Southern Copper Corporation
SCCO
NYSE
140.41
USD+0.46(+0.33%)
As of today
Southern Copper Corporation fundamentals
SCCO Income Statement
| Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 928,800,000 | 753,000,000 | 814,200,000 | 627,900,000 | 584,500,000 | 711,057,000 | 657,521,000 | 664,650,000 | 798,406,000 | 3,096,700,000 | 4,112,600,000 | 5,460,200,000 | 6,085,700,000 | 4,851,000,000 | 3,734,280,000 | 5,149,500,000 | 6,818,721,000 | 6,669,266,000 | 5,952,943,000 | 5,787,694,000 | 5,045,900,000 | 5,379,800,000 | 6,654,500,000 | 7,096,700,000 | 7,285,600,000 | 7,984,900,000 | 10,934,100,000 | 10,047,900,000 | 9,895,800,000 | 11,433,400,000 | |
| Cost of Revenue | 0 | 394,700,000 | 456,500,000 | 447,400,000 | 417,300,000 | 449,176,000 | 461,109,000 | 450,243,000 | 480,746,000 | 1,542,500,000 | 1,937,000,000 | 2,317,600,000 | 2,490,300,000 | 2,546,500,000 | 2,170,841,000 | 2,456,991,000 | 3,088,825,000 | 3,142,853,000 | 3,318,252,000 | 3,360,092,000 | 3,487,100,000 | 3,721,300,000 | 3,952,700,000 | 4,112,899,999 | 4,400,800,000 | 4,738,000,000 | 4,743,800,000 | 5,487,100,000 | 5,576,300,000 | 5,748,200,000 | |
| Gross Profit | 928,800,000 | 358,300,000 | 357,700,000 | 180,500,000 | 167,200,000 | 261,881,000 | 196,412,000 | 214,407,000 | 317,660,000 | 1,554,200,000 | 2,175,600,000 | 3,142,600,000 | 3,595,400,000 | 2,304,500,000 | 1,563,439,000 | 2,692,509,000 | 3,729,896,000 | 3,526,413,000 | 2,634,691,000 | 2,427,602,000 | 1,558,800,000 | 1,658,500,000 | 2,701,800,000 | 2,983,800,000 | 2,884,800,000 | 3,246,900,000 | 6,190,300,000 | 4,560,800,000 | 4,319,500,000 | 5,685,200,000 | |
| Gross Profit Margin | 1 | 0.476 | 0.439 | 0.287 | 0.286 | 0.368 | 0.299 | 0.323 | 0.398 | 0.502 | 0.529 | 0.576 | 0.591 | 0.475 | 0.419 | 0.523 | 0.547 | 0.529 | 0.443 | 0.419 | 0.309 | 0.308 | 0.406 | 0.42 | 0.396 | 0.407 | 0.566 | 0.454 | 0.436 | 0.497 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 68,000,000 | 75,600,000 | 49,600,000 | 47,500,000 | 34,853,000 | 30,904,000 | 27,583,000 | 27,247,000 | 71,800,000 | 81,100,000 | 88,300,000 | 98,000,000 | 102,600,000 | 78,291,000 | 88,305,000 | 104,473,000 | 101,297,000 | 102,579,000 | 103,412,000 | 99,000,000 | 87,400,000 | 93,100,000 | 102,600,000 | 131,800,000 | 126,200,000 | 125,200,000 | 125,000,000 | 127,200,000 | 130,500,000 | |
| Other Expenses | 0 | 41,600,000 | 46,700,000 | 60,900,000 | 74,200,000 | 77,447,000 | 76,285,000 | 67,840,000 | 73,579,000 | 0 | 0 | 0 | 0 | 0 | 4,236,000 | 0 | 0 | 0 | 0 | 91,350,000 | 45,000,000 | 0 | -10,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 0 | 109,600,000 | 122,300,000 | 110,500,000 | 121,700,000 | 112,300,000 | 107,189,000 | 95,423,000 | 100,826,000 | 71,800,000 | 81,100,000 | 88,300,000 | 98,000,000 | 102,600,000 | 82,527,000 | 88,305,000 | 104,473,000 | 101,297,000 | 102,579,000 | 194,762,000 | 144,000,000 | 87,400,000 | 82,900,000 | 102,600,000 | 131,800,000 | 126,200,000 | 125,200,000 | 125,000,000 | 127,200,000 | 130,500,000 | |
