banner
SPG image

Simon Property Group, Inc.

SPG

NYSE

182.56

USD
-0.76(-0.41%)

As of today

Simon Property Group, Inc. fundamentals

SPG Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995Dec 31, 1994Dec 31, 1993
Net Income2,729,021,0002,283,126,0002,452,385,0002,568,707,0001,277,324,0002,423,188,0002,440,058,0001,947,962,0001,838,896,0001,827,720,0001,408,588,0001,319,641,000924,466,0001,245,900,000753,514,000387,262,000463,636,000546,300,000563,840,000329,642,000342,993,000368,715,000408,281,000198,905,000354,007,000229,805,000228,654,000203,100,000134,700,000101,500,00060,400,0006,900,000
Depreciation & Amortization1,359,861,0001,262,107,0001,292,113,0001,325,895,0001,354,991,0001,394,172,0001,349,776,0001,357,351,0001,359,436,0001,239,214,0001,285,784,0001,332,950,0001,301,304,0001,112,438,0001,016,027,0001,009,490,000956,827,000875,284,000812,718,000806,638,000611,090,000518,560,000491,306,000464,892,000430,472,000394,004,000278,812,000208,500,000143,600,000101,300,00083,200,0002,100,000
Deferred Income Tax00-24,700,000-24,800,000-1,900,000-26,800,00000000000000000000000000000
Stock-Based Compensation0024,700,00024,800,0001,900,00026,800,000023,000,00040,100,00034,300,00039,900,00039,100,00032,400,0000000000000000000000
Change in Working Capital-72,479,000258,134,000148,886,000391,728,000-425,022,000-36,395,000-8,649,000-59,184,000-105,309,000-77,217,000-101,876,000-1,560,00027,099,000-137,253,000-60,794,00013,165,0002,863,000-10,016,000-67,155,000-92,623,0006,063,000-17,049,000-4,224,00077,142,00018,744,000-11,605,00037,654,000-92,200,000-66,000,000-13,400,000-29,800,000-7,400,000
Accounts Receivable Change36,161,000-11,802,00063,350,000265,352,000-415,911,000-157,000-17,518,000-26,170,00016,277,0009,918,000-6,730,000-13,938,000-4,815,0000000-123,769,000-136,369,000-1,294,000-84,178,0007,881,000-1,541,000-37,564,000-3,151,000-60,100,000-20,700,000-82,500,000-19,200,000-8,800,000-2,700,000-22,700,000
Inventory Change011,802,000-63,350,000-265,352,000415,911,000157,0000000000000072,777,0000053,075,0009,347,00011,554,000115,074,00028,830,00011,485,00045,500,00000000
Accounts Payable Change127,244,000245,513,000190,103,000203,968,00019,080,00013,100,00084,307,00099,931,000-77,789,00035,542,000-29,577,00042,391,000165,679,000-58,959,00003,789,00039,873,000113,753,00069,214,000-91,329,00090,241,000-24,930,000-2,683,000110,886,00025,552,00048,400,00076,900,00036,400,000-13,800,0002,100,000-12,200,00019,000,000
Other Working Capital Change-235,884,00012,621,000-41,217,000187,760,000-444,102,000-49,495,000-75,438,000-132,945,000-43,797,000-122,677,000-65,569,000-30,013,000-133,765,000-58,924,000-40,388,000-28,089,000-21,295,000-72,777,000-63,356,000-38,417,000-53,075,000-9,347,000-11,554,000-111,254,000-32,487,000-11,390,000-64,046,000-46,100,000-33,000,000-6,700,000-14,900,000-3,700,000
Other Non-Cash Items-201,748,000127,426,000-126,780,000-648,928,000119,405,00026,866,000-30,389,000324,659,000239,571,000668,00098,024,00010,865,000227,803,000-215,198,00046,463,000310,603,000182,907,00044,177,000-36,036,000129,204,000122,712,00081,741,000-12,373,00062,874,000-101,707,00014,852,000-15,705,00051,500,00024,200,0004,900,00041,400,0005,400,000
Net Cash Provided by Operating Activities3,814,655,0003,930,793,0003,766,604,0003,637,402,0002,326,698,0003,807,831,0003,750,796,0003,593,788,0003,372,694,0003,024,685,0002,730,420,0002,700,996,0002,513,072,0002,005,887,0001,755,210,0001,720,520,0001,606,233,0001,455,745,0001,273,367,0001,172,861,0001,082,858,000951,967,000882,990,000803,813,000701,516,000627,056,000529,415,000370,900,000236,500,000194,300,000155,200,0007,000,000
