SFL Corporation Ltd.
SFL
NYSE
8.31
USD+0.01(+0.12%)
As of today
SFL Corporation Ltd. fundamentals
SFL Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 130,653,000 | 83,937,000 | 202,768,000 | 164,343,000 | -224,425,000 | 89,177,000 | 73,622,000 | 101,209,000 | 146,406,000 | 200,832,000 | 122,815,000 | 89,206,000 | 185,836,000 | 131,175,000 | 165,712,000 | 192,598,000 | 181,611,000 | 167,707,000 | 180,798,000 | 209,546,000 | 262,659,000 | 334,812,000 | 18,024,000 | 212,010,000 | |
| Depreciation & Amortization | 239,181,000 | 214,062,000 | 187,827,000 | 138,330,000 | 111,279,000 | 116,381,000 | 115,518,000 | 95,914,000 | 103,941,000 | 78,080,000 | 76,683,000 | 58,436,000 | 58,819,000 | 54,243,000 | 36,297,000 | 35,743,000 | 31,815,000 | 23,994,000 | 14,490,000 | 19,907,000 | 34,617,000 | 106,015,000 | 96,773,000 | 0 | |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95,305,000 | -195,130,000 | -78,504,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 400,000 | 400,000 | 400,000 | 0 | 0 | 0 | 569,000 | 1,408,000 | 953,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -12,437,000 | 26,171,000 | -12,993,000 | -6,271,000 | 15,300,000 | 5,124,000 | 5,126,000 | 3,509,000 | -2,199,000 | 12,288,000 | -19,558,000 | 40,280,000 | -61,287,000 | 36,953,000 | 14,913,000 | -1,093,000 | -14,125,000 | 39,156,000 | 24,530,000 | 53,643,000 | -117,634,000 | -5,211,000 | -1,765,000 | 0 | |
| Accounts Receivable Change | 4,302,000 | -20,941,000 | -9,033,000 | 2,445,000 | -4,980,000 | -8,696,000 | 9,607,000 | -9,034,000 | -1,492,000 | 1,196,000 | 5,109,000 | -4,313,000 | -7,787,000 | 864,000 | 799,000 | -1,438,000 | -407,000 | 1,253,000 | 3,980,000 | 7,181,000 | -256,000 | -472,000 | 0 | 0 | |
| Inventory Change | -5,657,000 | 4,666,000 | -6,271,000 | -1,315,000 | -873,000 | 613,000 | -3,423,000 | -42,000 | -27,000 | -2,529,000 | -320,000 | -3,656,000 | -97,000 | -744,000 | -390,000 | 158,000 | 15,000 | 64,000 | 352,000 | 3,191,000 | -112,592,000 | 4,540,000 | -10,718,000 | 0 | |
| Accounts Payable Change | 4,045,000 | 22,372,000 | 6,118,000 | 447,000 | -2,198,000 | 1,500,000 | 2,370,000 | -742,000 | 394,000 | -1,572,000 | -1,095,000 | 2,047,000 | 774,000 | 232,000 | 441,000 | -11,000 | -78,000 | -436,000 | -445,000 | -1,291,000 | 180,000 | -539,000 | 0 | 0 | |
| Other Working Capital Change | -15,127,000 | 20,074,000 | -3,807,000 | -7,848,000 | 23,351,000 | 11,707,000 | -3,428,000 | 13,327,000 | -1,074,000 | 15,193,000 | -23,252,000 | 46,202,000 | -54,177,000 | 36,601,000 | 14,063,000 | 198,000 | -13,655,000 | 38,275,000 | 20,643,000 | 44,562,000 | -4,966,000 | -8,740,000 | 8,953,000 | 0 | |
| Other Non-Cash Items | 12,464,000 | 18,919,000 | -22,477,000 | -2,807,000 | 374,321,000 | 39,025,000 | 6,709,000 | -22,836,000 | -18,075,000 | -32,799,000 | -47,539,000 | -47,798,000 | -2,062,000 | 135,012,000 | 14,400,000 | -101,726,000 | 12,085,000 | -28,441,000 | -26,321,000 | -2,262,000 | -1,114,000 | -20,093,000 | 2,626,000 | 95,157,000 | |
