Champion Homes, Inc.

SKY

NYSE

85.38

USD

+1.88(+2.25%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Champion Homes, Inc. fundamentals

Overview Income Statement Balance Sheet Cash Flow

SKY Income Statement

AnnualQuarterly

Period Ending	May 31, 1986	May 31, 1987	May 31, 1988	May 31, 1989	May 31, 1990	May 31, 1991	May 31, 1992	May 31, 1993	May 31, 1994	May 31, 1995	May 31, 1996	May 31, 1997	May 31, 1998	May 31, 1999	May 31, 2000	May 31, 2001	May 31, 2002	May 31, 2003	May 31, 2004	May 31, 2005	May 31, 2006	May 31, 2007	May 31, 2008	May 31, 2009	May 31, 2010	May 31, 2011	May 31, 2012	May 31, 2013	May 31, 2014	May 31, 2015	May 31, 2016	May 31, 2017	Mar 31, 2018	Mar 30, 2019	Mar 28, 2020	Apr 03, 2021	Apr 02, 2022	Apr 01, 2023	Mar 30, 2024	Mar 29, 2025
Total Revenue	316,200,000	312,600,000	322,900,000	383,600,000	365,900,000	327,500,000	339,100,000	491,700,000	580,100,000	642,100,000	646,000,000	613,200,000	623,400,000	664,800,000	589,242,000	463,824,000	450,722,000	419,817,000	432,381,000	454,324,000	508,543,000	365,473,000	301,765,000	166,676,000	136,230,000	162,327,000	182,846,000	177,574,000	191,730,000	186,985,000	211,774,000	236,504,000	1,064,722,000	1,360,043,000	1,369,730,000	1,420,881,000	2,207,229,000	2,606,560,000	2,024,823,000	2,483,448,000
Cost of Revenue	260,100,000	255,400,000	307,500,000	362,900,000	308,300,000	278,700,000	287,500,000	419,300,000	487,100,000	536,600,000	530,200,000	503,300,000	509,900,000	536,800,000	485,502,000	403,622,000	387,050,000	366,633,000	377,807,000	404,728,000	444,686,000	327,514,000	278,956,000	165,622,000	131,400,000	160,525,000	177,962,000	166,111,000	181,443,000	169,891,000	188,461,000	214,527,000	888,098,000	1,119,504,000	1,096,185,000	1,138,803,000	1,625,658,000	1,798,520,000	1,549,803,000	1,833,782,000
Gross Profit	56,100,000	57,200,000	15,400,000	20,700,000	57,600,000	48,800,000	51,600,000	72,400,000	93,000,000	105,500,000	115,800,000	109,900,000	113,500,000	128,000,000	103,740,000	60,202,000	63,672,000	53,184,000	54,574,000	49,596,000	63,857,000	37,959,000	22,809,000	1,053,999	4,829,999	1,801,999	4,884,000	11,463,000	10,287,000	17,094,000	23,313,000	21,977,000	176,624,000	240,539,000	273,545,000	282,078,000	581,571,000	808,040,000	475,020,000	649,666,000
Gross Profit Margin	0.177	0.183	0.048	0.054	0.157	0.149	0.152	0.147	0.16	0.164	0.179	0.179	0.182	0.193	0.176	0.13	0.141	0.127	0.126	0.109	0.126	0.104	0.076	0.006	0.035	0.011	0.027	0.065	0.054	0.091	0.11	0.093	0.166	0.177	0.2	0.199	0.263	0.31	0.235	0.262
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	41,300,000	38,600,000	0	0	48,200,000	46,000,000	45,700,000	59,200,000	70,600,000	82,200,000	84,700,000	79,000,000	82,500,000	87,800,000	81,144,000	50,055,000	47,545,000	44,843,000	45,715,000	43,408,000	45,943,000	40,372,000	36,770,000	30,735,000	26,200,000	28,490,000	27,450,000	23,681,000	22,886,000	21,194,000	21,120,000	22,908,000	122,582,000	260,958,000	182,279,000	172,275,000	248,666,000	289,417,000	299,815,000	412,634,000