Investments in Property, Plant & Equipment-755,584,000-793,283,000-650,024,000-527,935,000-484,119,000-876,011,000-781,909,000-732,100,000-798,465,000-1,020,924,000-796,736,000-841,209,000-802,427,000-445,495,000-256,312,000-376,275,000-874,286,000-1,017,472,000-767,710,000-726,386,000-549,304,000-353,903,000-213,990,000-565,387,000-829,115,000-1,348,261,000-2,638,008,000-1,285,600,000-195,800,000-98,200,00000
Net Acquisitions-168,760,000-149,790,000-439,156,000-313,981,000-3,798,062,000-76,589,000-114,457,000-421,661,000-812,136,000-1,740,809,000-325,285,000-1,009,690,000-3,937,048,000-727,715,000-949,261,00094,346,000171,708,000-263,098,00000-2,305,360,000-812,362,000-684,273,000124,665,000360,766,000-117,358,000-1,747,167,00000000
Purchases of Investments-841,186,000-1,031,742,000-66,140,000-33,605,000-32,955,000-374,231,000-21,563,000-25,000,000-38,809,000-59,523,000-391,188,000-44,117,000-184,804,000-62,822,000-672,615,000-252,984,000-353,594,000-687,327,000-157,309,000-76,710,000-84,876,000-81,480,000-90,113,000-147,933,000-161,580,000-83,125,000-55,523,00000000
Sales & Maturities of Investments2,783,528,000304,129,00026,086,00065,504,00030,000,000876,011,00025,000,00056,268,00042,600,000504,012,000495,882,00047,495,000415,848,000241,990,000375,674,00082,816,00035,300,000000600,575,000631,969,0000-282,545,00049,998,000-504,561,00063,209,000600,0000000
Other Investing Activities390,323,000307,505,000502,670,000257,253,000306,738,000-625,887,000656,423,000361,026,000637,784,000854,524,000120,061,000899,433,000927,760,0000255,819,00033,106,000-675,278,000-69,024,000323,168,000750,662,000-406,732,000-145,887,000202,646,000591,768,000503,990,0001,440,429,0002,275,457,00041,200,000-3,900,000-124,500,000-266,800,000-229,400,000
Net Cash Used for Investing Activities1,408,321,000-1,363,181,000-626,564,000-552,764,000-3,978,398,000-1,076,707,000-236,506,000-761,467,000-969,026,000-1,462,720,000-897,266,000-948,088,000-3,580,671,000-994,042,000-1,246,695,000-418,991,000-1,020,872,000-2,036,921,000-601,851,000-52,434,000-2,745,697,000-761,663,000-785,730,000-279,432,000-75,941,000-612,876,000-2,102,032,000-1,243,800,000-199,700,000-222,700,000-266,800,000-229,400,000
Debt Repayment-1,873,742,000971,315,000-272,461,000-825,592,0002,279,585,000884,602,000-1,144,966,0001,082,737,000216,037,0001,356,647,000-692,897,000473,173,0002,211,881,000256,506,000-2,368,999,000542,067,000764,839,0001,399,320,0001,065,403,000-235,017,0002,488,980,000609,524,000305,099,000107,929,00048,396,000575,061,0001,914,400,000945,459,00025,700,000-75,100,000122,100,000-329,900,000
Common Stock Issued00001,556,148,000000-328,0000277,00099,0001,213,840,0005,313,0004,166,0001,642,228,00011,106,000156,710,000217,237,00003,430,00099,725,000341,445,0008,085,0001,209,0001,463,000114,600,000344,400,000201,700,000242,400,000106,800,0000
Common Stock Repurchased-10,558,000-518,288,000-515,905,000-2,318,000-169,549,000-369,902,000-438,854,000-410,119,000-259,894,000-509,277,000-14,435,0000-248,000,0000-10,994,000-87,689,000-1,845,000-384,461,000-409,708,000-194,416,000-99,876,000-93,954,00000-50,972,0000000000
