banner
SWX image

Southwest Gas Holdings, Inc.

SWX

NYSE

79.08

USD
+0.06(+0.08%)

As of today

Southwest Gas Holdings, Inc. fundamentals

SWX Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995Dec 31, 1994
Net Income204,836,000150,889,000-203,290,000207,202,000238,985,000216,647,000181,652,000193,942,000153,055,000139,430,000141,148,000144,873,000132,639,000111,763,000103,453,00087,118,00060,973,00083,246,00083,860,00043,823,00056,775,00038,502,00043,965,00037,156,00038,311,00039,300,00047,500,00016,500,0006,600,000-14,800,00026,300,000
Depreciation & Amortization438,440,000440,908,000470,455,000371,041,000332,027,000303,237,000249,212,000250,951,000289,132,000270,111,000253,027,000236,817,000223,422,000200,469,000190,463,000190,082,000000000000000000
Deferred Income Tax52,874,00056,771,000-72,048,00061,212,00050,717,00054,162,00051,041,00063,389,00068,732,00048,785,00064,309,00068,639,00066,280,00056,467,00050,111,00042,798,00036,135,00016,068,0003,909,000-5,514,00038,001,00044,144,000-15,684,000-11,175,00080,836,000-20,000,000-200,00047,500,00017,500,000-15,300,000-8,200,000
Stock-Based Compensation14,899,000009,294,0007,114,0006,896,0006,111,00010,888,0005,456,0002,914,0007,973,0006,958,0005,137,000000000000000000000
Change in Working Capital702,214,000-216,660,000-249,804,000-443,290,00099,071,000-37,121,00013,462,000-124,685,00092,938,00095,320,000-105,915,000-100,722,000-11,377,000-116,657,00026,966,00085,804,0007,725,00073,244,00024,621,00029,638,000-90,353,000-10,300,000151,508,000-49,805,000-100,136,00058,400,00066,500,000-106,100,000-55,400,00054,200,0000
Accounts Receivable Change122,921,000-27,483,000-196,975,000-51,554,000-52,072,000-54,245,000-15,862,000-40,947,00030,096,000-39,850,000-3,683,000-22,556,00012,333,000-61,641,00010,117,00011,107,000000000000000000
Inventory Change000-9,225,00003,343,000-10,955,000112,00024,840,000-9,205,000-14,773,000225,000-1,587,0009,079,000-7,940,00023,397,000000000000000000
Accounts Payable Change-10,574,000-286,161,000293,909,00050,426,000-7,694,000-1,865,00011,778,00019,961,00021,695,000-3,491,000-41,499,00027,668,000-25,998,00015,826,0006,680,000-32,578,000000000000000000
Other Working Capital Change589,867,00096,984,000-346,738,000-432,937,000158,837,00015,646,00028,501,000-103,811,00016,307,000147,866,000-45,960,000-106,059,0003,875,000-79,921,00018,109,00083,878,0007,725,00073,244,00024,621,00029,638,000-90,353,000-10,300,000151,508,000-49,805,000-100,136,00058,400,00066,500,000-106,100,000-55,400,00054,200,0000
Other Non-Cash Items-57,483,00077,303,000462,147,000-94,076,000-101,834,000-43,449,00027,378,000-24,530,000-10,924,000-9,413,000-14,119,000-10,356,000-29,777,000000194,915,000175,253,000168,964,000169,677,000147,068,000135,430,000118,685,000146,576,000106,296,000100,900,00089,700,00098,500,00083,500,00073,700,00094,800,000
Net Cash Provided by Operating Activities1,355,780,000509,211,000407,460,000111,383,000626,080,000500,372,000528,856,000369,955,000598,389,000547,147,000346,423,000346,209,000386,324,000252,042,000370,993,000405,802,000299,748,000347,811,000281,354,000237,624,000151,491,000207,776,000298,474,000122,752,000125,307,000178,600,000203,500,00056,400,00052,200,00097,800,000112,900,000
Investments in Property, Plant & Equipment-945,923,000-872,521,000-859,421,000-715,626,000-825,105,000-938,148,000-765,914,000-623,649,000-529,531,000-488,000,000-396,898,000-364,276,000-395,712,000-380,991,000-215,439,000-216,985,000-300,217,000-340,875,000-345,325,000-294,369,000-302,688,000-240,671,000-282,851,000-265,580,000-223,240,000-229,500,000-194,600,000-169,600,000-218,800,000-166,200,000-144,600,000
Net Acquisitions01,022,483,000-18,809,000-2,354,260,0000-47,638,000-251,373,000-94,204,000-17,000,000-9,261,000-190,497,00000000000000000000000
Purchases of Investments000000000000000000000000000000-296,300,000
Sales & Maturities of Investments000000000785,00000000000000000000000296,800,000
Other Investing Activities24,355,0001,004,00039,328,00034,230,00023,036,00034,154,00017,804,00016,968,00020,939,00027,439,00031,807,00016,238,00021,719,00022,192,00012,433,000-47,932,00047,007,0008,940,00033,199,0001,985,0006,106,000-18,215,00023,985,0004,318,0003,923,0003,500,0004,300,000-1,300,000169,500,0002,500,000-101,600,000