| Total Costs & Expenses | 0 | 504,300,000 | 578,800,000 | 557,900,000 | 539,000,000 | 561,476,000 | 568,298,000 | 545,666,000 | 581,572,000 | 1,614,300,000 | 2,018,100,000 | 2,405,900,000 | 2,588,300,000 | 2,649,100,000 | 2,253,368,000 | 2,545,296,000 | 3,193,298,000 | 3,244,150,000 | 3,420,831,000 | 3,554,854,000 | 3,631,100,000 | 3,808,700,000 | 4,035,600,000 | 4,215,500,000 | 4,532,600,000 | 4,864,200,000 | 4,869,000,000 | 5,612,100,000 | 5,703,500,000 | 5,878,700,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 3,525,000 | 0 | 0 | 3,363,000 | 0 | 30,765,000 | 50,217,000 | 0 | 48,400,000 | 6,610,000 | 7,800,000 | 13,800,000 | 15,200,000 | 20,000,000 | 15,300,000 | 10,900,000 | 7,100,000 | 5,500,000 | 16,000,000 | 21,200,000 | 19,200,000 | 7,200,000 | 35,000,000 | 86,600,000 | 131,400,000 | |
| Interest Expense | 928,800,000 | 0 | 0 | 0 | 6,400,000 | 15,878,000 | 15,757,000 | 18,430,000 | 13,165,000 | 95,800,000 | 71,400,000 | 85,500,000 | 108,500,000 | 99,200,000 | 97,637,000 | 160,487,000 | 186,489,000 | 172,405,000 | 196,605,000 | 138,576,000 | 210,800,000 | 290,700,000 | 306,000,000 | 277,100,000 | 340,700,000 | 366,600,000 | 357,100,000 | 340,100,000 | 326,700,000 | 334,100,000 | |
| Depreciation & Amortization | -711,000,000 | 41,600,000 | 46,700,000 | 60,900,000 | 74,200,000 | 77,447,000 | 76,285,000 | 67,840,000 | 73,579,000 | 77,753,000 | 292,313,000 | 275,062,000 | 327,898,000 | 327,302,000 | 322,590,000 | 323,200,000 | 288,100,000 | 325,700,000 | 395,900,000 | 445,000,000 | 510,700,000 | 664,200,000 | 689,000,000 | 674,300,000 | 764,400,000 | 775,600,000 | 806,000,000 | 796,300,000 | 833,600,000 | 845,900,000 | |
| EBITDA | 928,800,000 | 297,200,000 | 284,000,000 | 131,200,000 | 119,746,000 | 227,028,000 | 165,508,000 | 186,833,000 | 290,413,000 | 1,709,200,000 | 2,350,900,000 | 3,366,600,000 | 3,848,300,000 | 2,520,300,000 | 1,824,661,000 | 2,914,507,000 | 3,923,315,000 | 3,475,690,000 | 2,973,273,000 | 2,665,353,000 | 1,924,100,000 | 2,210,900,000 | 3,297,700,000 | 3,540,800,000 | 3,531,600,000 | 3,888,000,000 | 6,859,900,000 | 5,384,200,000 | 5,116,100,000 | 6,537,500,000 | |
| EBITDA Margin | 1 | 0.395 | 0.349 | 0.209 | 0.205 | 0.319 | 0.252 | 0.281 | 0.364 | 0.552 | 0.572 | 0.617 | 0.632 | 0.52 | 0.489 | 0.566 | 0.575 | 0.521 | 0.499 | 0.461 | 0.381 | 0.411 | 0.496 | 0.499 | 0.485 | 0.487 | 0.627 | 0.536 | 0.517 | 0.572 | |
| Operating Income | 928,800,000 | 248,700,000 | 235,400,000 | 70,000,000 | 45,500,000 | 149,581,000 | 89,223,000 | 118,984,000 | 216,834,000 | 1,482,400,000 | 2,094,500,000 | 3,054,300,000 | 3,497,400,000 | 2,201,900,000 | 1,480,912,000 | 2,604,204,000 | 3,625,423,000 | 3,425,116,000 | 2,532,112,000 | 2,232,840,000 | 1,414,800,000 | 1,571,100,000 | 2,618,900,000 | 2,881,200,000 | 2,753,000,000 | 3,120,700,000 | 6,065,100,000 | 4,435,800,000 | 4,192,300,000 | 5,554,700,000 | |
| Operating Income Margin | 1 | 0.33 | 0.289 | 0.111 | 0.078 | 0.21 | 0.136 | 0.179 | 0.272 | 0.479 | 0.509 | 0.559 | 0.575 | 0.454 | 0.397 | 0.506 | 0.532 | 0.514 | 0.425 | 0.386 | 0.28 | 0.292 | 0.394 | 0.406 | 0.378 | 0.391 | 0.555 | 0.441 | 0.424 | 0.486 | |
| Total Other Income/Expenses (Net) | -711,000,000 | 12,000,000 | 5,900,000 | 10,200,000 | -6,446,000 | -12,016,000 | -21,497,000 | -21,459,000 | -7,366,000 | -61,600,000 | -92,200,000 | -48,300,000 | -85,500,000 | -108,099,999 | -76,478,000 | -173,424,000 | -176,735,000 | -402,872,000 | -138,609,000 | -140,273,000 | -208,800,000 | -291,200,000 | -293,100,000 | -279,500,000 | -315,800,000 | -368,500,000 | -354,700,000 | -191,700,000 | -238,700,000 | -190,900,000 | |
