Southwest Gas Holdings, Inc.
SWX
NYSE
79.08
USD+0.06(+0.08%)
As of today
Southwest Gas Holdings, Inc. fundamentals
SWX Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 611,000,000 | 450,500,000 | 468,600,000 | 801,500,000 | 844,600,000 | 863,200,000 | 794,800,000 | 718,500,000 | 539,100,000 | 609,800,000 | 563,500,000 | 644,100,000 | 732,000,000 | 917,300,000 | 936,900,000 | 1,034,087,000 | 1,396,688,000 | 1,320,909,000 | 1,231,004,000 | 1,477,060,000 | 1,714,283,000 | 2,024,758,000 | 2,152,088,000 | 2,144,743,000 | 1,893,824,000 | 1,830,371,000 | 1,887,188,000 | 1,927,778,000 | 1,950,782,000 | 2,121,707,000 | 2,463,625,000 | 2,460,490,000 | 2,548,792,000 | 2,880,013,000 | 3,119,917,000 | 3,298,873,000 | 3,680,451,000 | 4,960,009,000 | 5,433,972,000 | 5,112,445,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249,900,000 | 227,500,000 | 187,600,000 | 209,300,000 | 329,800,000 | 330,000,000 | 394,711,000 | 677,547,000 | 563,379,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,109,091,000 | 1,013,979,000 | 1,037,192,000 | 1,391,104,000 | 1,394,199,000 | 1,536,945,000 | 1,855,789,000 | 1,823,268,000 | 1,916,195,000 | 2,213,470,000 | 2,382,541,000 | 2,480,382,000 | 2,859,520,000 | 3,965,144,000 | 4,414,753,000 | 4,101,269,000 | |
| Gross Profit | 611,000,000 | 450,500,000 | 468,600,000 | 801,500,000 | 844,600,000 | 863,200,000 | 794,800,000 | 718,500,000 | 539,100,000 | 359,900,000 | 336,000,000 | 456,500,000 | 522,700,000 | 587,500,000 | 606,900,000 | 639,376,000 | 719,141,000 | 757,530,000 | 1,231,004,000 | 1,477,060,000 | 1,714,283,000 | 2,024,758,000 | 2,152,088,000 | 2,144,743,000 | 784,733,000 | 816,392,000 | 849,996,000 | 536,674,000 | 556,583,000 | 584,762,000 | 607,836,000 | 637,222,000 | 632,597,000 | 666,543,000 | 737,376,000 | 818,491,000 | 820,931,000 | 994,865,000 | 1,019,219,000 | 1,011,176,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.59 | 0.596 | 0.709 | 0.714 | 0.64 | 0.648 | 0.618 | 0.515 | 0.573 | 1 | 1 | 1 | 1 | 1 | 1 | 0.414 | 0.446 | 0.45 | 0.278 | 0.285 | 0.276 | 0.247 | 0.259 | 0.248 | 0.231 | 0.236 | 0.248 | 0.223 | 0.201 | 0.188 | 0.198 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,600,000 | 12,400,000 | 5,300,000 | 500,000 | 7,400,000 | -13,000 | -52,000 | -102,000 | -8,000 | 7,000 | 263,000 | -151,000 | 84,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,600,000 | 12,400,000 | 5,300,000 | 500,000 | 7,400,000 | -13,000 | -52,000 | -102,000 | -8,000 | 7,000 | 263,000 | -151,000 | 84,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308,400,000 | 277,700,000 | 385,000,000 | 420,500,000 | 433,300,000 | 475,600,000 | 510,746,000 | 585,158,000 | 611,031,000 | 1,095,899,000 | 1,307,293,000 | 1,563,635,000 | 1,815,576,000 | 1,931,501,000 | 1,936,881,000 | 576,342,000 | 584,275,000 | 599,916,000 | 6,167,000 | 11,971,000 | 4,683,000 | -1,788,000 | 5,284,000 | 8,000,000 | -27,522,000 | 365,667,000 | 