Other Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Operating Expenses	43,500,000	40,700,000	2,200,000	2,400,000	50,700,000	48,600,000	48,400,000	61,900,000	73,500,000	85,600,000	88,200,000	82,700,000	86,200,000	91,600,000	85,227,000	50,055,000	47,545,000	44,843,000	45,715,000	43,408,000	45,943,000	40,372,000	36,770,000	30,735,000	26,200,000	28,490,000	27,450,000	23,681,000	22,886,000	21,194,000	21,120,000	22,908,000	122,582,000	260,958,000	182,279,000	172,275,000	248,666,000	289,417,000	299,815,000	412,634,000
Total Costs & Expenses	303,600,000	296,100,000	309,700,000	365,300,000	359,000,000	327,300,000	335,900,000	481,200,000	560,600,000	622,200,000	618,400,000	586,000,000	596,100,000	628,400,000	570,729,000	453,677,000	434,595,000	411,476,000	423,522,000	448,136,000	490,629,000	367,886,000	315,726,000	196,357,000	157,600,000	189,015,000	205,412,000	189,792,000	204,329,000	191,085,000	209,581,000	237,435,000	1,010,680,000	1,380,462,000	1,278,464,000	1,311,078,000	1,874,324,000	2,087,937,000	1,849,618,000	2,246,416,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,474,000	4,937,000	5,812,000	4,152,999	911,000	63,000	61,000	17,000	64,000	100,000	50,000	0	0	948,000	2,043,000	3,231,000	565,000	733,000	18,253,000	32,866,999	25,442,000
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	71,000	381,000	320,000	344,000	5,133,000	5,333,000	4,632,000	3,813,000	3,245,000	3,276,000	4,613,000	8,468,000
Depreciation & Amortization	2,200,000	2,100,000	2,200,000	2,400,000	2,500,000	2,600,000	2,700,000	2,700,000	2,900,000	3,400,000	3,500,000	3,700,000	3,700,000	3,800,000	4,083,000	3,985,000	3,890,000	3,785,000	3,450,000	3,389,000	3,154,000	3,148,000	3,181,000	2,704,000	2,189,000	2,683,000	2,359,000	2,001,999	1,716,000	1,253,000	1,057,000	1,026,000	8,260,000	16,079,000	18,546,000	17,704,000	20,936,000	26,726,000	34,910,000	44,610,000
EBITDA	14,800,000	18,600,000	15,400,000	20,700,000	9,400,000	2,800,000	5,900,000	13,200,000	22,400,000	23,300,000	31,100,000	30,900,000	30,995,000	40,191,000	22,596,000	14,132,000	20,017,000	12,126,000	12,309,000	12,051,000	26,469,000	6,547,000	-5,957,000	-22,290,000	-17,162,000	-23,944,000	-17,006,000	-8,511,000	-10,077,000	-2,553,999	3,250,000	1,375,000	56,509,000	-19,891,000	108,232,000	132,917,000	354,610,000	563,898,000	240,378,000	310,446,000
EBITDA Margin	0.047	0.06	0.048	0.054	0.026	0.009	0.017	0.027	0.039	0.036	0.048	0.05	0.05	0.06	0.038	0.03	0.044	0.029	0.028	0.027	0.052	0.018	-0.02	-0.134	-0.126	-0.148	-0.093	-0.048	-0.053	-0.014	0.015	0.006	0.053	-0.015	0.079	0.094	0.161	0.216	0.119	0.125
Operating Income	12,600,000	16,500,000	13,200,000	18,300,000	6,900,000	200,000	3,200,000	10,500,000	19,500,000	19,900,000	27,600,000	27,200,000	27,300,000	36,400,000	18,513,000	10,147,000	16,127,000	8,341,000	8,859,000	6,188,000	17,914,000	-2,413,000	-13,961,000	-29,681,000	-21,370,000	-26,688,000	-22,566,000	-12,218,000	-12,599,000	-4,099,999	2,193,000	-931,000	54,042,000	-20,419,000	91,266,000	109,803,000	332,905,000	518,623,000	175,205,000	237,032,000
Operating Income Margin	0.04	0.053	0.041	0.048	0.019	0.001	0.009	0.021	0.034	0.031	0.043	0.044	0.044	0.055	0.031	0.022	0.036	0.02	0.02	0.014	0.035	-0.007	-0.046	-0.178	-0.157	-0.164	-0.123	-0.069	-0.066	-0.022	0.01	-0.004	0.051	-0.015	0.067	0.077	0.151	0.199	0.087	0.095