| Income Before Tax | 217,800,000 | 260,700,000 | 241,300,000 | 80,200,000 | 39,100,000 | 137,565,000 | 70,852,000 | 109,947,000 | 205,741,000 | 1,420,800,000 | 2,002,300,000 | 3,006,000,000 | 3,411,900,000 | 2,093,800,000 | 1,404,434,000 | 2,430,780,000 | 3,448,688,000 | 3,022,244,000 | 2,393,503,000 | 2,092,567,000 | 1,206,000,000 | 1,279,900,000 | 2,325,800,000 | 2,601,700,000 | 2,437,200,000 | 2,752,200,000 | 5,710,400,000 | 4,244,100,000 | 3,953,600,000 | 5,363,800,000 | |
| Pre-Tax Income Margin | 0.234 | 0.346 | 0.296 | 0.128 | 0.067 | 0.193 | 0.108 | 0.165 | 0.258 | 0.459 | 0.487 | 0.551 | 0.561 | 0.432 | 0.376 | 0.472 | 0.506 | 0.453 | 0.402 | 0.362 | 0.239 | 0.238 | 0.35 | 0.367 | 0.335 | 0.345 | 0.522 | 0.422 | 0.4 | 0.469 | |
| Income Tax Expense | 0 | 80,200,000 | 55,600,000 | 25,600,000 | 9,700,000 | 44,648,000 | 22,142,000 | 39,999,000 | 84,969,000 | 433,700,000 | 589,700,000 | 959,100,000 | 1,185,300,000 | 679,300,000 | 469,861,000 | 868,071,000 | 1,104,335,000 | 1,080,872,000 | 769,322,000 | 754,629,000 | 464,900,000 | 501,100,000 | 1,593,400,000 | 1,053,500,000 | 945,300,000 | 1,174,400,000 | 2,299,200,000 | 1,596,100,000 | 1,518,900,000 | 1,975,200,000 | |
| Net Income | 217,800,000 | 180,500,000 | 185,700,000 | 54,600,000 | 29,400,000 | 92,917,000 | 46,551,000 | 60,555,000 | 122,313,000 | 982,400,000 | 1,400,100,000 | 2,037,600,000 | 2,216,400,000 | 1,406,600,000 | 929,381,000 | 1,554,051,000 | 2,336,424,000 | 1,934,632,000 | 1,618,517,000 | 1,332,973,000 | 736,400,000 | 776,500,000 | 728,500,000 | 1,543,000,000 | 1,485,800,000 | 1,570,400,000 | 3,397,100,000 | 2,638,500,000 | 2,425,200,000 | 3,376,700,000 | |
| Net Income Margin | 0.234 | 0.24 | 0.228 | 0.087 | 0.05 | 0.131 | 0.071 | 0.091 | 0.153 | 0.317 | 0.34 | 0.373 | 0.364 | 0.29 | 0.249 | 0.302 | 0.343 | 0.29 | 0.272 | 0.23 | 0.146 | 0.144 | 0.109 | 0.217 | 0.204 | 0.197 | 0.311 | 0.263 | 0.245 | 0.295 | |
| Earnings Per Share (EPS) | 0.55 | 0.37 | 0.38 | 0.11 | 0.061 | 0.19 | 0.096 | 0.12 | 0.092 | 1.1 | 1.57 | 2.28 | 2.48 | 1.58 | 1.08 | 1.81 | 2.73 | 2.28 | 1.92 | 1.61 | 0.93 | 1 | 0.94 | 2 | 1.92 | 2.03 | 4.39 | 3.41 | 3.09 | 4.21 | |
| Diluted Earnings Per Share (EPS) | 0.55 | 0.37 | 0.38 | 0.11 | 0.061 | 0.19 | 0.096 | 0.12 | 0.092 | 1.1 | 1.57 | 2.28 | 2.48 | 1.58 | 1.08 | 1.81 | 2.73 | 2.28 | 1.92 | 1.61 | 0.93 | 1 | 0.94 | 2 | 1.92 | 2.03 | 4.39 | 3.41 | 3.09 | 4.21 | |
| Weighted Average Shares Outstanding | 399,028,024 | 486,318,519 | 486,276,069 | 484,487,130 | 484,299,140 | 485,142,064 | 485,154,192 | 485,175,417 | 485,214,834 | 892,795,780 | 892,820,037 | 892,835,198 | 892,844,294 | 888,115,229 | 859,786,318 | 859,095,000 | 854,649,000 | 848,346,000 | 842,700,000 | 828,200,000 | 794,700,000 | 773,600,000 | 773,000,000 | 773,000,000 | 773,100,000 | 773,100,000 | 773,100,000 | 773,100,000 | 785,514,625 | 786,097,000 | |
| Weighted Average Shares Outstanding (Diluted) | 399,028,024 | 486,664,178 | 486,330,647 | 484,487,130 | 484,481,066 | 485,154,192 | 485,160,256 | 485,190,577 | 485,257,284 | 892,795,780 | 892,820,037 | 892,835,198 | 892,844,294 | 888,115,229 | 859,786,318 | 859,095,000 | 854,649,000 | 848,346,000 | 842,700,000 | 828,200,000 | 794,700,000 | 773,600,000 | 773,000,000 | 773,000,000 | 773,100,000 | 773,100,000 | 773,100,000 | 773,100,000 | 785,514,625 | 786,097,000 |