Sibanye Stillwater Limited
SBSW
NYSE
12.35
USD0.00(0.00%)
As of today
Sibanye Stillwater Limited fundamentals
SBSW Income Statement
| Period Ending | Dec 31, 2009 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,905,294,704 | 18,565,388,400 | 17,133,166,676 | 21,013,261,555 | 21,780,500,000 | 22,717,400,000 | 31,240,700,000 | 45,911,600,000 | 50,656,400,000 | 72,925,400,000 | 127,392,400,000 | 172,194,000,000 | 138,288,000,000 | 113,684,000,000 | 112,129,000,000 | |
| Cost of Revenue | 11,662,827,618 | 13,918,796,840 | 14,124,775,199 | 17,109,471,940 | 17,996,600,000 | 20,417,600,000 | 25,297,600,000 | 42,580,900,000 | 48,341,600,000 | 63,745,500,000 | 85,133,800,000 | 112,020,000,000 | 103,458,000,000 | 100,902,000,000 | 105,824,000,000 | |
| Gross Profit | 2,242,467,086 | 4,646,591,560 | 3,008,391,477 | 3,903,789,615 | 3,783,900,000 | 2,299,800,000 | 5,943,100,000 | 3,330,700,000 | 2,314,800,000 | 9,179,900,000 | 42,258,600,000 | 60,174,000,000 | 34,830,000,000 | 12,782,000,000 | 6,305,000,000 | |
| Gross Profit Margin | 0.161 | 0.25 | 0.176 | 0.186 | 0.174 | 0.101 | 0.19 | 0.073 | 0.046 | 0.126 | 0.332 | 0.349 | 0.252 | 0.112 | 0.056 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 123,770,038 | 55,671,960 | 73,747,551 | 61,567,385 | 419,100,000 | 275,800,000 | 496,200,000 | 1,338,800,000 | 314,800,000 | 323,700,000 | 564,700,000 | 369,000,000 | 7,000,000 | 217,000,000 | 379,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 123,770,038 | 55,671,960 | 73,747,551 | 61,567,385 | 419,100,000 | 275,800,000 | 496,200,000 | 1,338,800,000 | 314,800,000 | 323,700,000 | 564,700,000 | 369,000,000 | 7,000,000 | 217,000,000 | 379,000,000 | |
| Other Expenses | -148,370,294 | -258,188,800 | -334,830,835 | -349,577,525 | -94,000,000 | -78,600,000 | 0 | -134,600,000 | -195,300,000 | 1,446,400,000 | -19,700,000 | 26,000,000 | 601,000,000 | 4,141,000,000 | 2,242,000,000 | |
| Total Operating Expenses | 204,489,628 | 167,015,880 | 194,964,790 | 207,659,485 | 595,700,000 | 497,300,000 | 500,300,000 | 2,194,000,000 | 1,223,500,000 | 1,770,100,000 | 545,000,000 | 395,000,000 | 608,000,000 | 4,358,000,000 | 2,621,000,000 | |
| Total Costs & Expenses | 11,867,317,246 | 14,085,812,720 | 14,319,739,989 | 17,317,131,425 | 18,592,300,000 | 20,914,900,000 | 25,797,900,000 | 44,774,900,000 | 49,565,100,000 | 65,515,600,000 | 83,914,000,000 | 109,701,000,000 | 101,854,000,000 | 100,064,000,000 | 108,445,000,000 | |
| Interest Income | 250,615,108 | 109,730,240 | 109,349,817 | 174,267,005 | 14,200,000 | 0 | 331,400,000 | 415,500,000 | 482,100,000 | 560,400,000 | 1,065,400,000 | 1,202,000,000 | 1,203,000,000 | 1,438,000,000 | 1,337,000,000 | |
| Interest Expense | 209,102,176 | 16,136,800 | 122,912,585 | 354,795,100 | 231,000,000 | 350,200,000 | 903,100,000 | 2,538,300,000 | 2,576,900,000 | 2,500,000,000 | 2,349,300,000 | 1,763,000,000 | 2,135,000,000 | 2,312,000,000 | 3,265,000,000 | |
| Depreciation & Amortization | 2,138,684,756 | 2,613,354,760 | 2,577,773,593 | 3,595,952,690 | 3,254,700,000 | 3,636,600,000 | 4,041,900,000 | 7,555,300,000 | 6,613,800,000 | 7,214,100,000 | 7,593,000,000 | 8,293,000,000 | 7,087,000,000 | 10,012,000,000 | 8,810,000,000 | |
