Simon Property Group, Inc.
SPG
NYSE
182.56
USD-0.76(-0.41%)
As of today
Simon Property Group, Inc. fundamentals
SPG Balance Sheet
| Period Ending | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 129,195,000 | 157,632,000 | 223,111,000 | 259,760,000 | 397,129,000 | 535,623,000 | 520,084,000 | 337,048,000 | 929,360,000 | 501,982,000 | 773,544,000 | 3,957,718,000 | 796,718,000 | 798,650,000 | 1,184,518,000 | 1,716,863,000 | 612,282,000 | 701,134,000 | 560,059,000 | 1,482,309,000 | 514,335,000 | 669,373,000 | 1,011,613,000 | 533,936,000 | 621,628,000 | 1,168,991,000 | 1,400,345,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,526,235,000 | 1,886,891,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000,000 | 0 | |
| Total Cash & Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 129,195,000 | 157,632,000 | 223,111,000 | 259,760,000 | 397,129,000 | 535,623,000 | 520,084,000 | 337,048,000 | 2,455,595,000 | 2,388,873,000 | 773,544,000 | 3,957,718,000 | 796,718,000 | 798,650,000 | 1,184,518,000 | 1,716,863,000 | 612,282,000 | 701,134,000 | 560,059,000 | 1,482,309,000 | 514,335,000 | 669,373,000 | 1,011,613,000 | 533,936,000 | 621,628,000 | 2,168,991,000 | 1,400,345,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 188,359,000 | 218,581,000 | 451,234,000 | 484,599,000 | 396,580,000 | 386,466,000 | 305,200,000 | 361,590,000 | 357,079,000 | 380,128,000 | 995,224,000 | 935,556,000 | 1,034,729,000 | 426,736,000 | 1,481,667,000 | 521,301,000 | 581,482,000 | 580,197,000 | 624,605,000 | 664,619,000 | 742,672,000 | 763,815,000 | 1,324,733,000 | 1,702,523,000 | 1,457,820,000 | 1,485,873,000 | 1,419,383,000 | 1,428,600,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | -1,743,447,000 | -1,871,650,000 | -1,627,437,000 | -1,800,181,000 | -2,056,322,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -459,577,000 | -496,852,000 | -372,317,000 | -385,576,000 | -451,457,000 | -584,190,000 | -516,463,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 1,743,447,000 | 1,871,650,000 | 1,627,437,000 | 1,800,181,000 | 2,056,322,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343,936,000 | 919,154,000 | 0 | 372,317,000 | 385,576,000 | 451,457,000 | 584,190,000 | 516,463,000 | 0 | 0 | 345,000,000 | 0 | 0 | 0 | |
| Total Current Assets | 0 | 0 | 0 | 0 | 0 | 347,776,000 | 608,866,000 | 707,710,000 | 656,340,000 | 783,595,000 | 840,823,000 | 881,674,000 | 694,127,000 | 2,835,723,000 | 2,836,097,000 | 1,709,100,000 | 4,992,447,000 | 1,223,454,000 | 1,936,381,000 | 1,705,819,000 | 2,298,345,000 | 1,192,479,000 | 1,325,739,000 | 1,224,678,000 | 2,224,981,000 | 1,278,150,000 | 1,994,106,000 | 2,714,136,000 | 2,336,756,000 | 2,107,501,000 | 3,588,374,000 | 2,828,945,000 | |
