Southwest Gas Holdings, Inc.
SWX
NYSE
79.08
USD+0.06(+0.08%)
As of today
Southwest Gas Holdings, Inc. fundamentals
SWX Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 204,836,000 | 150,889,000 | -203,290,000 | 207,202,000 | 238,985,000 | 216,647,000 | 181,652,000 | 193,942,000 | 153,055,000 | 139,430,000 | 141,148,000 | 144,873,000 | 132,639,000 | 111,763,000 | 103,453,000 | 87,118,000 | 60,973,000 | 83,246,000 | 83,860,000 | 43,823,000 | 56,775,000 | 38,502,000 | 43,965,000 | 37,156,000 | 38,311,000 | 39,300,000 | 47,500,000 | 16,500,000 | 6,600,000 | -14,800,000 | 26,300,000 | |
| Depreciation & Amortization | 438,440,000 | 440,908,000 | 470,455,000 | 371,041,000 | 332,027,000 | 303,237,000 | 249,212,000 | 250,951,000 | 289,132,000 | 270,111,000 | 253,027,000 | 236,817,000 | 223,422,000 | 200,469,000 | 190,463,000 | 190,082,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Income Tax | 52,874,000 | 56,771,000 | -72,048,000 | 61,212,000 | 50,717,000 | 54,162,000 | 51,041,000 | 63,389,000 | 68,732,000 | 48,785,000 | 64,309,000 | 68,639,000 | 66,280,000 | 56,467,000 | 50,111,000 | 42,798,000 | 36,135,000 | 16,068,000 | 3,909,000 | -5,514,000 | 38,001,000 | 44,144,000 | -15,684,000 | -11,175,000 | 80,836,000 | -20,000,000 | -200,000 | 47,500,000 | 17,500,000 | -15,300,000 | -8,200,000 | |
| Stock-Based Compensation | 14,899,000 | 0 | 0 | 9,294,000 | 7,114,000 | 6,896,000 | 6,111,000 | 10,888,000 | 5,456,000 | 2,914,000 | 7,973,000 | 6,958,000 | 5,137,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 702,214,000 | -216,660,000 | -249,804,000 | -443,290,000 | 99,071,000 | -37,121,000 | 13,462,000 | -124,685,000 | 92,938,000 | 95,320,000 | -105,915,000 | -100,722,000 | -11,377,000 | -116,657,000 | 26,966,000 | 85,804,000 | 7,725,000 | 73,244,000 | 24,621,000 | 29,638,000 | -90,353,000 | -10,300,000 | 151,508,000 | -49,805,000 | -100,136,000 | 58,400,000 | 66,500,000 | -106,100,000 | -55,400,000 | 54,200,000 | 0 | |
| Accounts Receivable Change | 122,921,000 | -27,483,000 | -196,975,000 | -51,554,000 | -52,072,000 | -54,245,000 | -15,862,000 | -40,947,000 | 30,096,000 | -39,850,000 | -3,683,000 | -22,556,000 | 12,333,000 | -61,641,000 | 10,117,000 | 11,107,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | 0 | 0 | 0 | -9,225,000 | 0 | 3,343,000 | -10,955,000 | 112,000 | 24,840,000 | -9,205,000 | -14,773,000 | 225,000 | -1,587,000 | 9,079,000 | -7,940,000 | 23,397,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | -10,574,000 | -286,161,000 | 293,909,000 | 50,426,000 | -7,694,000 | -1,865,000 | 11,778,000 | 19,961,000 | 21,695,000 | -3,491,000 | -41,499,000 | 27,668,000 | -25,998,000 | 15,826,000 | 6,680,000 | -32,578,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 589,867,000 | 96,984,000 | -346,738,000 | -432,937,000 | 158,837,000 | 15,646,000 | 28,501,000 | -103,811,000 | 16,307,000 | 147,866,000 | -45,960,000 | -106,059,000 | 3,875,000 | -79,921,000 | 18,109,000 | 83,878,000 | 7,725,000 | 73,244,000 | 24,621,000 | 29,638,000 | -90,353,000 | -10,300,000 | 151,508,000 | -49,805,000 | -100,136,000 | 58,400,000 | 66,500,000 | -106,100,000 | -55,400,000 | 54,200,000 | 0 | |
| Other Non-Cash Items | -57,483,000 | 77,303,000 | 462,147,000 | -94,076,000 | -101,834,000 | -43,449,000 | 27,378,000 | -24,530,000 | -10,924,000 | -9,413,000 | -14,119,000 | -10,356,000 | -29,777,000 | 0 | 0 | 0 | 194,915,000 | 175,253,000 | 168,964,000 | 169,677,000 | 147,068,000 | 135,430,000 | 118,685,000 | 146,576,000 | 106,296,000 | 100,900,000 | 89,700,000 | 98,500,000 | 83,500,000 | 73,700,000 | 94,800,000 | |