395,495,000 | 451,377,000 | 1,019,000,000 | 601,040,000 | 527,321,000 | |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308,400,000 | 277,700,000 | 385,000,000 | 420,500,000 | 433,300,000 | 475,600,000 | 510,746,000 | 585,158,000 | 611,031,000 | 1,095,899,000 | 1,307,293,000 | 1,563,635,000 | 1,815,576,000 | 1,931,501,000 | 1,936,881,000 | 576,342,000 | 584,275,000 | 599,916,000 | 265,150,000 | 282,368,000 | 300,279,000 | 319,504,000 | 341,508,000 | 308,884,000 | 309,058,000 | 365,565,000 | 395,487,000 | 451,384,000 | 1,019,263,000 | 600,889,000 | 527,405,000 | |
| Total Costs & Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558,300,000 | 505,200,000 | 572,600,000 | 629,800,000 | 763,100,000 | 805,600,000 | 905,457,000 | 1,262,705,000 | 1,174,410,000 | 1,095,899,000 | 1,307,293,000 | 1,563,635,000 | 1,815,576,000 | 1,931,501,000 | 1,936,881,000 | 1,685,433,000 | 1,598,254,000 | 1,637,108,000 | 1,656,254,000 | 1,676,567,000 | 1,837,224,000 | 2,175,293,000 | 2,164,776,000 | 2,225,079,000 | 2,522,528,000 | 2,748,106,000 | 2,875,869,000 | 3,310,904,000 | 4,984,407,000 | 5,015,642,000 | 4,628,674,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194,000 | 485,000 | 924,000 | 461,000 | 2,602,000 | 2,173,000 | 1,849,000 | 2,787,000 | 6,108,000 | 6,356,000 | 4,015,000 | 5,113,000 | 16,183,000 | 50,757,000 | 33,581,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117,100,000 | 54,300,000 | 60,400,000 | 80,800,000 | 68,800,000 | 70,400,000 | 76,146,000 | 80,731,000 | 79,971,000 | 79,786,000 | 86,506,000 | 90,327,000 | 94,977,000 | 96,199,000 | 92,648,000 | 83,001,000 | 77,589,000 | 69,602,000 | 68,020,000 | 63,700,000 | 72,069,000 | 71,879,000 | 73,660,000 | 78,064,000 | 96,671,000 | 109,226,000 | 111,477,000 | 119,198,000 | 242,750,000 | 292,286,000 | 297,043,000 | |
| Depreciation & Amortization | -587,400,000 | -426,800,000 | -428,900,000 | -760,300,000 | -801,900,000 | -826,000,000 | -809,000,000 | -700,800,000 | -523,700,000 | 109,600,000 | -18,000,000 | -600,000 | -80,800,000 | -1,500,000 | -70,400,000 | 106,640,000 | 118,448,000 | 130,210,000 | 136,439,000 | 146,018,000 | 156,253,000 | 168,964,000 | 182,514,000 | 193,719,000 | 190,082,000 | 190,463,000 | 200,469,000 | 223,422,000 | 236,817,000 | 253,027,000 | 270,111,000 | 289,132,000 | 250,951,000 | 249,212,000 | 303,237,000 | 332,027,000 | 371,041,000 | 470,455,000 | 440,908,000 | 438,440,000 | |
| EBITDA | 611,000,000 | 450,500,000 | 468,600,000 | 801,500,000 | 844,600,000 | 863,200,000 | 794,800,000 | 718,500,000 | 539,100,000 | 146,100,000 | 120,800,000 | 145,200,000 | 199,100,000 | 244,400,000 | 229,800,000 | 235,270,000 | 252,431,000 | 276,709,000 | 271,544,000 | 312,034,000 | 298,787,000 | 363,994,000 | 396,465,000 | 414,987,000 | 405,118,000 | 426,430,000 | 445,137,000 | 499,357,000 | 515,032,000 | 542,510,000 | 558,443,000 | 584,846,000 | 577,251,000 | 592,486,000 | 685,133,000 | 748,242,000 | 737,089,000 | 439,868,000 | 930,543,000 | 976,779,000 | |
