SFL Corporation Ltd.
SFL
NYSE
8.31
USD+0.01(+0.12%)
As of today
SFL Corporation Ltd. fundamentals
SFL Income Statement
| Period Ending | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 486,655,000 | 365,174,000 | 695,068,000 | 492,069,000 | 437,510,000 | 424,658,000 | 398,792,000 | 475,723,000 | 369,941,000 | 336,164,000 | 295,114,000 | 319,692,000 | 270,860,000 | 327,487,000 | 406,740,000 | 412,951,000 | 380,878,000 | 418,712,000 | 456,048,000 | 400,407,000 | 494,705,000 | 655,654,000 | 738,134,000 | 891,622,000 | |
| Cost of Revenue | 0 | 0 | 230,522,000 | 106,483,000 | 113,840,000 | 119,693,000 | 107,161,000 | 100,447,000 | 91,494,000 | 81,021,000 | 81,063,000 | 150,516,000 | 163,970,000 | 186,863,000 | 198,911,000 | 230,309,000 | 219,944,000 | 232,627,000 | 134,434,000 | 266,922,000 | 295,062,000 | 392,970,000 | 507,818,000 | 582,484,000 | |
| Gross Profit | 486,655,000 | 365,174,000 | 464,546,000 | 385,586,000 | 323,670,000 | 304,965,000 | 291,631,000 | 375,276,000 | 278,447,000 | 255,143,000 | 214,051,000 | 169,176,000 | 106,890,000 | 140,624,000 | 207,829,000 | 182,642,000 | 160,934,000 | 186,085,000 | 321,614,000 | 133,485,000 | 199,643,000 | 262,684,000 | 230,316,000 | 309,138,000 | |
| Gross Profit Margin | 1 | 1 | 0.668 | 0.784 | 0.74 | 0.718 | 0.731 | 0.789 | 0.753 | 0.759 | 0.725 | 0.529 | 0.395 | 0.429 | 0.511 | 0.442 | 0.423 | 0.444 | 0.705 | 0.333 | 0.404 | 0.401 | 0.312 | 0.347 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,942,000 | 7,549,000 | 7,609,000 | 6,737,000 | 9,072,000 | 7,432,000 | 9,167,000 | 10,203,000 | 11,400,000 | 12,974,000 | 15,177,000 | 15,565,000 | 20,577,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 6,945,000 | 9,715,000 | 3,812,000 | 2,447,000 | 6,584,000 | 7,783,000 | 9,836,000 | 12,191,000 | 9,097,000 | 9,885,000 | 8,942,000 | 7,549,000 | 7,609,000 | 6,737,000 | 9,072,000 | 7,432,000 | 9,167,000 | 10,203,000 | 11,400,000 | 12,974,000 | 15,177,000 | 15,565,000 | 20,577,000 | |
| Other Expenses | 255,937,000 | 272,138,000 | 336,537,000 | 141,100,000 | 134,401,000 | 134,183,000 | 127,797,000 | 28,038,000 | 30,236,000 | 34,201,000 | 49,929,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173,634,000 | 260,259,000 | -56,169,000 | -27,967,000 | -25,433,000 | -18,156,000 | |
| Total Operating Expenses | 255,937,000 | 279,083,000 | 346,252,000 | 144,912,000 | 136,848,000 | 140,767,000 | 135,580,000 | 37,874,000 | 42,427,000 | 43,298,000 | 59,814,000 | 8,942,000 | 7,549,000 | 7,609,000 | 6,737,000 | 9,072,000 | 7,432,000 | 9,167,000 | 183,837,000 | 271,659,000 | -43,195,000 | -12,790,000 | -9,868,000 | 2,421,000 | |