| Property, Plant & Equipment (Net) | 1,350,400,000 | 1,829,100,000 | 2,009,300,000 | 5,021,900,000 | 6,405,600,000 | 11,127,643,000 | 11,703,171,000 | 11,564,414,000 | 11,317,221,000 | 12,027,373,000 | 12,415,245,000 | 18,091,238,000 | 17,936,016,000 | 18,257,833,000 | 19,102,930,000 | 19,021,430,000 | 18,331,655,000 | 19,797,431,000 | 21,268,916,000 | 25,184,133,000 | 22,243,845,000 | 22,367,785,000 | 23,547,738,000 | 24,360,335,000 | 24,457,515,000 | 24,208,131,000 | 514,660,000 | 512,914,000 | 504,119,000 | 496,930,000 | 484,073,000 | 519,607,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 58,134,000 | 39,556,000 | 38,384,000 | 37,212,000 | 37,212,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | 20,098,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,086,248,000 | 987,530,000 | 0 | 0 | 487,034,000 | 389,287,000 | 291,696,000 | 255,582,000 | 265,039,000 | 188,459,000 | 130,638,000 | 75,754,000 | 34,958,000 | 33,278,000 | 17,772,000 | 8,713,000 | 2,746,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 58,134,000 | 39,556,000 | 38,384,000 | 37,212,000 | 37,212,000 | 0 | 0 | 0 | 0 | 0 | 1,086,248,000 | 987,530,000 | 0 | 0 | 507,132,000 | 409,385,000 | 311,794,000 | 275,680,000 | 285,137,000 | 208,557,000 | 150,736,000 | 95,852,000 | 55,056,000 | 53,376,000 | 37,870,000 | 28,811,000 | 22,844,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 1,366,966,000 | 1,573,759,000 | 1,315,836,000 | 1,451,137,000 | 1,665,654,000 | 1,811,773,000 | 1,920,983,000 | 1,562,595,000 | 1,526,235,000 | 1,886,891,000 | 1,663,886,000 | 1,468,577,000 | 1,390,105,000 | 1,378,084,000 | 4,125,920,000 | 4,447,814,000 | 4,165,277,000 | 4,424,937,000 | 4,164,977,000 | 4,201,159,000 | 3,989,902,000 | 4,519,016,000 | 8,176,830,000 | 8,462,734,000 | 8,508,257,000 | 8,536,075,000 | 7,756,658,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,086,248,000 | -987,530,000 | 0 | 0 | -25,184,133,000 | -22,243,845,000 | -22,367,785,000 | -23,547,738,000 | 31,103,578,000 | 32,257,638,000 | 30,686,223,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | 406,300,000 | 448,100,000 | 547,100,000 | 874,000,000 | 1,257,100,000 | 724,257,000 | 906,757,000 | 1,019,311,000 | 1,005,384,000 | 1,174,263,000 | 1,457,703,000 | 2,057,798,000 | 1,632,428,000 | 2,300,387,000 | 2,615,841,000 | 1,202,256,000 | 1,155,587,000 | 2,446,439,000 | 1,633,544,000 | 26,247,735,000 | 26,169,030,000 | 23,862,780,000 | 24,624,317,000 | -30,035,127,000 | -31,092,212,000 | -29,626,919,000 | 24,107,996,000 | 23,327,910,000 | 22,420,394,000 | 21,860,716,000 | 21,646,161,000 | 21,277,637,000 | |
| Total Non-Current Assets | 1,756,700,000 | 2,277,200,000 | 2,556,400,000 | 5,895,900,000 | 7,662,700,000 | 13,277,000,000 | 14,223,243,000 | 13,937,945,000 | 13,810,954,000 | 14,904,502,000 | 15,684,721,000 | 22,070,019,000 | 21,131,039,000 | 22,084,455,000 | 23,605,662,000 | 21,887,572,000 | 20,955,819,000 | 23,633,975,000 | 24,280,544,000 | 30,880,787,000 | 31,026,229,000 | 28,339,851,000 | 29,324,934,000 | 29,878,900,000 | 30,032,657,000 | 29,408,073,000 | 29,237,524,000 | 32,072,710,000 | 31,440,623,000 | 30,903,773,000 | 30,695,120,000 | 29,576,746,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | -347,776,000 | -1,743,216,000 | -1,771,077,000 | -1,627,431,000 | -1,656,520,000 | -1,958,093,000 | -2,259,718,000 | -694,127,000 | -2,835,723,000 | -2,836,097,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | |
