Sun Pharmaceutical Industries Limited

SUNPHARMA.NS

1700

INR

+13.80

(+0.82%)

Day's range

1691.3

1748.5

52 wk Range

1377.2

1960.35

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

SUNPHARMA.NS Income Statement

AnnualQuarterly

Period Ending	Mar 31, 2004	Mar 31, 2005	Mar 31, 2006	Mar 31, 2007	Mar 31, 2008	Mar 31, 2009	Mar 31, 2010	Mar 31, 2011	Mar 31, 2012	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Total Revenue	9,846,400,000	11,982,600,000	16,368,200,000	21,320,500,000	33,565,300,000	42,723,000,000	39,039,500,000	57,214,300,000	80,013,700,000	112,445,000,000	160,043,900,000	272,865,000,000	277,326,200,000	299,939,300,000	260,649,900,000	286,862,800,000	323,251,700,000	331,391,800,000	384,264,200,000	432,788,700,000	477,584,500,000
Cost of Revenue	2,386,000,000	3,233,500,000	4,871,900,000	5,767,200,000	7,221,700,000	8,556,200,000	10,977,300,000	14,606,900,000	19,819,300,000	25,340,000,000	33,777,000,000	77,758,900,000	74,905,400,000	94,247,200,000	88,257,700,000	92,387,600,000	104,712,700,000	98,854,200,000	117,076,500,000	106,621,600,000	248,121,100,000
Gross Profit	7,460,400,000	8,749,100,000	11,496,300,000	15,553,300,000	26,343,600,000	34,166,800,000	28,062,200,000	42,607,400,000	60,194,400,000	87,105,000,000	126,266,900,000	195,106,100,000	202,420,800,000	205,692,100,000	172,392,200,000	194,475,200,000	218,539,000,000	232,537,600,000	267,187,700,000	326,167,100,000	229,463,400,000
Gross Profit Margin	0.758	0.73	0.702	0.729	0.785	0.8	0.719	0.745	0.752	0.775	0.789	0.715	0.73	0.686	0.661	0.678	0.676	0.702	0.695	0.754	0.48
R&D Expenses	0	0	1,533,700,000	2,439,700,000	2,725,200,000	3,098,600,000	2,083,100,000	2,860,000,000	0	6,615,500,000	9,862,000,000	18,372,800,000	22,241,800,000	21,458,900,000	20,520,900,000	19,128,700,000	19,251,700,000	21,028,200,000	21,325,100,000	23,077,200,000	31,277,000,000
General & Administrative Expenses	0	0	0	0	0	0	0	0	3,555,700,000	4,793,600,000	5,709,200,000	16,421,700,000	21,187,600,000	16,669,800,000	18,464,000,000	16,964,100,000	22,282,100,000	23,852,600,000	21,868,300,000	28,184,600,000	34,371,400,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	6,845,900,000	9,308,300,000	16,068,700,000	28,198,300,000	27,381,600,000	21,866,500,000	15,011,600,000	21,057,000,000	30,822,400,000	24,815,900,000	32,817,300,000	52,262,400,000	57,802,600,000
SG&A Expenses	0	0	0	0	0	0	0	0	10,401,600,000	14,101,900,000	21,777,900,000	44,620,000,000	48,569,200,000	38,536,300,000	33,475,600,000	38,021,100,000	53,104,500,000	48,668,500,000	54,685,600,000	83,549,000,000	92,174,000,000
Other Expenses	3,648,100,000	4,540,100,000	3,993,600,000	4,778,900,000	7,624,500,000	11,576,500,000	11,830,700,000	19,389,300,000	433,200,000	631,600,000	915,600,000	1,424,600,000	1,002,000,000	554,000,000	894,800,000	1,476,300,000	1,132,300,000	656,800,000	569,500,000	6,345,200,000	0
Total Operating Expenses	3,648,100,000	4,540,100,000	5,527,300,000	7,218,600,000	10,349,700,000	14,675,100,000	13,913,800,000	22,249,300,000	30,488,600,000	41,043,500,000	58,796,700,000	126,651,000,000	127,836,200,000	120,200,300,000	131,522,300,000	147,228,500,000	169,184,700,000	168,359,200,000	182,416,200,000	233,732,500,000	126,301,900,000
Total Costs & Expenses	6,034,100,000	7,773,600,000	10,399,200,000	12,985,800,000	17,571,400,000	23,231,300,000	24,891,100,000	36,856,200,000	50,307,900,000	66,383,500,000	92,573,700,000	204,409,900,000	202,741,600,000	214,447,500,000	219,780,000,000	239,616,100,000	273,897,400,000	267,213,400,000	299,492,700,000	340,354,100,000	379,169,100,000
Interest Income	0	0	0	0	0	0	0	2,232,400,000	1,977,600,000	2,368,900,000	2,064,200,000	2,568,100,000	2,659,300,000	3,711,700,000	5,197,600,000	6,692,100,000	3,546,200,000	2,111,300,000	5,533,700,000	3,589,900,000	10,229,100,000
