T4F Entretenimento S.A.

SHOW3.SA

SAO

5.74

BRL

-0.21(-3.53%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

T4F Entretenimento S.A. fundamentals

Overview Income Statement Balance Sheet Cash Flow

SHOW3.SA Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	596,594,000	434,559,000	569,179,000	609,825,000	694,237,000	551,323,000	552,939,000	550,979,000	792,454,000	652,895,000	598,383,000	393,694,000	39,987,000	31,314,000	328,491,000	700,768,000	165,654,000
Cost of Revenue	437,371,000	328,544,000	403,214,000	422,916,000	599,455,000	461,938,000	512,328,000	442,008,000	658,372,000	518,171,000	501,454,000	337,120,000	55,085,000	22,235,000	244,691,000	557,620,000	144,567,000
Gross Profit	159,223,000	106,015,000	165,965,000	186,909,000	94,782,000	89,385,000	40,611,000	108,971,000	134,082,000	134,724,000	96,929,000	56,574,000	-15,098,000	9,079,000	83,800,000	143,148,000	21,087,000
Gross Profit Margin	0.267	0.244	0.292	0.306	0.137	0.162	0.073	0.198	0.169	0.206	0.162	0.144	-0.378	0.29	0.255	0.204	0.127
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	68,875,000	68,088,000	77,153,000	82,260,000	85,933,000	86,232,000	72,150,000	70,165,000	64,490,000	60,983,000	58,818,000	63,920,000	42,471,000	36,990,000	38,039,000	45,364,000	41,689,000
Selling & Marketing Expenses	4,112,000	3,463,000	3,364,000	5,969,000	6,785,000	4,099,000	3,753,000	3,227,000	2,028,000	1,470,000	1,207,000	1,293,000	956,000	1,172,000	785,000	950,000	2,014,000
SG&A Expenses	72,987,000	71,551,000	80,517,000	88,229,000	92,718,000	90,331,000	75,903,000	73,392,000	66,518,000	62,453,000	60,025,000	65,213,000	43,427,000	38,162,000	38,824,000	46,314,000	43,703,000
Other Expenses	0	0	0	0	-6,992,000	0	0	-2,178,000	442,000	-2,659,000	2,061,000	921,000	1,805,000	-17,842,000	7,726,000	0	6,206,000
Total Operating Expenses	75,825,000	74,953,000	75,822,000	84,700,000	101,354,000	97,466,000	84,032,000	82,811,000	85,621,000	72,147,000	67,776,000	96,398,000	57,402,000	45,559,000	58,816,000	46,314,000	49,909,000
Total Costs & Expenses	513,196,000	403,497,000	479,036,000	507,616,000	700,809,000	559,404,000	596,360,000	524,819,000	743,993,000	590,318,000	569,230,000	433,518,000	112,487,000	67,794,000	303,507,000	603,934,000	194,476,000
Interest Income	4,446,000	0	4,340,000	5,381,000	1,736,000	10,294,000	912,000	785,000	4,482,000	3,000,000	2,345,000	2,971,000	635,000	10,000	2,968,000	4,172,000	12,436,000
Interest Expense	-32,061,000	72,757,000	18,717,000	20,440,000	14,169,000	11,946,000	11,164,000	15,195,000	14,863,000	9,432,000	2,424,000	11,926,000	6,091,000	10,171,000	20,480,000	11,880,000	14,067,000
Depreciation & Amortization	0	0	0	5,580,000	9,872,000	13,451,000	15,393,000	11,273,000	11,339,000	6,893,000	5,272,000	17,267,000	17,509,000	7,338,000	6,035,000	4,894,000	5,559,000
EBITDA	83,398,000	31,062,000	90,143,000	132,936,000	8,262,000	10,873,000	-46,905,000	56,869,000	74,042,000	87,615,000	52,810,000	-56,416,000	-71,268,000	-49,359,000	22,555,000	80,211,000	-40,378,999
EBITDA Margin	0.14	0.071	0.158	0.218	0.012	0.02	-0.085	0.103	0.093	0.134	0.088	-0.143	-1.782	-1.576	0.069	0.114	-0.244
Operating Income	83,398,000	31,062,000	90,143,000	102,209,000	-4,716,000	-5,554,000	-74,914,000	25,396,000	53,285,000	62,577,000	32,170,000	-47,616,000	-79,645,000	-56,125,000	34,189,000	89,686,000	-28,822,000
Operating Income Margin	0.14	0.071	0.158	0.168	-0.007	-0.01	-0.135	0.046	0.067	0.096	0.054	-0.121	-1.992	-1.792	0.104	0.128	-0.174
Total Other Income/Expenses (Net)	-23,528,000	-30,419,000	-21,923,000	4,707,000	-11,063,000	-8,970,000	-33,442,000	-5,007,000	-6,780,000	1,710,000	-4,361,000	-37,993,000	-15,223,000	-10,743,000	-38,149,000	-26,249,000	-31,183,000
Income Before Tax	59,870,000	643,000	68,220,000	106,916,000	-15,779,000	-14,524,000	-74,914,000	25,396,000	46,502,000	69,830,000	27,809,000	-85,609,000	-94,868,000	-66,868,000	-3,960,000	63,437,000	-60,005,000
Pre-Tax Income Margin	0.1	0.001	0.12	0.175	-0.023	-0.026	-0.135	0.046	0.059	0.107	0.046	-0.217	-2.372	-2.135	-0.012	0.091	-0.362
Income Tax Expense	12,983,000	-5,331,000	27,957,000	45,845,000	-11,822,000	196,000	-4,593,000	4,508,000	20,477,000	24,564,000	17,186,000	-13,830,000	14,552,000	-2,320,000	4,471,000	5,239,000	8,236,000
Net Income	43,910,000	3,866,000	38,404,000	60,065,000	-5,735,000	-13,317,000	-70,167,000	20,947,000	26,592,000	44,354,000	8,384,000	-70,789,000	-108,548,000	-64,091,000	-11,065,000	57,374,000	-69,465,000
Net Income Margin	0.074	0.009	0.067	0.098	-0.008	-0.024	-0.127	0.038	0.034	0.068	0.014	-0.18	-2.715	-2.047	-0.034	0.082	-0.419
Earnings Per Share (EPS)	0.76	0.067	0.67	0.87	-0.083	-0.19	-1.03	0.31	0.38	0.66	0.12	-1.05	-1.61	-0.95	-0.16	0.85	-1.03
Diluted Earnings Per Share (EPS)	0.76	0.067	0.67	0.87	-0.081	-0.19	-1	0.3	0.38	0.63	0.12	-1.05	-1.61	-0.95	-0.16	0.85	-1.03
Weighted Average Shares Outstanding	57,466,000	57,466,000	57,466,000	69,377,724	69,495,511	69,791,465	67,949,065	68,602,011	67,500,665	67,466,265	67,286,065	67,286,065	67,369,962	67,412,629	67,412,629	67,412,629	67,412,629
Weighted Average Shares Outstanding (Diluted)	57,466,000	57,466,000	57,466,000	69,377,724	71,139,655	71,628,850	69,946,986	69,542,011	68,390,665	69,997,265	69,472,065	67,286,065	67,369,962	67,412,629	67,412,629	67,412,629	67,412,629