| Net Cash Provided by Operating Activities | 369,861,000 | 343,089,000 | 355,125,000 | 293,595,000 | 276,475,000 | 249,707,000 | 200,975,000 | 177,796,000 | 230,073,000 | 258,401,000 | 132,401,000 | 140,124,000 | 86,570,000 | 163,661,000 | 153,771,000 | 125,522,000 | 211,386,000 | 202,416,000 | 193,497,000 | 280,834,000 | 178,528,000 | 415,523,000 | 115,658,000 | 307,167,000 | |
| Investments in Property, Plant & Equipment | -644,859,000 | -264,418,000 | -602,499,000 | -581,622,000 | -120,046,000 | -250,391,000 | -1,137,703,000 | -81,664,000 | -188,142,000 | -496,661,000 | -395,197,000 | -109,337,000 | -167,548,000 | -307,785,000 | -191,311,000 | -71,468,000 | -82,595,000 | -586,942,000 | -342,356,000 | -309,572,000 | -8,370,000 | 0 | -249,291,000 | 0 | |
| Net Acquisitions | 2,810,000 | 2,919,000 | 2,916,000 | 9,998,000 | 14,676,000 | 0 | 83,485,000 | 27,322,000 | 193,517,000 | 111,095,000 | 88,585,000 | 0 | 157,176,000 | 37,048,000 | 0 | 68,000,000 | 24,850,000 | -91,000 | -35,318,000 | -518,182,000 | -536,793,000 | -70,045,000 | -7,490,000 | 0 | |
| Purchases of Investments | -300,000 | -275,000 | 0 | -11,320,000 | -1,287,000 | -18,198,000 | -24,161,000 | -4,016,000 | -25,488,000 | -20,722,000 | -7,877,000 | -18,140,000 | -13,890,000 | -73,763,000 | 0 | -920,000 | -553,428,000 | -210,000,000 | -3,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 14,989,000 | 10,008,000 | 41,583,000 | 82,783,000 | 33,486,000 | 110,736,000 | 85,000,000 | 71,681,000 | 250,426,000 | 0 | 72,461,000 | 261,576,000 | 174,946,000 | 209,368,000 | 210,348,000 | 174,185,000 | 137,268,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 24,844,000 | 157,880,000 | 85,506,000 | 183,886,000 | 241,413,000 | 15,925,000 | 187,654,000 | -4,016,000 | -25,488,000 | 128,825,000 | 42,123,000 | 53,495,000 | -13,890,000 | 77,062,000 | 93,342,000 | 219,088,000 | -33,120,000 | 244,071,000 | 132,700,000 | 558,181,000 | 622,111,000 | 18,413,000 | -4,998,000 | -271,850,000 | |
| Net Cash Used for Investing Activities | -617,505,000 | -103,894,000 | -499,088,000 | -389,050,000 | 176,339,000 | -169,881,000 | -866,564,000 | 48,362,000 | 39,399,000 | -205,782,000 | -21,940,000 | -73,982,000 | 34,309,000 | -5,862,000 | 76,977,000 | 424,068,000 | -433,945,000 | -378,777,000 | -110,706,000 | -269,573,000 | 76,948,000 | -51,632,000 | -261,779,000 | -271,850,000 | |
| Debt Repayment | 408,595,000 | -96,039,000 | 297,081,000 | 21,314,000 | -362,526,000 | 107,485,000 | 882,449,000 | 49,071,000 | -104,200,000 | 135,812,000 | 41,587,000 | -78,971,000 | -87,373,000 | -27,207,000 | -99,140,000 | -437,718,000 | 325,522,000 | 354,794,000 | 121,872,000 | 317,926,000 | -82,607,000 | -178,236,000 | 101,973,000 | 0 | |
| Common Stock Issued | 96,250,000 | 0 | 0 | 89,280,000 | 61,485,000 | 0 | 0 | 88,000 | 323,000 | 675,000 | 927,000 | 128,880,000 | 89,596,000 | 0 | 0 | 16,472,000 | 0 | 0 | 0 | 0 | 24,696,000 | 0 | 0 | 0 | |
| Common Stock Repurchased | -133,116,999 | -10,174,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,212,000 | -33,083,000 | -14,713,000 | 0 | 0 | 0 | |