Dividends Paid-2,645,213,000-2,439,233,000-2,264,007,000-2,351,764,000-1,445,098,000-2,560,859,000-2,449,071,000-2,231,259,000-2,037,542,000-2,196,041,000-1,603,603,000-1,690,553,000-1,485,240,000-1,244,156,000-919,443,000-216,756,000-1,075,895,000-1,020,674,000-204,652,000-194,697,000-745,698,000-667,105,000-595,874,000-563,679,000-501,902,000-562,990,000-436,900,000-227,900,000-262,500,000-177,700,000-120,700,0000
Other Financing Activities-462,109,000-34,043,00025,000-381,193,000-229,061,000-531,842,000-449,373,000-351,430,000-461,429,000-124,442,000-627,077,000-3,282,000-239,014,000-27,576,000-385,239,000-141,258,000-1,845,000-297,565,0002,023,000-25,590,000464,0000-10,561,000-23,438,000-40,534,000723,00013,000-143,672,0000-3,700,000-2,100,000623,500,000
Net Cash Used/Provided by Financing Activities-4,991,622,000-2,020,249,000-3,052,348,000-3,562,315,0001,993,940,000-2,576,086,000-4,482,264,000-1,910,071,000-2,544,743,000-1,473,113,000-2,937,735,000-1,220,563,0001,453,467,000-1,009,913,000-3,669,515,0001,882,645,000-313,799,000153,798,000-79,204,000-1,303,463,0001,647,300,000-51,810,00040,109,000-487,732,000-560,096,00014,257,0001,592,113,000918,300,000-35,100,000-14,100,000106,100,000293,600,000
Effect of Forex Changes on Cash00000000000000000000000000000000
Net Change in Cash231,354,000547,363,00087,692,000-477,677,000342,240,000155,038,000-967,974,000922,250,000-141,075,00088,852,000-1,104,581,000532,345,000385,868,0001,932,000-3,161,000,0003,184,174,000271,562,000-427,378,000592,312,000-183,036,000-15,539,000138,494,000137,369,00036,649,00065,479,00028,437,00019,496,00045,400,0001,700,000-42,500,000-5,500,00071,200,000
Cash at End of Period1,400,345,0001,168,991,000621,628,000533,936,0001,011,613,000669,373,000514,335,0001,482,309,000560,059,000701,134,000612,282,0001,716,863,0001,184,518,000798,650,000796,718,0003,957,718,000773,544,000501,982,000929,360,000337,048,000520,084,000535,623,000397,129,000259,760,000223,111,000157,632,000129,195,000109,700,00064,400,00062,600,000105,100,000110,600,000
Cash at Beginning of Period1,168,991,000621,628,000533,936,0001,011,613,000669,373,000514,335,0001,482,309,000560,059,000701,134,000612,282,0001,716,863,0001,184,518,000798,650,000796,718,0003,957,718,000773,544,000501,982,000929,360,000337,048,000520,084,000535,623,000397,129,000259,760,000223,111,000157,632,000129,195,000109,699,00064,300,00062,700,000105,100,000110,600,00039,400,000
Operating Cash Flow3,814,655,0003,930,793,0003,766,604,0003,637,402,0002,326,698,0003,807,831,0003,750,796,0003,593,788,0003,372,694,0003,024,685,0002,730,420,0002,700,996,0002,513,072,0002,005,887,0001,755,210,0001,720,520,0001,606,233,0001,455,745,0001,273,367,0001,172,861,0001,082,858,000951,967,000882,990,000803,813,000701,516,000627,056,000529,415,000370,900,000236,500,000194,300,000155,200,0007,000,000
Capital Expenditure-755,584,000-793,283,000-650,024,000-527,935,000-484,119,000-876,011,000-781,909,000-732,100,000-798,465,000-1,020,924,000-796,736,000-841,209,000-802,427,000-445,495,000-256,312,000-376,275,000-874,286,000-1,017,472,000-767,710,000-726,386,000-549,304,000-353,903,000-213,990,000-565,387,000-829,115,000-1,348,261,000-2,638,008,000-1,285,600,000-195,800,000-98,200,00000
Free Cash Flow3,059,071,0003,137,510,0003,116,580,0003,109,467,0001,842,579,0002,931,820,0002,968,887,0002,861,688,0002,574,229,0002,003,761,0001,933,684,0001,859,787,0001,710,645,0001,560,392,0001,498,898,0001,344,245,000731,947,000438,273,000505,657,000446,475,000533,554,000598,064,000669,000,000238,426,000-127,599,000-721,205,000-2,108,593,000-914,700,00040,700,00096,100,000155,200,0007,000,000