TransDigm Group Incorporated
TDG
NYSE
1346.86
USD-13.24(-0.97%)
As of today
TransDigm Group Incorporated fundamentals
TDG Income Statement
| Period Ending | Sep 30, 2002 | Sep 30, 2003 | Sep 30, 2004 | Sep 30, 2005 | Sep 30, 2006 | Sep 30, 2007 | Sep 30, 2008 | Sep 30, 2009 | Sep 30, 2010 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 248,802,000 | 293,268,000 | 300,703,000 | 374,253,000 | 435,164,000 | 592,798,000 | 713,711,000 | 761,552,000 | 827,654,000 | 1,206,021,000 | 1,714,008,000 | 1,924,400,000 | 2,372,906,000 | 2,707,115,000 | 3,171,411,000 | 3,504,286,000 | 3,811,126,000 | 5,223,223,000 | 5,103,000,000 | 4,798,000,000 | 5,429,000,000 | 6,585,000,000 | 7,940,000,000 | 8,831,000,000 | |
| Cost of Revenue | 0 | 0 | 156,052,000 | 196,237,000 | 220,071,000 | 296,070,000 | 339,782,000 | 346,134,000 | 369,667,000 | 585,175,000 | 798,724,000 | 909,577,000 | 1,152,140,000 | 1,305,389,000 | 1,512,493,000 | 1,604,885,000 | 1,692,670,000 | 2,540,584,000 | 2,456,000,000 | 2,285,000,000 | 2,330,000,000 | 2,743,000,000 | 3,268,000,000 | 3,520,000,000 | |
| Gross Profit | 248,802,000 | 293,268,000 | 144,651,000 | 178,016,000 | 215,093,000 | 296,728,000 | 373,929,000 | 415,418,000 | 457,987,000 | 620,846,000 | 915,284,000 | 1,014,823,000 | 1,220,766,000 | 1,401,726,000 | 1,658,918,000 | 1,899,401,000 | 2,118,456,000 | 2,682,639,000 | 2,647,000,000 | 2,513,000,000 | 3,099,000,000 | 3,842,000,000 | 4,672,000,000 | 5,311,000,000 | |
| Gross Profit Margin | 1 | 1 | 0.481 | 0.476 | 0.494 | 0.501 | 0.524 | 0.545 | 0.553 | 0.515 | 0.534 | 0.527 | 0.514 | 0.518 | 0.523 | 0.542 | 0.556 | 0.514 | 0.519 | 0.524 | 0.571 | 0.583 | 0.588 | 0.601 | |
| R&D Expenses | 0 | 0 | 2,200,000 | 2,500,000 | 3,900,000 | 9,600,000 | 13,200,000 | 12,600,000 | 13,900,000 | 19,300,000 | 27,900,000 | 32,100,000 | 42,300,000 | 48,300,000 | 58,600,000 | 73,800,000 | 73,800,000 | 116,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676,000,000 | 650,000,000 | 728,000,000 | 770,000,000 | 931,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,000,000 | 35,000,000 | 20,000,000 | 0 | 0 | 0 | |
| SG&A Expenses | 23,962,000 | 25,372,000 | 29,001,000 | 36,443,000 | 44,409,000 | 53,290,000 | 61,450,000 | 67,418,000 | 81,018,000 | 114,411,000 | 173,809,000 | 214,268,000 | 229,546,000 | 254,624,000 | 298,258,000 | 335,275,000 | 368,695,000 | 552,173,000 | 727,000,000 | 685,000,000 | 748,000,000 | 770,000,000 | 931,000,000 | 945,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169,000,000 | 137,000,000 | 136,000,000 | 149,000,000 | 210,000,000 | 201,000,000 | |
| Total Operating Expenses | 23,962,000 | 25,372,000 | 31,201,000 | 38,943,000 | 48,309,000 | 62,890,000 | 74,650,000 | 80,018,000 | 94,918,000 | 133,711,000 | 201,709,000 | 246,368,000 | 271,846,000 | 302,924,000 | 356,858,000 | 409,075,000 | 442,495,000 | 668,973,000 | 896,000,000 | 822,000,000 | 884,000,000 | 919,000,000 | 1,141,000,000 | 1,146,000,000 | |