| EBITDA Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.24 | 0.214 | 0.225 | 0.272 | 0.266 | 0.245 | 0.228 | 0.181 | 0.209 | 0.221 | 0.211 | 0.174 | 0.18 | 0.184 | 0.193 | 0.214 | 0.233 | 0.236 | 0.259 | 0.264 | 0.256 | 0.227 | 0.238 | 0.226 | 0.206 | 0.22 | 0.227 | 0.2 | 0.089 | 0.171 | 0.191 | |
| Operating Income | 611,000,000 | 450,500,000 | 468,600,000 | 801,500,000 | 844,600,000 | 863,200,000 | 794,800,000 | 718,500,000 | 539,100,000 | 51,500,000 | 58,300,000 | 71,500,000 | 102,200,000 | 154,200,000 | 131,300,000 | 128,630,000 | 133,983,000 | 146,499,000 | 135,105,000 | 169,767,000 | 150,648,000 | 209,182,000 | 220,587,000 | 207,862,000 | 208,391,000 | 232,117,000 | 250,080,000 | 271,524,000 | 274,215,000 | 284,483,000 | 288,332,000 | 295,714,000 | 323,700,000 | 357,433,000 | 371,811,000 | 423,004,000 | 369,547,000 | -24,398,000 | 418,330,000 | 483,771,000 | |
| Operating Income Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.084 | 0.103 | 0.111 | 0.14 | 0.168 | 0.14 | 0.124 | 0.096 | 0.111 | 0.11 | 0.115 | 0.088 | 0.103 | 0.102 | 0.097 | 0.11 | 0.127 | 0.133 | 0.141 | 0.141 | 0.134 | 0.117 | 0.12 | 0.127 | 0.124 | 0.119 | 0.128 | 0.1 | -0.005 | 0.077 | 0.095 | |
| Total Other Income/Expenses (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -794,800,000 | 0 | -539,100,000 | -13,400,000 | -54,800,000 | -61,000,000 | -80,800,000 | -70,300,000 | -70,400,000 | -76,691,000 | -77,242,000 | -81,117,000 | -79,721,000 | -82,755,000 | -82,213,000 | -80,825,000 | -89,563,000 | -106,054,000 | -76,356,000 | -73,739,000 | -75,014,000 | -63,609,000 | -51,400,000 | -64,962,000 | -69,000,000 | -83,951,000 | -84,094,000 | -114,097,000 | -99,141,000 | -118,266,000 | -122,697,000 | -248,939,000 | -220,981,000 | -242,475,000 | |
| Income Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,000,000 | 3,500,000 | 10,500,000 | 21,400,000 | 83,900,000 | 60,900,000 | 51,939,000 | 56,741,000 | 65,382,000 | 55,384,000 | 87,012,000 | 68,435,000 | 128,357,000 | 131,024,000 | 101,808,000 | 132,035,000 | 158,378,000 | 175,066,000 | 207,915,000 | 222,815,000 | 219,521,000 | 219,332,000 | 231,523,000 | 259,030,000 | 243,336,000 | 272,670,000 | 304,738,000 | 246,850,000 | -273,337,000 | 197,349,000 | 241,296,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.006 | 0.016 | 0.029 | 0.091 | 0.065 | 0.05 | 0.041 | 0.049 | 0.045 | 0.059 | 0.04 | 0.063 | 0.061 | 0.047 | 0.07 | 0.087 | 0.093 | 0.108 | 0.114 | 0.103 | 0.089 | 0.094 | 0.102 | 0.084 | 0.087 | 0.092 | 0.067 | -0.055 | 0.036 | 0.047 | |
| Income Tax Expense | 587,400,000 | 426,800,000 | 428,900,000 | 760,300,000 | 801,900,000 | 826,000,000 | 809,000,000 | 700,800,000 | 523,700,000 | 17,700,000 | 800,000 | 3,900,000 | 4,900,000 | 36,400,000 | 21,600,000 | 13,628,000 | 19,585,000 | 21,417,000 | 16,882,000 | 30,237,000 | 24,612,000 | 44,497,000 | 47,778,000 | 40,835,000 | 44,917,000 | 54,925,000 | 63,303,000 | 75,276,000 | 77,942,000 | 78,373,000 | 79,902,000 | 78,468,000 | 65,088,000 | 61,684,000 | 56,023,000 | 65,753,000 | 39,648,000 | -75,653,000 | 41,832,000 | 36,460,000 | |