Interest Expense	0	0	0	0	0	0	0	738,800,000	282,000,000	368,900,000	223,800,000	1,805,300,000	2,411,800,000	3,303,300,000	4,515,100,000	5,252,500,000	2,905,500,000	1,410,900,000	1,273,500,000	1,720,000,000	2,384,700,000
Depreciation & Amortization	285,700,000	406,000,000	610,200,000	813,300,000	968,600,000	1,232,900,000	1,533,100,000	2,040,600,000	2,911,600,000	3,361,700,000	4,092,300,000	11,947,200,000	10,135,200,000	12,647,500,000	14,998,400,000	17,532,500,000	20,527,800,000	20,799,500,000	21,437,400,000	25,294,300,000	25,567,900,000
EBITDA	4,098,000,000	4,615,000,000	6,579,200,000	9,148,000,000	16,962,500,000	20,724,600,000	15,681,500,000	22,976,000,000	36,758,900,000	46,945,000,000	74,563,400,000	81,765,000,000	80,776,000,000	106,728,200,000	54,037,500,000	60,840,300,000	73,129,000,000	49,986,200,000	66,996,500,000	120,849,300,000	138,363,300,000
EBITDA Margin	0.416	0.385	0.402	0.429	0.505	0.485	0.402	0.402	0.459	0.417	0.466	0.3	0.291	0.356	0.207	0.212	0.226	0.151	0.174	0.279	0.29
Operating Income	3,812,300,000	4,209,000,000	5,969,000,000	8,334,700,000	15,993,900,000	19,491,700,000	14,148,400,000	20,358,100,000	29,705,800,000	46,061,500,000	67,470,200,000	68,455,100,000	74,584,600,000	85,491,800,000	40,869,900,000	47,373,100,000	49,477,700,000	64,276,200,000	81,471,700,000	93,047,500,000	104,681,800,000
Operating Income Margin	0.387	0.351	0.365	0.391	0.477	0.456	0.362	0.356	0.371	0.41	0.422	0.251	0.269	0.285	0.157	0.165	0.153	0.194	0.212	0.215	0.219
Total Other Income/Expenses (Net)	0	0	0	0	0	0	0	0	3,859,800,000	-2,838,200,000	-21,626,900,000	-4,208,100,000	-9,260,400,000	5,626,300,000	-5,909,500,000	-9,080,200,000	-98,245,200,000	-36,994,900,000	-36,442,500,000	-124,959,600,000	6,197,100,000
Income Before Tax	3,812,300,000	4,209,000,000	5,969,000,000	8,334,700,000	15,993,900,000	19,491,700,000	14,148,400,000	20,358,100,000	33,564,700,000	43,214,200,000	45,830,900,000	64,029,000,000	67,652,800,000	90,478,700,000	34,789,800,000	38,102,000,000	50,095,900,000	27,993,700,000	44,813,200,000	94,084,300,000	110,878,900,000
Pre-Tax Income Margin	0.387	0.351	0.365	0.391	0.477	0.456	0.362	0.356	0.419	0.384	0.286	0.235	0.244	0.302	0.133	0.133	0.155	0.084	0.117	0.217	0.232
Income Tax Expense	554,000,000	204,800,000	239,300,000	-66,800,000	484,800,000	711,600,000	678,600,000	1,284,400,000	3,826,300,000	8,455,500,000	7,021,700,000	9,146,900,000	9,349,000,000	12,115,700,000	8,451,900,000	6,008,800,000	8,228,000,000	5,146,900,000	10,755,000,000	8,475,900,000	14,394,500,000
Net Income	3,307,900,000	4,004,200,000	5,729,700,000	8,401,500,000	15,509,100,000	18,780,100,000	13,469,800,000	18,160,600,000	25,872,500,000	29,830,600,000	31,414,700,000	45,393,800,000	47,159,100,000	69,643,700,000	21,615,500,000	26,654,200,000	37,649,300,000	29,038,200,000	32,727,300,000	84,735,800,000	95,763,800,000
Net Income Margin	0.336	0.334	0.35	0.394	0.462	0.44	0.345	0.317	0.323	0.265	0.196	0.166	0.17	0.232	0.083	0.093	0.116	0.088	0.085	0.196	0.201
Earnings Per Share (EPS)	3.54	2.14	3.09	4.17	7.47	8.78	6.5	8.75	12.85	14.4	15.2	18.9	18.9	29	9.01	11.11	15.69	12.1	13.64	35.32	39.91
Diluted Earnings Per Share (EPS)	1.77	2.08	2.77	3.89	7.18	8.78	6.5	8.75	12.85	14.4	15.2	18.9	18.9	29	9.01	11.11	15.69	12.1	13.64	35.32	39.91
Weighted Average Shares Outstanding	927,861,820	1,855,113,560	1,855,145,830	1,878,985,800	1,991,597,820	2,071,163,910	2,071,163,910	2,071,163,910	2,071,163,910	2,071,163,910	2,071,163,910	2,404,936,420	2,406,379,179	2,403,319,673	2,399,296,653	2,399,326,681	2,399,334,970	2,399,334,970	2,399,334,970	2,399,334,970	2,399,334,970
Weighted Average Shares Outstanding (Diluted)	1,855,445,450	1,912,223,880	2,068,994,260	2,016,129,400	2,071,163,910	2,071,163,910	2,071,163,910	2,071,163,910	2,071,163,910	2,071,163,910	2,071,163,910	2,406,129,594	2,407,438,909	2,403,523,128	2,399,362,073	2,399,330,257	2,399,334,970	2,399,334,970	2,399,334,970	2,399,334,970	2,399,334,970