| Dividends Paid | -138,491,000 | -122,992,000 | -111,574,000 | -77,552,000 | -109,394,000 | -150,659,000 | -149,261,000 | -152,907,000 | -168,289,000 | -162,594,000 | -152,142,000 | -109,114,000 | -152,008,000 | -122,644,000 | -117,235,000 | -75,567,000 | -122,937,000 | -159,335,000 | -149,123,000 | -148,863,000 | -78,905,000 | 0 | 0 | 0 | |
| Other Financing Activities | -16,534,000 | -32,860,000 | -7,142,000 | -8,025,000 | -20,997,000 | -46,030,000 | -8,257,000 | -31,740,000 | -5,099,000 | -7,155,000 | -8,656,000 | -8,838,000 | -5,466,000 | 0 | -11,592,000 | -14,666,000 | -12,206,000 | -5,412,000 | -16,616,000 | -143,577,000 | -74,754,000 | -179,770,000 | 38,741,000 | -24,549,000 | |
| Net Cash Used/Provided by Financing Activities | 216,703,000 | -262,065,000 | 178,365,000 | 25,017,000 | -431,432,000 | -89,204,000 | 724,931,000 | -135,488,000 | -277,265,000 | -33,262,000 | -118,284,000 | -68,043,000 | -155,252,000 | -149,851,000 | -227,967,000 | -511,479,000 | 190,379,000 | 190,047,000 | -51,079,000 | -7,597,000 | -226,283,000 | -358,006,000 | 140,714,000 | -24,549,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -30,941,000 | -22,870,000 | 34,402,000 | -70,438,000 | 21,382,000 | -9,378,000 | 59,342,000 | 90,670,000 | -7,793,000 | 19,357,000 | -7,823,000 | -1,901,000 | -34,373,000 | 7,948,000 | 2,781,000 | 38,111,000 | -32,180,000 | 13,686,000 | 31,712,000 | 3,664,000 | 29,193,000 | 5,885,000 | -5,407,000 | 10,768,000 | |
| Cash at End of Period | 134,551,000 | 165,492,000 | 188,362,000 | 153,960,000 | 224,398,000 | 203,016,000 | 212,394,000 | 153,052,000 | 62,382,000 | 70,175,000 | 50,818,000 | 58,641,000 | 60,542,000 | 94,915,000 | 86,967,000 | 84,186,000 | 46,075,000 | 78,255,000 | 64,569,000 | 32,857,000 | 29,193,000 | 26,519,000 | 20,634,000 | 10,768,000 | |
| Cash at Beginning of Period | 165,492,000 | 188,362,000 | 153,960,000 | 224,398,000 | 203,016,000 | 212,394,000 | 153,052,000 | 62,382,000 | 70,175,000 | 50,818,000 | 58,641,000 | 60,542,000 | 94,915,000 | 86,967,000 | 84,186,000 | 46,075,000 | 78,255,000 | 64,569,000 | 32,857,000 | 29,193,000 | 0 | 20,634,000 | 26,041,000 | 0 | |
| Operating Cash Flow | 369,861,000 | 343,089,000 | 355,125,000 | 293,595,000 | 276,475,000 | 249,707,000 | 200,975,000 | 177,796,000 | 230,073,000 | 258,401,000 | 132,401,000 | 140,124,000 | 86,570,000 | 163,661,000 | 153,771,000 | 125,522,000 | 211,386,000 | 202,416,000 | 193,497,000 | 280,834,000 | 178,528,000 | 415,523,000 | 115,658,000 | 307,167,000 | |
| Capital Expenditure | -644,859,000 | -264,418,000 | -602,499,000 | -581,622,000 | -120,046,000 | -250,391,000 | -1,137,703,000 | -81,664,000 | -188,142,000 | -496,661,000 | -395,197,000 | -109,337,000 | -167,548,000 | -307,785,000 | -191,311,000 | -71,468,000 | -82,595,000 | -586,942,000 | -342,356,000 | -309,572,000 | -8,370,000 | 0 | -249,291,000 | 0 | |
| Free Cash Flow | -274,998,000 | 78,671,000 | -247,374,000 | -288,027,000 | 156,429,000 | -684,000 | -936,728,000 | 96,132,000 | 41,931,000 | -238,260,000 | -262,796,000 | 30,787,000 | -80,978,000 | -144,124,000 | -37,540,000 | 54,054,000 | 128,791,000 | -384,526,000 | -148,859,000 | -28,738,000 | 170,158,000 | 415,523,000 | -133,633,000 | 307,167,000 |