| Net Income | 23,600,000 | 23,700,000 | 39,700,000 | 41,200,000 | 42,700,000 | 37,200,000 | -14,200,000 | 17,700,000 | 15,400,000 | 26,300,000 | -14,800,000 | 6,600,000 | 16,500,000 | 47,500,000 | 39,300,000 | 38,311,000 | 37,156,000 | 43,965,000 | 38,502,000 | 56,775,000 | 43,823,000 | 83,860,000 | 83,246,000 | 60,973,000 | 87,482,000 | 103,877,000 | 112,287,000 | 133,331,000 | 145,320,000 | 141,126,000 | 138,317,000 | 152,041,000 | 193,841,000 | 182,277,000 | 213,936,000 | 232,324,000 | 200,779,000 | -203,290,000 | 150,889,000 | 198,815,000 | |
| Net Income Margin | 0.039 | 0.053 | 0.085 | 0.051 | 0.051 | 0.043 | -0.018 | 0.025 | 0.029 | 0.043 | -0.026 | 0.01 | 0.023 | 0.052 | 0.042 | 0.037 | 0.027 | 0.033 | 0.031 | 0.038 | 0.026 | 0.041 | 0.039 | 0.028 | 0.046 | 0.057 | 0.059 | 0.069 | 0.074 | 0.067 | 0.056 | 0.062 | 0.076 | 0.063 | 0.069 | 0.07 | 0.055 | -0.041 | 0.028 | 0.039 | |
| Earnings Per Share (EPS) | 1.92 | 1.66 | 2.16 | 2.13 | 2.15 | 1.81 | -0.7 | 0.81 | 0.71 | 1.22 | -0.65 | 0.25 | 0.61 | 1.66 | 1.28 | 1.22 | 1.16 | 1.33 | 1.14 | 1.61 | 1.15 | 2.07 | 1.97 | 1.4 | 1.95 | 2.29 | 2.45 | 2.89 | 3.14 | 3.04 | 2.94 | 3.2 | 4.04 | 3.69 | 3.94 | 4.15 | 3.39 | -24.75 | 2.13 | 2.77 | |
| Diluted Earnings Per Share (EPS) | 1.92 | 1.66 | 2.16 | 2.13 | 2.15 | 1.81 | -0.7 | 0.81 | 0.71 | 1.22 | -0.65 | 0.25 | 0.61 | 1.65 | 1.27 | 1.21 | 1.15 | 1.32 | 1.13 | 1.6 | 1.14 | 2.05 | 1.95 | 1.39 | 1.94 | 2.27 | 2.43 | 2.86 | 3.11 | 3.01 | 2.92 | 3.18 | 4.04 | 3.68 | 3.94 | 4.14 | 3.39 | -24.75 | 2.13 | 2.76 | |
| Weighted Average Shares Outstanding | 11,250,000 | 13,132,530 | 18,379,630 | 18,450,704 | 19,023,256 | 19,668,508 | 20,394,737 | 20,493,827 | 20,704,225 | 21,147,541 | 22,878,788 | 25,888,000 | 27,049,180 | 28,611,000 | 30,690,000 | 31,371,000 | 32,122,000 | 32,953,000 | 33,760,000 | 35,204,000 | 38,132,000 | 40,566,000 | 42,336,000 | 43,476,000 | 44,752,000 | 45,405,000 | 45,858,000 | 46,115,000 | 46,318,000 | 46,494,000 | 46,992,000 | 47,469,000 | 47,965,000 | 49,419,000 | 54,245,000 | 55,998,000 | 59,145,000 | 65,558,000 | 70,787,000 | 71,841,000 | |
| Weighted Average Shares Outstanding (Diluted) | 11,250,000 | 13,132,530 | 18,379,630 | 18,450,704 | 19,023,256 | 19,668,508 | 20,394,737 | 20,493,827 | 20,704,225 | 21,147,541 | 22,878,788 | 25,888,000 | 27,049,180 | 28,815,000 | 30,965,000 | 31,575,000 | 32,398,000 | 33,233,000 | 34,041,000 | 35,488,000 | 38,467,000 | 40,975,000 | 42,714,000 | 43,775,000 | 45,062,000 | 45,823,000 | 46,291,000 | 46,555,000 | 46,758,000 | 46,944,000 | 47,383,000 | 47,814,000 | 47,991,000 | 49,476,000 | 54,312,000 | 56,076,000 | 59,259,000 | 65,558,000 | 70,990,000 | 72,032,000 |