Samolet Group Public Joint Stock Company
SMLT.ME
MCX
946.5
RUB+0.50(+0.05%)
As of today
Samolet Group Public Joint Stock Company fundamentals
SMLT.ME Income Statement
| Period Ending | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|
| Total Revenue | 51,145,124,000 | 60,183,000,000 | 92,967,000,000 | 172,210,000,000 | 256,118,000,000 | 339,056,000,000 | |
| Cost of Revenue | 41,286,322,000 | 44,786,000,000 | 68,429,000,000 | 120,226,000,000 | 167,191,000,000 | 228,775,000,000 | |
| Gross Profit | 9,858,802,000 | 15,397,000,000 | 24,538,000,000 | 51,984,000,000 | 88,927,000,000 | 110,281,000,000 | |
| Gross Profit Margin | 0.193 | 0.256 | 0.264 | 0.302 | 0.347 | 0.325 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 3,054,909,000 | 1,250,000,000 | 5,363,000,000 | 10,015,000,000 | 12,914,000,000 | 15,521,000,000 | |
| Selling & Marketing Expenses | 2,464,719,000 | 2,084,000,000 | 3,394,000,000 | 5,322,000,000 | 13,593,000,000 | 18,972,000,000 | |
| SG&A Expenses | 5,519,628,000 | 3,334,000,000 | 8,760,000,000 | 15,337,000,000 | 26,507,000,000 | 34,493,000,000 | |
| Other Expenses | -713,039,000 | 3,416,000,000 | -2,062,000,000 | -3,440,000,000 | -8,899,000,000 | -5,521,000,000 | |
| Total Operating Expenses | 4,806,589,000 | 6,750,000,000 | 6,698,000,000 | 11,897,000,000 | 17,608,000,000 | 28,972,000,000 | |
| Total Costs & Expenses | 46,092,911,000 | 51,536,000,000 | 75,127,000,000 | 132,123,000,000 | 184,799,000,000 | 257,747,000,000 | |
| Interest Income | 0 | 834,000,000 | 731,000,000 | 1,844,000,000 | 0 | 0 | |
| Interest Expense | 196,896,000 | 3,482,000,000 | 6,620,000,000 | 0 | 13,167,000,000 | 21,858,000,000 | |
| Depreciation & Amortization | 135,503,000 | 171,000,000 | 196,000,000 | 699,000,000 | 673,000,000 | 2,126,000,000 | |
| EBITDA | 3,396,069,000 | 8,948,000,000 | 14,910,000,000 | 36,805,000,000 | 60,403,000,000 | 81,510,000,000 | |
| EBITDA Margin | 0.066 | 0.149 | 0.16 | 0.214 | 0.236 | 0.24 | |
| Operating Income | 5,052,213,000 | 8,647,000,000 | 17,840,000,000 | 40,087,000,000 | 71,319,000,000 | 81,309,000,000 | |
| Operating Income Margin | 0.099 | 0.144 | 0.192 | 0.233 | 0.278 | 0.24 | |
| Total Other Income/Expenses (Net) | -3,871,089,000 | -2,902,000,000 | -7,010,000,000 | -20,830,000,000 | -38,253,000,000 | -72,671,000,000 | |
| Income Before Tax | 1,181,124,000 | 5,745,000,000 | 10,830,000,000 | 19,257,000,000 | 33,066,000,000 | 8,638,000,000 | |
| Pre-Tax Income Margin | 0.023 | 0.095 | 0.116 | 0.112 | 0.129 | 0.025 | |
| Income Tax Expense | 316,823,000 | 1,281,000,000 | 2,407,000,000 | 3,974,000,000 | 6,968,000,000 | 480,000,000 | |
| Net Income | -31,269,000 | 3,232,000,000 | 6,533,000,000 | 11,391,000,000 | 16,364,000,000 | 5,408,000,000 | |
| Net Income Margin | -0.001 | 0.054 | 0.07 | 0.066 | 0.064 | 0.016 | |
| Earnings Per Share (EPS) | -0.52 | 53.63 | 106.09 | 185.91 | 272.49 | 89.89 | |
| Diluted Earnings Per Share (EPS) | -0.52 | 53.63 | 106.09 | 185.91 | 272.49 | 89.89 | |
| Weighted Average Shares Outstanding | 60,000,115 | 60,263,000 | 61,579,000 | 61,273,000 | 60,054,000 | 60,162,000 | |
| Weighted Average Shares Outstanding (Diluted) | 60,000,040 | 60,263,000 | 61,579,000 | 61,273,000 | 60,054,000 | 60,162,000 |