| Total Assets | 1,756,700,000 | 2,277,200,000 | 2,556,400,000 | 5,895,900,000 | 7,662,700,000 | 13,277,000,000 | 13,088,893,000 | 12,874,578,000 | 12,839,863,000 | 14,031,577,000 | 14,567,451,000 | 20,691,975,000 | 21,131,039,000 | 22,084,455,000 | 23,605,662,000 | 23,596,672,000 | 25,948,266,000 | 24,857,429,000 | 26,216,925,000 | 32,586,606,000 | 33,324,574,000 | 29,532,330,000 | 30,650,673,000 | 31,103,578,000 | 32,257,638,000 | 30,686,223,000 | 31,231,630,000 | 34,786,846,000 | 33,777,379,000 | 33,011,274,000 | 34,283,495,000 | 32,405,691,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451,207,000 | 544,431,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,091,712,000 | 1,374,172,000 | 1,223,102,000 | 1,259,681,000 | 1,323,801,000 | 1,214,022,000 | 1,269,190,000 | 1,316,861,000 | 1,390,682,000 | 1,311,925,000 | 1,433,216,000 | 1,491,583,000 | 1,693,248,000 | 1,712,465,000 | |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409,185,000 | 878,657,000 | 953,665,000 | 978,467,000 | 758,681,000 | 1,327,050,000 | 623,020,000 | 500,000,000 | 0 | 0 | 0 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400,000 | -409,185,000 | -878,657,000 | -953,665,000 | -978,467,000 | -758,681,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -451,207,000 | -544,431,000 | 0 | 0 | 0 | 0 | 0 | 1,784,486,000 | 1,622,129,000 | 1,146,875,000 | 1,178,593,000 | 695,569,000 | 724,744,000 | 2,168,067,000 | -103,100,000 | 1,368,544,000 | -116,100,000 | 1,406,378,000 | 1,536,111,000 | 1,566,294,000 | 2,064,315,000 | 1,574,573,000 | 1,701,825,000 | 1,762,764,000 | 1,682,841,000 | |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1,895,000,000 | 2,201,000,000 | 451,207,000 | 544,431,000 | 1,891,000,000 | 2,080,000,000 | 2,841,000,000 | 2,718,000,000 | 2,711,000,000 | 2,823,000,000 | 1,646,948,000 | 1,604,629,000 | 1,178,593,000 | 1,958,252,000 | 2,098,916,000 | 2,465,704,000 | 2,426,844,000 | 2,692,345,000 | 2,573,760,000 | 2,675,568,000 | 2,852,972,000 | 4,284,026,000 | 3,999,260,000 | 3,507,789,000 | 3,193,408,000 | 3,456,012,000 | 3,395,306,000 | |
| Long-Term Debt | 1,457,900,000 | 1,938,100,000 | 1,980,800,000 | 3,682,000,000 | 5,077,990,000 | 7,973,400,000 | 8,768,841,000 | 8,728,582,000 | 8,841,378,000 | 9,546,081,000 | 10,266,388,000 | 14,586,393,000 | 14,106,117,000 | 15,394,489,000 | 17,218,674,000 | 18,042,532,000 | 18,630,302,000 | 17,473,760,000 | 18,446,440,000 | 23,113,007,000 | 22,669,917,000 | 20,443,808,000 | 21,538,025,000 | 22,023,439,000 | 23,653,996,000 | 22,546,854,000 | 23,352,989,000 | 26,615,833,000 | 25,327,953,000 | 25,458,239,000 | 26,518,284,000 | 24,784,778,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,005,904,000 | 27,828,394,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | -1,457,900,000 | -1,938,100,000 | -1,980,800,000 | -3,682,000,000 | -5,077,990,000 | -7,973,400,000 | -8,768,841,000 | -8,728,582,000 | -8,841,378,000 | -9,546,081,000 | -10,266,388,000 | -14,586,393,000 | -14,106,117,000 | -15,394,489,000 | 1,039,119,000 | 656,121,000 | 988,127,000 | 571,324,000 | 170,971,000 | 303,588,000 | 250,371,000 | 275,451,000 | 214,249,000 | 455,040,000 | 520,363,000 | 500,597,000 | 464,304,000 | 513,515,000 | 540,912,000 | 535,736,000 | 621,601,000 | 626,155,000 | |
| Total Non-Current Liabilities | 1,727,200,000 | 2,219,900,000 | 2,323,500,000 | 4,591,000,000 | 6,105,800,000 | 9,867,791,000 | 9,155,988,000 | 10,533,608,000 | 9,628,915,000 | 10,412,992,000 | 11,228,824,000 | 16,049,369,000 | 15,958,178,000 | 16,909,517,000 | 19,003,160,000 | 18,909,541,000 | 19,160,675,000 | 18,045,084,000 | 18,714,385,000 | 23,416,595,000 | 23,845,753,000 | 21,128,444,000 | 22,716,422,000 | 23,432,144,000 | 25,152,826,000 | 23,047,451,000 | 23,817,293,000 | 27,129,348,000 | 25,868,865,000 | 25,993,975,000 | 27,139,885,000 | 25,410,933,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | -1,895,000,000 | -2,201,000,000 | -451,207,000 | -544,431,000 | -1,891,000,000 | -2,080,000,000 | -2,841,000,000 | -2,718,000,000 | -2,711,000,000 | -2,823,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,420,000 | 67,255,000 | 584,064,000 | 580,262,000 | 570,376,000 | 561,398,000 | 545,456,000 | 579,348,000 | |
| Total Liabilities | 1,727,200,000 | 2,219,900,000 | 2,323,500,000 | 4,591,000,000 | 6,105,800,000 | 9,867,791,000 | 9,155,988,000 | 10,533,608,000 | 9,628,915,000 | 10,412,992,000 | 11,228,824,000 | 16,049,369,000 | 15,958,178,000 | 16,909,517,000 | 19,003,160,000 | 20,556,489,000 | 20,765,304,000 | 19,223,677,000 | 20,672,637,000 | 25,515,511,000 | 26,311,457,000 | 23,555,288,000 | 25,408,767,000 | 26,005,904,000 | 27,828,394,000 | 26,659,104,000 | 28,101,319,000 | 31,128,608,000 | 29,376,654,000 | 29,187,383,000 | 30,595,897,000 | 28,806,239,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 717,916,000 | 882,435,000 | 878,550,000 | 877,468,000 | 814,254,000 | 367,483,000 | 1,062,687,000 | 1,080,022,000 | 884,620,000 | 746,608,000 | 425,545,000 | 45,704,000 | 45,375,000 | 45,047,000 | 44,719,000 | 44,390,000 | 44,062,000 | 43,733,000 | 43,405,000 | 43,077,000 | 42,748,000 | 42,420,000 | 42,091,000 | 41,763,000 | 41,435,000 | 41,106,000 | 40,778,000 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 17,000 | 18,000 | 18,000 | 18,000 | 19,000 | 21,000 | 23,000 | 23,000 | 23,000 | 23,000 | 24,000 | 29,000 | 30,000 | 30,000 | 31,000 | 31,000 | 31,000 | 31,000 | 32,000 | 32,000 | 32,000 | 32,000 | 34,000 | 34,000 | 34,000 | 33,000 | 33,000 | |
