 | 5,153,000,000 | 4,958,000,000 | 5,267,000,000 | 6,059,000,000 | 8,809,000,000 | 11,446,877,913 | 13,573,343,927 | 31,533,511,413 | 29,873,000,000 | 29,209,000,000 | 34,219,000,000 | 35,055,000,000 | 36,183,000,000 | 36,839,000,000 | 34,688,000,000 | 35,629,000,000 | 37,028,000,000 | 39,626,000,000 | 39,350,000,000 | 41,278,000,000 | 47,368,000,000 | 52,359,000,000 | 56,193,000,000 | 47,037,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | -400,000 | 1,166,000,000 | 454,000,000 | 606,000,000 | 0 | 0 | 0 | 0 | 227,166,822 | 0 | 958,927,635 | 1,252,000,000 | 1,371,000,000 | 1,226,000,000 | 1,496,000,000 | 284,000,000 | 302,000,000 | 1,215,000,000 | 2,046,000,000 | 1,099,000,000 | 1,238,000,000 | 1,262,000,000 | 1,245,000,000 | 1,238,000,000 | 1,503,000,000 | 1,513,000,000 | 1,736,000,000 | |
| Total Debt | 254,000,000 | 493,300,000 | 424,100,000 | 617,300,000 | 666,600,000 | 704,000,000 | 681,000,000 | 1,168,000,000 | 1,378,000,000 | 959,000,000 | 1,103,000,000 | 665,000,000 | 1,969,000,000 | 1,613,466,916 | 1,522,494,786 | 20,645,976,688 | 8,004,000,000 | 4,948,000,000 | 7,035,000,000 | 7,195,000,000 | 7,723,000,000 | 8,441,000,000 | 9,634,000,000 | 8,343,000,000 | 6,369,000,000 | 5,519,000,000 | 5,746,000,000 | 7,881,000,000 | 9,331,000,000 | 10,017,000,000 | 11,092,000,000 | 9,965,000,000 | |
| Net Debt | 900,000 | 361,600,000 | 291,800,000 | 235,600,000 | 401,300,000 | 508,000,000 | 482,000,000 | 902,000,000 | 1,277,000,000 | 868,000,000 | 1,007,000,000 | -242,000,000 | -1,115,000,000 | -3,440,121,155 | 114,211,938 | 19,795,976,688 | 6,675,000,000 | 4,116,000,000 | 2,630,000,000 | 3,928,000,000 | 4,951,000,000 | 6,412,000,000 | 7,747,000,000 | 6,936,000,000 | 5,417,000,000 | 3,785,000,000 | 4,720,000,000 | 7,431,000,000 | 7,904,000,000 | 8,134,000,000 | 10,348,000,000 | 2,378,000,000 |