Net Cash Used for Investing Activities-921,568,000150,966,000-838,902,000-3,035,656,000-802,069,000-951,632,000-999,483,000-700,885,000-525,592,000-469,822,000-555,588,000-348,038,000-373,993,000-358,799,000-203,006,000-264,917,000-253,210,000-331,935,000-312,126,000-292,384,000-296,582,000-258,886,000-258,866,000-261,262,000-219,317,000-226,000,000-190,300,000-170,900,000-49,300,000-163,700,000-245,700,000
Debt Repayment-224,138,000-720,215,000121,698,0002,989,303,000198,569,000376,807,000327,414,000426,614,0004,319,000-40,577,000274,639,00075,276,00064,475,00053,125,000-71,767,000-78,420,000-48,816,000-1,497,000-18,997,00037,814,000111,698,000115,296,000-43,867,000160,303,000106,959,00056,100,000-55,700,000133,700,000-2,600,000-7,900,00078,400,000
Common Stock Issued336,551,000251,759,000461,828,000213,641,000139,245,000157,946,000354,402,00041,155,000472,00035,396,000405,0001,635,0001,581,0007,402,00011,098,00018,401,00035,391,00035,097,00072,452,00064,136,00058,687,00021,290,00018,174,00017,061,00015,595,00015,000,00067,200,00012,200,00018,100,00044,800,0004,800,000
Common Stock Repurchased00000000000000000000000000000-4,000,000-4,100,000
Dividends Paid-177,768,000-174,574,000-160,563,000-138,222,000-125,504,000-116,127,000-100,240,000-92,130,000-83,317,000-74,248,000-66,275,000-59,535,000-53,040,000-47,929,000-44,846,000-41,950,000-38,705,000-36,271,000-33,500,000-31,228,000-28,836,000-27,685,000-27,009,000-26,323,000-25,715,000-25,200,000-23,700,000-22,200,000-21,300,000-19,600,000-17,400,000
Other Financing Activities-110,980,000-57,765,000-66,483,000-1,264,000-2,736,000-3,346,000-69,002,000-29,454,000-4,127,000-4,971,000-1,257,0000-21,754,0000-11,691,000000000-60,000,000000100,000-100,000100,000057,800,00079,700,000
Net Cash Used/Provided by Financing Activities-176,335,000-700,795,000356,480,0003,063,458,000209,574,000415,280,000512,574,000346,185,000-80,534,000-79,487,000207,512,00017,376,000-8,738,00012,598,000-117,206,000-101,969,000-52,130,000-2,671,00019,955,00070,722,000141,549,00048,901,000-52,702,000151,041,00096,839,00046,000,000-12,300,000123,800,000-5,800,00071,100,000141,400,000
Effect of Forex Changes on Cash-624,00024,076,000-24,657,000160,000228,000158,000-208,000301,000-194,000-1,407,000142,000000000000000000000-100,000100,000
Net Change in Cash257,253,000-16,542,000-99,619,000139,345,00033,813,000-35,822,00041,739,00015,556,000-7,931,000-3,569,000-1,511,00015,547,0003,593,000-94,159,00050,781,00038,916,000-5,592,00013,205,000-10,817,00015,962,000-3,542,000-2,209,000-13,094,00012,531,0002,829,000-1,400,000900,0009,300,000-2,900,0005,100,0008,700,000
Cash at End of Period363,789,000106,536,000123,078,000222,697,00083,352,00049,539,00085,361,00043,622,00028,066,00035,997,00039,566,00041,077,00025,530,00021,937,000116,096,00065,315,00026,399,00031,991,00018,786,00029,603,00013,641,00017,183,00019,392,00032,486,00019,955,00017,100,00018,500,00017,600,0008,300,00011,200,000130,000,000
Cash at Beginning of Period106,536,000123,078,000222,697,00083,352,00049,539,00085,361,00043,622,00028,066,00035,997,00039,566,00041,077,00025,530,00021,937,000116,096,00065,315,00026,399,00031,991,00018,786,00029,603,00013,641,00017,183,00019,392,00032,486,00019,955,00017,126,00018,500,00017,600,0008,300,00011,200,0006,100,000121,300,000
Operating Cash Flow1,355,780,000509,211,000407,460,000111,383,000626,080,000500,372,000528,856,000369,955,000598,389,000547,147,000346,423,000346,209,000386,324,000252,042,000370,993,000405,802,000299,748,000347,811,000281,354,000237,624,000151,491,000207,776,000298,474,000122,752,000125,307,000178,600,000203,500,00056,400,00052,200,00097,800,000112,900,000
Capital Expenditure-945,923,000-872,521,000-859,421,000-715,626,000-825,105,000-938,148,000-765,914,000-623,649,000-529,531,000-488,000,000-396,898,000-364,276,000-395,712,000-380,991,000-215,439,000-216,985,000-300,217,000-340,875,000-345,325,000-294,369,000-302,688,000-240,671,000-282,851,000-265,580,000-223,240,000-229,500,000-194,600,000-169,600,000-218,800,000-166,200,000-144,600,000
Free Cash Flow409,857,000-363,310,000-451,961,000-604,243,000-199,025,000-437,776,000-237,058,000-253,694,00068,858,00059,147,000-50,475,000-18,067,000-9,388,000-128,949,000155,554,000188,817,000-469,0006,936,000-63,971,000-56,745,000-151,197,000-32,895,00015,623,000-142,828,000-97,933,000-50,900,0008,900,000-113,200,000-166,600,000-68,400,000-31,700,000