| Total Costs & Expenses | 255,937,000 | 279,083,000 | 576,774,000 | 251,395,000 | 250,688,000 | 260,460,000 | 242,741,000 | 138,321,000 | 133,921,000 | 124,319,000 | 140,877,000 | 159,458,000 | 171,519,000 | 194,472,000 | 205,648,000 | 239,381,000 | 227,376,000 | 241,794,000 | 318,271,000 | 538,581,000 | 251,867,000 | 380,180,000 | 497,950,000 | 584,905,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 6,781,000 | 3,478,000 | 240,000 | 21,107,000 | 1,550,000 | 27,174,000 | 30,080,000 | 40,451,000 | 39,142,000 | 21,736,000 | 19,330,000 | 17,951,000 | 20,064,000 | 13,400,000 | 21,788,000 | 16,889,000 | 19,182,000 | 13,765,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 130,401,000 | 127,192,000 | 117,075,000 | 101,432,000 | 96,247,000 | 70,632,000 | 90,519,000 | 87,309,000 | 72,194,000 | 71,843,000 | 90,414,000 | 113,886,000 | 145,058,000 | 135,442,000 | 90,386,000 | 117,339,000 | 164,906,000 | 182,985,000 | |
| Depreciation & Amortization | -18,708,000 | 96,773,000 | 106,015,000 | 34,617,000 | 19,907,000 | 14,490,000 | 23,994,000 | 31,815,000 | 35,743,000 | 36,297,000 | 54,243,000 | 58,819,000 | 58,436,000 | 76,683,000 | 78,080,000 | 94,293,000 | 88,150,000 | 104,079,000 | 116,381,000 | 111,279,000 | 138,330,000 | 187,827,000 | 214,062,000 | 239,181,000 | |
| EBITDA | 230,718,000 | 182,864,000 | 454,831,000 | 381,774,000 | 341,388,000 | 308,876,000 | 328,875,000 | 369,217,000 | 339,909,000 | 270,335,000 | 259,473,000 | 312,070,000 | 157,777,000 | 244,020,000 | 279,172,000 | 267,863,000 | 241,652,000 | 280,997,000 | 314,212,000 | 22,296,000 | 393,059,000 | 507,934,000 | 466,228,000 | 560,091,000 | |
| EBITDA Margin | 0.474 | 0.501 | 0.654 | 0.776 | 0.78 | 0.727 | 0.825 | 0.776 | 0.919 | 0.804 | 0.879 | 0.976 | 0.583 | 0.745 | 0.686 | 0.649 | 0.634 | 0.671 | 0.689 | 0.056 | 0.795 | 0.775 | 0.632 | 0.628 | |
| Operating Income | 230,718,000 | 86,091,000 | 348,816,000 | 347,157,000 | 300,662,000 | 293,697,000 | 304,881,000 | 337,402,000 | 209,264,000 | 211,845,000 | 162,705,000 | 207,620,000 | 117,366,000 | 145,146,000 | 166,046,000 | 168,089,000 | 154,626,000 | 117,615,000 | 137,777,000 | -138,174,000 | 242,838,000 | 275,474,000 | 240,184,000 | 306,717,000 | |
| Operating Income Margin | 0.474 | 0.236 | 0.502 | 0.706 | 0.687 | 0.692 | 0.765 | 0.709 | 0.566 | 0.63 | 0.551 | 0.649 | 0.433 | 0.443 | 0.408 | 0.407 | 0.406 | 0.281 | 0.302 | -0.345 | 0.491 | 0.42 | 0.325 | 0.344 | |
| Total Other Income/Expenses (Net) | 0 | -20,310,000 | 15,247,000 | -84,498,000 | -91,116,000 | -112,899,000 | -137,174,000 | -155,791,000 | -16,666,000 | -46,133,000 | -31,530,000 | -21,784,000 | -28,160,000 | -22,331,000 | 34,786,000 | -21,683,000 | -53,417,000 | -43,993,000 | -48,600,000 | -86,251,000 | -78,495,000 | -72,706,000 | -152,924,000 | -165,433,000 | |