| Total Costs & Expenses | 23,962,000 | 25,372,000 | 187,253,000 | 235,180,000 | 268,380,000 | 358,960,000 | 414,432,000 | 426,152,000 | 464,585,000 | 718,886,000 | 1,000,433,000 | 1,155,945,000 | 1,423,986,000 | 1,608,313,000 | 1,869,351,000 | 2,013,960,000 | 2,135,165,000 | 3,209,557,000 | 3,352,000,000 | 3,107,000,000 | 3,214,000,000 | 3,662,000,000 | 4,409,000,000 | 4,666,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 0 | 74,675,000 | 80,266,000 | 125,249,000 | 91,767,000 | 92,677,000 | 84,398,000 | 112,234,000 | 252,810,000 | 211,906,000 | 270,685,000 | 347,688,000 | 426,978,000 | 498,244,000 | 639,296,000 | 669,404,000 | 865,826,000 | 1,061,000,000 | 1,098,000,000 | 1,078,000,000 | 1,220,000,000 | 1,344,000,000 | 1,572,000,000 | |
| Depreciation & Amortization | 6,294,000 | 2,920,000 | 18,303,000 | 16,956,000 | 16,111,000 | 23,952,000 | 25,254,000 | 27,521,000 | 30,165,000 | 60,431,000 | 68,227,000 | 73,515,000 | 96,385,000 | 93,663,000 | 121,670,000 | 140,163,000 | 128,851,000 | 224,641,000 | 283,000,000 | 253,000,000 | 253,000,000 | 268,000,000 | 312,000,000 | 367,000,000 | |
| EBITDA | 231,134,000 | 270,816,000 | 113,282,000 | 154,536,000 | 182,795,000 | 257,790,000 | 324,533,000 | 362,921,000 | 393,234,000 | 542,666,000 | 768,002,000 | 792,689,000 | 892,583,000 | 1,157,465,000 | 1,388,030,000 | 1,616,889,000 | 1,783,812,000 | 2,153,332,000 | 2,052,000,000 | 2,027,000,000 | 2,456,000,000 | 3,148,000,000 | 3,813,000,000 | 4,568,000,000 | |
| EBITDA Margin | 0.929 | 0.923 | 0.377 | 0.413 | 0.42 | 0.435 | 0.455 | 0.477 | 0.475 | 0.45 | 0.448 | 0.412 | 0.376 | 0.428 | 0.438 | 0.461 | 0.468 | 0.412 | 0.402 | 0.422 | 0.452 | 0.478 | 0.48 | 0.517 | |
| Operating Income | 83,971,000 | -77,942,000 | 113,450,000 | 139,073,000 | 166,784,000 | 233,838,000 | 299,279,000 | 335,400,000 | 363,069,000 | 487,135,000 | 713,575,000 | 768,455,000 | 948,920,000 | 1,098,802,000 | 1,302,060,000 | 1,490,326,000 | 1,675,961,000 | 2,013,666,000 | 1,751,000,000 | 1,691,000,000 | 2,215,000,000 | 2,923,000,000 | 3,531,000,000 | 4,165,000,000 | |
| Operating Income Margin | 0.338 | -0.266 | 0.377 | 0.372 | 0.383 | 0.394 | 0.419 | 0.44 | 0.439 | 0.404 | 0.416 | 0.399 | 0.4 | 0.406 | 0.411 | 0.425 | 0.44 | 0.386 | 0.343 | 0.352 | 0.408 | 0.444 | 0.445 | 0.472 | |
| Total Other Income/Expenses (Net) | -36,538,000 | -42,457,000 | -93,146,000 | -81,759,000 | -125,349,000 | -91,767,000 | -92,677,000 | -84,398,000 | -112,234,000 | -257,710,000 | -225,706,000 | -319,966,000 | -500,410,000 | -461,978,000 | -533,944,000 | -652,896,000 | -690,404,000 | -950,801,000 | -1,011,000,000 | -976,000,000 | -1,088,000,000 | -1,207,000,000 | -1,316,000,000 | -1,536,000,000 | |