| Net Cash Provided by Operating Activities | 1,355,780,000 | 509,211,000 | 407,460,000 | 111,383,000 | 626,080,000 | 500,372,000 | 528,856,000 | 369,955,000 | 598,389,000 | 547,147,000 | 346,423,000 | 346,209,000 | 386,324,000 | 252,042,000 | 370,993,000 | 405,802,000 | 299,748,000 | 347,811,000 | 281,354,000 | 237,624,000 | 151,491,000 | 207,776,000 | 298,474,000 | 122,752,000 | 125,307,000 | 178,600,000 | 203,500,000 | 56,400,000 | 52,200,000 | 97,800,000 | 112,900,000 | |
| Investments in Property, Plant & Equipment | -945,923,000 | -872,521,000 | -859,421,000 | -715,626,000 | -825,105,000 | -938,148,000 | -765,914,000 | -623,649,000 | -529,531,000 | -488,000,000 | -396,898,000 | -364,276,000 | -395,712,000 | -380,991,000 | -215,439,000 | -216,985,000 | -300,217,000 | -340,875,000 | -345,325,000 | -294,369,000 | -302,688,000 | -240,671,000 | -282,851,000 | -265,580,000 | -223,240,000 | -229,500,000 | -194,600,000 | -169,600,000 | -218,800,000 | -166,200,000 | -144,600,000 | |
| Net Acquisitions | 0 | 1,022,483,000 | -18,809,000 | -2,354,260,000 | 0 | -47,638,000 | -251,373,000 | -94,204,000 | -17,000,000 | -9,261,000 | -190,497,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -296,300,000 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296,800,000 | |
| Other Investing Activities | 24,355,000 | 1,004,000 | 39,328,000 | 34,230,000 | 23,036,000 | 34,154,000 | 17,804,000 | 16,968,000 | 20,939,000 | 27,439,000 | 31,807,000 | 16,238,000 | 21,719,000 | 22,192,000 | 12,433,000 | -47,932,000 | 47,007,000 | 8,940,000 | 33,199,000 | 1,985,000 | 6,106,000 | -18,215,000 | 23,985,000 | 4,318,000 | 3,923,000 | 3,500,000 | 4,300,000 | -1,300,000 | 169,500,000 | 2,500,000 | -101,600,000 | |
| Net Cash Used for Investing Activities | -921,568,000 | 150,966,000 | -838,902,000 | -3,035,656,000 | -802,069,000 | -951,632,000 | -999,483,000 | -700,885,000 | -525,592,000 | -469,822,000 | -555,588,000 | -348,038,000 | -373,993,000 | -358,799,000 | -203,006,000 | -264,917,000 | -253,210,000 | -331,935,000 | -312,126,000 | -292,384,000 | -296,582,000 | -258,886,000 | -258,866,000 | -261,262,000 | -219,317,000 | -226,000,000 | -190,300,000 | -170,900,000 | -49,300,000 | -163,700,000 | -245,700,000 | |
| Debt Repayment | -224,138,000 | -720,215,000 | 121,698,000 | 2,989,303,000 | 198,569,000 | 376,807,000 | 327,414,000 | 426,614,000 | 4,319,000 | -40,577,000 | 274,639,000 | 75,276,000 | 64,475,000 | 53,125,000 | -71,767,000 | -78,420,000 | -48,816,000 | -1,497,000 | -18,997,000 | 37,814,000 | 111,698,000 | 115,296,000 | -43,867,000 | 160,303,000 | 106,959,000 | 56,100,000 | -55,700,000 | 133,700,000 | -2,600,000 | -7,900,000 | 78,400,000 | |
| Common Stock Issued | 336,551,000 | 251,759,000 | 461,828,000 | 213,641,000 | 139,245,000 | 157,946,000 | 354,402,000 | 41,155,000 | 472,000 | 35,396,000 | 405,000 | 1,635,000 | 1,581,000 | 7,402,000 | 11,098,000 | 18,401,000 | 35,391,000 | 35,097,000 | 72,452,000 | 64,136,000 | 58,687,000 | 21,290,000 | 18,174,000 | 17,061,000 | 15,595,000 | 15,000,000 | 67,200,000 | 12,200,000 | 18,100,000 | 44,800,000 | 4,800,000 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,000,000 | -4,100,000 | |
| Dividends Paid | -177,768,000 | -174,574,000 | -160,563,000 | -138,222,000 | -125,504,000 | -116,127,000 | -100,240,000 | -92,130,000 | -83,317,000 | -74,248,000 | -66,275,000 | -59,535,000 | -53,040,000 | -47,929,000 | -44,846,000 | -41,950,000 | -38,705,000 | -36,271,000 | -33,500,000 | -31,228,000 | -28,836,000 | -27,685,000 | -27,009,000 | -26,323,000 | -25,715,000 | -25,200,000 | -23,700,000 | -22,200,000 | -21,300,000 | -19,600,000 | -17,400,000 | |