| Income Before Tax | 0 | 65,781,000 | 364,063,000 | 240,674,000 | 186,822,000 | 164,465,000 | 156,974,000 | 282,526,000 | 309,433,000 | 165,712,000 | 131,175,000 | 185,836,000 | 89,206,000 | 122,815,000 | 200,832,000 | 146,406,000 | 101,209,000 | 73,622,000 | 89,177,000 | -224,425,000 | 164,343,000 | 202,768,000 | 87,260,000 | 141,284,000 | |
| Pre-Tax Income Margin | 0 | 0.18 | 0.524 | 0.489 | 0.427 | 0.387 | 0.394 | 0.594 | 0.836 | 0.493 | 0.444 | 0.581 | 0.329 | 0.375 | 0.494 | 0.355 | 0.266 | 0.176 | 0.196 | -0.56 | 0.332 | 0.309 | 0.118 | 0.158 | |
| Income Tax Expense | 18,708,000 | 68,067,000 | 14,004,000 | -30,853,000 | -40,200,000 | -22,583,000 | -37,925,000 | 155,791,000 | 43,422,000 | 0 | 0 | 0 | 53,816,000 | 71,540,000 | 59,836,000 | 21,683,000 | 53,417,000 | 0 | 0 | 0 | 0 | 0 | 3,323,000 | 10,631,000 | |
| Net Income | 212,010,000 | 18,024,000 | 334,812,000 | 262,659,000 | 209,546,000 | 180,798,000 | 167,707,000 | 181,611,000 | 192,598,000 | 165,712,000 | 131,175,000 | 185,836,000 | 89,206,000 | 122,815,000 | 200,832,000 | 146,406,000 | 101,209,000 | 73,622,000 | 89,177,000 | -224,425,000 | 164,343,000 | 202,768,000 | 83,937,000 | 130,653,000 | |
| Net Income Margin | 0.436 | 0.049 | 0.482 | 0.534 | 0.479 | 0.426 | 0.421 | 0.382 | 0.521 | 0.493 | 0.444 | 0.581 | 0.329 | 0.375 | 0.494 | 0.355 | 0.266 | 0.176 | 0.196 | -0.56 | 0.332 | 0.309 | 0.114 | 0.147 | |
| Earnings Per Share (EPS) | 2.87 | 0.24 | 4.53 | 3.52 | 2.84 | 2.48 | 2.31 | 2.5 | 2.59 | 2.1 | 1.66 | 2.31 | 1 | 1.32 | 2.15 | 1.57 | 1.06 | 0.7 | -0.53 | -3.18 | 0.63 | 1.03 | 0.66 | 1.01 | |
| Diluted Earnings Per Share (EPS) | 2.87 | 0.24 | 4.53 | 3.52 | 2.84 | 2.48 | 2.3 | 2.5 | 2.59 | 2.1 | 1.66 | 2.31 | 0.99 | 1.32 | 2.15 | 1.57 | 1.06 | 0.7 | -0.53 | -3.18 | 0.55 | 0.95 | 0.66 | 1.01 | |
| Weighted Average Shares Outstanding | 73,871,080 | 73,925,837 | 73,909,934 | 74,619,034 | 73,783,803 | 72,902,419 | 72,743,737 | 72,744,000 | 74,399,000 | 79,056,183 | 79,125,000 | 80,594,399 | 89,508,000 | 93,330,622 | 93,449,904 | 93,496,744 | 95,596,644 | 105,897,798 | 107,614,000 | 108,972,000 | 122,141,000 | 126,789,000 | 126,248,912 | 129,391,000 | |
| Weighted Average Shares Outstanding (Diluted) | 73,871,080 | 73,925,837 | 73,909,934 | 75,282,359 | 74,781,057 | 72,902,419 | 72,916,087 | 72,772,000 | 74,404,000 | 79,056,183 | 79,125,000 | 80,594,399 | 95,424,000 | 93,330,622 | 93,449,904 | 93,496,744 | 95,596,644 | 105,897,798 | 107,696,000 | 108,972,000 | 139,383,000 | 137,377,000 | 126,584,000 | 130,000,000 |