Total Other Income/Expenses (Net)	7,400,000	6,300,000	8,200,000	9,300,000	8,800,000	8,300,000	6,200,000	6,400,000	5,500,000	5,700,000	5,400,000	7,500,000	6,000,000	6,200,000	6,586,000	8,383,000	4,102,000	1,995,000	1,247,000	2,474,000	5,401,000	5,812,000	4,823,000	4,687,000	2,019,000	61,000	3,201,000	1,705,000	735,000	-88,000	-320,000	936,000	-10,926,000	-20,884,000	-6,212,000	1,597,000	-2,476,000	15,272,999	18,627,000	18,332,000
Income Before Tax	20,000,000	22,800,000	21,400,000	27,600,000	15,700,000	8,500,000	9,400,000	16,900,000	25,000,000	25,600,000	33,000,000	34,700,000	33,300,000	42,600,000	25,085,000	18,530,000	20,229,000	10,336,000	10,106,000	8,662,000	23,315,000	3,399,000	-9,138,000	-24,994,000	-19,351,000	-26,627,000	-19,365,000	-10,513,000	-11,864,000	-4,187,999	1,873,000	5,000	43,116,000	-41,303,000	85,054,000	111,400,000	330,429,000	533,895,999	193,832,000	255,364,000
Pre-Tax Income Margin	0.063	0.073	0.066	0.072	0.043	0.026	0.028	0.034	0.043	0.04	0.051	0.057	0.053	0.064	0.043	0.04	0.045	0.025	0.023	0.019	0.046	0.009	-0.03	-0.15	-0.142	-0.164	-0.106	-0.059	-0.062	-0.022	0.009	0	0.04	-0.03	0.062	0.078	0.15	0.205	0.096	0.103
Income Tax Expense	9,600,000	11,100,000	8,300,000	10,500,000	6,000,000	3,300,000	3,600,000	6,600,000	10,000,000	10,300,000	13,300,000	13,900,000	13,400,000	17,000,000	10,057,000	7,360,000	7,975,000	4,143,000	3,965,000	3,210,000	9,023,000	806,000	-3,582,000	-9,560,000	9,642,000	0	0	0	0	0	0	0	27,316,000	16,905,000	26,894,000	26,501,000	82,385,000	132,094,000	47,136,000	53,724,000
Net Income	10,400,000	11,700,000	13,100,000	17,100,000	9,700,000	5,200,000	5,800,000	9,900,000	15,000,000	15,300,000	19,700,000	20,800,000	19,900,000	25,600,000	15,028,000	11,170,000	12,254,000	6,193,000	6,141,000	5,452,000	14,292,000	2,593,000	-5,556,000	-15,434,000	-28,993,000	-26,627,000	-19,365,000	-10,513,000	-11,864,000	-10,174,000	1,678,000	5,000	15,800,000	-58,208,000	57,990,000	84,822,000	248,044,000	401,802,000	146,696,000	198,413,000
Net Income Margin	0.033	0.037	0.041	0.045	0.027	0.016	0.017	0.02	0.026	0.024	0.03	0.034	0.032	0.039	0.026	0.024	0.027	0.015	0.014	0.012	0.028	0.007	-0.018	-0.093	-0.213	-0.164	-0.106	-0.059	-0.062	-0.054	0.008	0	0.015	-0.043	0.042	0.06	0.112	0.154	0.072	0.08
Earnings Per Share (EPS)	0.93	1.04	1.17	1.53	0.87	0.47	0.52	0.89	1.34	1.38	1.84	2.07	2.1	2.8	1.7	1.32	1.46	0.74	0.73	0.65	1.7	0.31	-0.66	-1.84	-3.46	-3.17	-2.31	-1.25	-1.41	-1.24	0.2	6.19	0.36	-1.09	1.03	1.5	4.37	7.05	2.55	3.45
Diluted Earnings Per Share (EPS)	0.93	1.04	1.17	1.53	0.87	0.47	0.52	0.89	1.34	1.38	1.84	2.07	2.1	2.8	1.7	1.32	1.46	0.74	0.73	0.65	1.7	0.31	-0.66	-1.84	-3.46	-3.17	-2.31	-1.25	-1.41	-1.24	0.2	6.12	0.36	-1.09	1.02	1.49	4.33	7	2.53	3.42
Weighted Average Shares Outstanding	11,182,796	11,250,000	11,196,581	11,176,471	11,149,425	11,063,830	11,153,846	11,123,596	11,216,980	11,146,515	10,710,511	10,070,383	9,511,023	9,136,116	8,858,628	8,468,321	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	44,491,000	53,401,834	56,516,000	56,648,000	56,760,641	56,993,191	57,527,843	57,562,000
Weighted Average Shares Outstanding (Diluted)	11,182,796	11,250,000	11,196,581	11,176,471	11,149,425	11,063,830	11,153,846	11,123,596	11,216,980	11,146,515	10,800,000	10,281,690	9,558,824	9,170,984	9,074,074	8,468,321	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,391,244	8,478,728	44,491,000	53,491,000	56,762,000	56,973,000	57,284,988	57,400,286	57,982,609	58,075,000