| Other Financing Activities | -110,980,000 | -57,765,000 | -66,483,000 | -1,264,000 | -2,736,000 | -3,346,000 | -69,002,000 | -29,454,000 | -4,127,000 | -4,971,000 | -1,257,000 | 0 | -21,754,000 | 0 | -11,691,000 | 0 | 0 | 0 | 0 | 0 | 0 | -60,000,000 | 0 | 0 | 0 | 100,000 | -100,000 | 100,000 | 0 | 57,800,000 | 79,700,000 | |
| Net Cash Used/Provided by Financing Activities | -176,335,000 | -700,795,000 | 356,480,000 | 3,063,458,000 | 209,574,000 | 415,280,000 | 512,574,000 | 346,185,000 | -80,534,000 | -79,487,000 | 207,512,000 | 17,376,000 | -8,738,000 | 12,598,000 | -117,206,000 | -101,969,000 | -52,130,000 | -2,671,000 | 19,955,000 | 70,722,000 | 141,549,000 | 48,901,000 | -52,702,000 | 151,041,000 | 96,839,000 | 46,000,000 | -12,300,000 | 123,800,000 | -5,800,000 | 71,100,000 | 141,400,000 | |
| Effect of Forex Changes on Cash | -624,000 | 24,076,000 | -24,657,000 | 160,000 | 228,000 | 158,000 | -208,000 | 301,000 | -194,000 | -1,407,000 | 142,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,000 | 100,000 | |
| Net Change in Cash | 257,253,000 | -16,542,000 | -99,619,000 | 139,345,000 | 33,813,000 | -35,822,000 | 41,739,000 | 15,556,000 | -7,931,000 | -3,569,000 | -1,511,000 | 15,547,000 | 3,593,000 | -94,159,000 | 50,781,000 | 38,916,000 | -5,592,000 | 13,205,000 | -10,817,000 | 15,962,000 | -3,542,000 | -2,209,000 | -13,094,000 | 12,531,000 | 2,829,000 | -1,400,000 | 900,000 | 9,300,000 | -2,900,000 | 5,100,000 | 8,700,000 | |
| Cash at End of Period | 363,789,000 | 106,536,000 | 123,078,000 | 222,697,000 | 83,352,000 | 49,539,000 | 85,361,000 | 43,622,000 | 28,066,000 | 35,997,000 | 39,566,000 | 41,077,000 | 25,530,000 | 21,937,000 | 116,096,000 | 65,315,000 | 26,399,000 | 31,991,000 | 18,786,000 | 29,603,000 | 13,641,000 | 17,183,000 | 19,392,000 | 32,486,000 | 19,955,000 | 17,100,000 | 18,500,000 | 17,600,000 | 8,300,000 | 11,200,000 | 130,000,000 | |
| Cash at Beginning of Period | 106,536,000 | 123,078,000 | 222,697,000 | 83,352,000 | 49,539,000 | 85,361,000 | 43,622,000 | 28,066,000 | 35,997,000 | 39,566,000 | 41,077,000 | 25,530,000 | 21,937,000 | 116,096,000 | 65,315,000 | 26,399,000 | 31,991,000 | 18,786,000 | 29,603,000 | 13,641,000 | 17,183,000 | 19,392,000 | 32,486,000 | 19,955,000 | 17,126,000 | 18,500,000 | 17,600,000 | 8,300,000 | 11,200,000 | 6,100,000 | 121,300,000 | |
| Operating Cash Flow | 1,355,780,000 | 509,211,000 | 407,460,000 | 111,383,000 | 626,080,000 | 500,372,000 | 528,856,000 | 369,955,000 | 598,389,000 | 547,147,000 | 346,423,000 | 346,209,000 | 386,324,000 | 252,042,000 | 370,993,000 | 405,802,000 | 299,748,000 | 347,811,000 | 281,354,000 | 237,624,000 | 151,491,000 | 207,776,000 | 298,474,000 | 122,752,000 | 125,307,000 | 178,600,000 | 203,500,000 | 56,400,000 | 52,200,000 | 97,800,000 | 112,900,000 | |
| Capital Expenditure | -945,923,000 | -872,521,000 | -859,421,000 | -715,626,000 | -825,105,000 | -938,148,000 | -765,914,000 | -623,649,000 | -529,531,000 | -488,000,000 | -396,898,000 | -364,276,000 | -395,712,000 | -380,991,000 | -215,439,000 | -216,985,000 | -300,217,000 | -340,875,000 | -345,325,000 | -294,369,000 | -302,688,000 | -240,671,000 | -282,851,000 | -265,580,000 | -223,240,000 | -229,500,000 | -194,600,000 | -169,600,000 | -218,800,000 | -166,200,000 | -144,600,000 | |
| Free Cash Flow | 409,857,000 | -363,310,000 | -451,961,000 | -604,243,000 | -199,025,000 | -437,776,000 | -237,058,000 | -253,694,000 | 68,858,000 | 59,147,000 | -50,475,000 | -18,067,000 | -9,388,000 | -128,949,000 | 155,554,000 | 188,817,000 | -469,000 | 6,936,000 | -63,971,000 | -56,745,000 | -151,197,000 | -32,895,000 | 15,623,000 | -142,828,000 | -97,933,000 | -50,900,000 | 8,900,000 | -113,200,000 | -166,600,000 | -68,400,000 | -31,700,000 |