| Retained Earnings | -11,400,000 | -78,300,000 | -131,000,000 | -172,600,000 | -263,300,000 | -372,313,000 | -551,251,000 | -715,288,000 | -927,654,000 | -961,338,000 | -1,097,317,000 | -1,335,436,000 | -1,551,179,000 | -1,740,897,000 | -2,055,447,000 | -2,444,257,000 | -2,955,671,000 | -3,114,571,000 | -3,251,740,000 | -3,083,190,000 | -3,218,686,000 | -4,208,183,000 | -4,266,930,000 | -4,459,387,000 | -4,782,173,000 | -4,893,069,000 | -5,379,952,000 | -6,102,314,000 | -5,823,708,000 | -5,926,974,000 | -6,095,576,000 | -6,382,515,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 126,000 | -5,852,000 | -1,480,719,000 | -9,893,000 | -8,109,000 | 12,586,000 | 16,365,000 | 9,793,000 | 19,239,000 | 18,087,000 | -165,066,000 | -3,088,000 | 6,530,000 | -94,263,000 | -90,900,000 | -75,795,000 | -61,041,000 | -252,686,000 | -114,126,000 | -110,453,000 | -126,017,000 | -118,604,000 | -188,675,000 | -185,186,000 | -164,873,000 | -172,787,000 | -193,026,000 | |
| Other Total Stockholders' Equity | 40,900,000 | 135,600,000 | 363,900,000 | 1,477,500,000 | 1,817,739,000 | 3,063,750,000 | 2,929,990,000 | 4,378,017,000 | 2,454,513,000 | 3,622,907,000 | 4,055,854,000 | 4,898,967,000 | 4,807,065,000 | 4,816,657,000 | 4,854,112,000 | 5,223,937,000 | 7,371,163,000 | 7,893,416,000 | 7,950,592,000 | 9,039,943,000 | 9,099,466,000 | 9,318,308,000 | 8,947,316,000 | 8,840,524,000 | 8,535,685,000 | 8,272,987,000 | 7,982,502,000 | 9,288,336,000 | 9,328,549,000 | 9,188,902,000 | 9,250,058,000 | 9,476,655,000 | |
| Total Stockholders' Equity | 29,500,000 | 57,300,000 | 232,900,000 | 1,304,900,000 | 1,556,900,000 | 3,409,209,000 | 2,458,905,000 | 2,340,970,000 | 2,243,600,000 | 2,594,808,000 | 2,221,357,000 | 3,264,562,000 | 4,307,296,000 | 3,979,642,000 | 3,563,383,000 | 3,040,183,000 | 4,458,137,000 | 4,830,780,000 | 4,649,666,000 | 5,910,603,000 | 5,849,406,000 | 5,093,177,000 | 4,471,464,000 | 4,310,448,000 | 3,686,168,000 | 3,296,681,000 | 2,526,398,000 | 3,039,472,000 | 3,361,452,000 | 3,138,524,000 | 3,022,834,000 | 2,941,925,000 | |
| Total Equity | 29,500,000 | 57,300,000 | 232,900,000 | 1,304,900,000 | 1,556,900,000 | 3,409,209,000 | 3,932,905,000 | 2,340,970,000 | 3,210,948,000 | 3,618,585,000 | 3,338,627,000 | 4,642,606,000 | 5,172,861,000 | 5,174,938,000 | 4,602,502,000 | 3,040,183,000 | 5,182,962,000 | 5,633,752,000 | 5,544,288,000 | 7,071,095,000 | 7,013,117,000 | 5,977,042,000 | 5,241,906,000 | 5,097,674,000 | 4,429,244,000 | 4,027,119,000 | 3,130,311,000 | 3,658,238,000 | 4,400,725,000 | 3,823,891,000 | 3,687,598,000 | 3,599,452,000 | |