| Income Before Tax | 47,433,000 | -120,399,000 | 20,304,000 | 57,314,000 | 41,435,000 | 142,071,000 | 206,602,000 | 251,002,000 | 250,835,000 | 229,425,000 | 487,869,000 | 448,489,000 | 448,510,000 | 636,824,000 | 768,116,000 | 837,430,000 | 985,557,000 | 1,062,865,000 | 740,000,000 | 715,000,000 | 1,127,000,000 | 1,716,000,000 | 2,215,000,000 | 2,629,000,000 | |
| Pre-Tax Income Margin | 0.191 | -0.411 | 0.068 | 0.153 | 0.095 | 0.24 | 0.289 | 0.33 | 0.303 | 0.19 | 0.285 | 0.233 | 0.189 | 0.235 | 0.242 | 0.239 | 0.259 | 0.203 | 0.145 | 0.149 | 0.208 | 0.261 | 0.279 | 0.298 | |
| Income Tax Expense | 157,673,000 | 301,167,000 | 6,682,000 | 22,627,000 | 16,318,000 | 53,426,000 | 73,476,000 | 88,100,000 | 87,390,000 | 77,200,000 | 162,900,000 | 145,700,000 | 141,600,000 | 189,612,000 | 181,702,000 | 208,889,000 | 24,021,000 | 221,986,000 | 87,000,000 | 34,000,000 | 261,000,000 | 417,000,000 | 500,000,000 | 555,000,000 | |
| Net Income | 30,629,000 | -75,728,000 | 13,622,000 | 34,687,000 | 25,117,000 | 88,645,000 | 133,126,000 | 162,902,000 | 133,132,000 | 147,291,000 | 321,670,000 | 131,545,999 | 180,284,000 | 443,847,000 | 583,414,000 | 437,630,000 | 907,758,000 | 778,749,000 | 699,000,000 | 680,000,000 | 866,000,000 | 1,298,000,000 | 1,714,000,000 | 2,074,000,000 | |
| Net Income Margin | 0.123 | -0.258 | 0.045 | 0.093 | 0.058 | 0.15 | 0.187 | 0.214 | 0.161 | 0.122 | 0.188 | 0.068 | 0.076 | 0.164 | 0.184 | 0.125 | 0.238 | 0.149 | 0.137 | 0.142 | 0.16 | 0.197 | 0.216 | 0.235 | |
| Earnings Per Share (EPS) | 255.67 | -10.28 | 46.11 | 117.4 | 0.57 | 1.94 | 2.78 | 3.1 | 2.52 | 2.762 | 5.97 | 2.39 | 3.16 | 7.84 | 10.39 | 7.88 | 16.328 | 13.841 | 8.272 | 10.394 | 13.402 | 22.028 | 25.62 | 35.64 | |
| Diluted Earnings Per Share (EPS) | 221.95 | -10.28 | 44.01 | 111.49 | 0.53 | 1.83 | 2.65 | 3.1 | 2.52 | 2.762 | 5.97 | 2.39 | 3.16 | 7.84 | 10.39 | 7.88 | 16.328 | 13.841 | 8.272 | 10.394 | 13.402 | 22.028 | 25.62 | 35.64 | |
| Weighted Average Shares Outstanding | 119,800 | 7,368,000 | 44,193,000 | 44,202,000 | 44,415,000 | 45,630,000 | 47,856,000 | 52,539,000 | 52,923,000 | 53,333,000 | 53,882,000 | 55,080,000 | 56,993,000 | 56,606,000 | 56,157,000 | 55,530,000 | 55,597,000 | 56,265,000 | 57,300,000 | 58,400,000 | 58,200,000 | 57,200,000 | 57,800,000 | 58,200,000 | |
| Weighted Average Shares Outstanding (Diluted) | 138,000 | 7,368,000 | 46,300,000 | 46,544,000 | 47,181,000 | 48,542,000 | 50,202,000 | 52,539,000 | 52,923,000 | 53,333,000 | 53,882,000 | 55,080,000 | 56,993,000 | 56,606,000 | 56,157,000 | 55,530,000 | 55,600,000 | 56,265,000 | 57,300,000 | 58,400,000 | 58,200,000 | 57,200,000 | 57,800,000 | 58,200,000 |