| EBITDA | 4,209,718,808 | 6,691,124,120 | 5,092,200,000 | 7,116,772,300 | 5,989,700,000 | 4,902,200,000 | 8,879,700,000 | 1,632,800,000 | 7,753,800,000 | 8,414,000,000 | 45,423,000,000 | 57,613,000,000 | 37,126,000,000 | -27,522,000,000 | 164,000,000 | |
| EBITDA Margin | 0.303 | 0.36 | 0.297 | 0.339 | 0.275 | 0.216 | 0.284 | 0.036 | 0.153 | 0.115 | 0.357 | 0.335 | 0.268 | -0.242 | 0.001 | |
| Operating Income | 2,037,977,458 | 4,479,575,680 | 2,813,426,687 | 3,696,130,130 | 4,214,400,000 | 2,700,400,000 | 6,489,700,000 | 1,634,800,000 | 1,091,300,000 | 8,264,600,000 | 43,478,000,000 | 62,493,000,000 | 36,434,000,000 | 13,620,000,000 | 3,684,000,000 | |
| Operating Income Margin | 0.147 | 0.241 | 0.164 | 0.176 | 0.193 | 0.119 | 0.208 | 0.036 | 0.022 | 0.113 | 0.341 | 0.363 | 0.263 | 0.12 | 0.033 | |
| Total Other Income/Expenses (Net) | -176,045,582 | -417,943,120 | -146,300,000 | -714,982,335 | -1,460,300,000 | -1,510,600,000 | -1,748,700,000 | -9,014,500,000 | -2,526,400,000 | 0 | -7,998,000,000 | -14,936,000,000 | -8,530,000,000 | -53,466,000,000 | -7,898,000,000 | |
| Income Before Tax | 1,861,931,876 | 4,061,632,560 | 2,402,305,282 | 2,724,617,665 | 2,335,000,000 | 915,400,000 | 4,514,200,000 | -7,379,700,000 | -1,436,900,000 | -1,300,200,000 | 35,479,800,000 | 47,557,000,000 | 27,904,000,000 | -39,846,000,000 | -4,214,000,000 | |
| Pre-Tax Income Margin | 0.134 | 0.219 | 0.14 | 0.13 | 0.107 | 0.04 | 0.144 | -0.161 | -0.028 | -0.018 | 0.279 | 0.276 | 0.202 | -0.35 | -0.038 | |
| Income Tax Expense | 648,062,994 | 1,351,457,000 | -572,179,275 | 417,406,000 | 828,100,000 | 377,200,000 | 1,243,200,000 | -2,946,600,000 | 1,083,800,000 | -1,733,000,000 | 4,858,200,000 | 13,761,000,000 | 8,924,000,000 | -2,416,000,000 | 1,496,000,000 | |
| Net Income | 1,063,961,072 | 2,749,710,720 | 3,070,271,606 | 2,357,300,385 | 1,551,500,000 | 716,900,000 | 3,701,600,000 | -4,437,400,000 | -2,499,600,000 | 62,100,000 | 29,312,000,000 | 33,054,000,000 | 18,396,000,000 | -37,772,000,000 | -7,297,000,000 | |
| Net Income Margin | 0.077 | 0.148 | 0.179 | 0.112 | 0.071 | 0.032 | 0.118 | -0.097 | -0.049 | 0.001 | 0.23 | 0.192 | 0.133 | -0.332 | -0.065 | |
| Earnings Per Share (EPS) | 3.64 | 9.36 | 10.12 | 9.8 | 7 | 1.8 | 9 | -8.84 | -4.4 | 0.68 | 42.96 | 45.6 | 26.04 | -53.36 | -10.32 | |
| Diluted Earnings Per Share (EPS) | 3.64 | 9.36 | 10.12 | 9.6 | 6.88 | 1.8 | 9 | -8.84 | -4.36 | 0.68 | 42.2 | 45.16 | 26 | -53.36 | -10.32 | |
| Weighted Average Shares Outstanding | 293,874,757 | 293,874,757 | 293,874,757 | 172,544,689 | 221,690,227 | 399,088,300 | 386,162,500 | 502,801,000 | 565,964,250 | 626,895,750 | 682,222,750 | 724,701,000 | 706,521,250 | 707,632,000 | 707,073,750 | |
| Weighted Average Shares Outstanding (Diluted) | 293,874,757 | 293,874,757 | 293,874,757 | 176,169,177 | 226,673,600 | 400,562,760 | 386,702,750 | 502,801,000 | 573,940,500 | 644,738,500 | 694,488,000 | 731,811,500 | 707,695,250 | 707,641,750 | 707,641,750 |