| Total Liabilities & Stockholders' Equity | 1,756,700,000 | 2,277,200,000 | 2,556,400,000 | 5,895,900,000 | 7,662,700,000 | 13,277,000,000 | 13,088,893,000 | 12,874,578,000 | 12,839,863,000 | 14,031,577,000 | 14,567,451,000 | 20,691,975,000 | 21,131,039,000 | 22,084,455,000 | 23,605,662,000 | 23,596,672,000 | 25,948,266,000 | 24,857,429,000 | 26,216,925,000 | 32,586,606,000 | 33,324,574,000 | 29,532,330,000 | 30,650,673,000 | 31,103,578,000 | 32,257,638,000 | 30,686,223,000 | 31,231,630,000 | 34,786,846,000 | 33,777,379,000 | 33,011,274,000 | 34,283,495,000 | 32,405,691,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1,474,000,000 | 0 | 967,348,000 | 1,023,777,000 | 1,117,270,000 | 1,378,044,000 | 865,565,000 | 1,195,296,000 | 1,039,119,000 | 0 | 724,825,000 | 802,972,000 | 894,622,000 | 1,160,492,000 | 1,163,711,000 | 883,865,000 | 770,442,000 | 787,226,000 | 743,076,000 | 730,438,000 | 603,913,000 | 618,766,000 | 1,039,273,000 | 685,367,000 | 664,764,000 | 657,527,000 | |
| Total Liabilities & Total Equity | 1,756,700,000 | 2,277,200,000 | 2,556,400,000 | 5,895,900,000 | 7,662,700,000 | 13,277,000,000 | 13,088,893,000 | 12,874,578,000 | 12,839,863,000 | 14,031,577,000 | 14,567,451,000 | 20,691,975,000 | 21,131,039,000 | 22,084,455,000 | 23,605,662,000 | 23,596,672,000 | 25,948,266,000 | 24,857,429,000 | 26,216,925,000 | 32,586,606,000 | 33,324,574,000 | 29,532,330,000 | 30,650,673,000 | 31,103,578,000 | 32,257,638,000 | 30,686,223,000 | 31,231,630,000 | 34,786,846,000 | 33,777,379,000 | 33,011,274,000 | 34,283,495,000 | 32,405,691,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 669,117,000 | 1,366,966,000 | 1,573,759,000 | 1,315,836,000 | 1,451,137,000 | 1,665,654,000 | 1,811,773,000 | 1,920,983,000 | 1,562,595,000 | 3,052,470,000 | 3,773,782,000 | 1,663,886,000 | 1,468,577,000 | 1,390,105,000 | 2,063,166,000 | 4,125,920,000 | 4,447,814,000 | 4,165,277,000 | 4,424,937,000 | 4,164,977,000 | 4,201,159,000 | 3,989,902,000 | 4,519,016,000 | 8,176,830,000 | 8,462,734,000 | 8,508,257,000 | 9,536,075,000 | 7,756,658,000 | |
| Total Debt | 1,457,900,000 | 1,938,100,000 | 1,980,800,000 | 3,682,000,000 | 5,078,000,000 | 7,973,372,000 | 8,768,951,000 | 8,728,582,000 | 8,841,378,000 | 9,546,081,000 | 10,266,388,000 | 14,586,393,000 | 14,106,117,000 | 15,394,489,000 | 17,218,674,000 | 18,423,262,000 | 18,630,302,000 | 17,473,760,000 | 18,446,440,000 | 23,113,007,000 | 23,588,531,000 | 20,852,993,000 | 22,502,173,000 | 22,977,104,000 | 24,632,463,000 | 23,305,535,000 | 24,680,039,000 | 27,238,853,000 | 25,827,953,000 | 25,458,239,000 | 26,518,284,000 | 24,784,778,000 | |
| Net Debt | 1,457,900,000 | 1,938,100,000 | 1,980,800,000 | 3,682,000,000 | 5,078,000,000 | 7,844,177,000 | 8,611,319,000 | 8,505,471,000 | 8,581,618,000 | 9,148,952,000 | 9,730,765,000 | 14,066,309,000 | 13,769,069,000 | 14,465,129,000 | 16,716,692,000 | 17,649,718,000 | 14,672,584,000 | 16,677,042,000 | 17,647,790,000 | 21,928,489,000 | 21,871,668,000 | 20,240,711,000 | 21,801,039,000 | 22,417,045,000 | 23,150,154,000 | 22,791,200,000 | 24,010,666,000 | 26,227,240,000 | 25,294,017,000 | 24,836,611,000 | 25,349,293,000 | 23,384,433,000 |