Banco Santander (Brasil) S.A.
SANB11.SA
SAO
33.17
BRL-1.53(-4.41%)
As of today
Banco Santander (Brasil) S.A. fundamentals
SANB11.SA Income Statement
| Period Ending | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,405,100,000 | 16,167,078,000 | 24,052,082,000 | 38,163,822,000 | 41,897,845,000 | 50,344,280,000 | 44,097,102,000 | 45,101,741,000 | 56,085,406,000 | 56,510,168,000 | 83,362,053,000 | 74,355,462,000 | 66,897,182,000 | 75,468,373,000 | 50,884,909,000 | 75,343,465,000 | 110,895,322,000 | 121,364,019,000 | 129,023,065,000 | |
| Cost of Revenue | 4,356,119,000 | 8,198,494,000 | 13,560,162,000 | 20,656,558,000 | 18,788,452,000 | 26,905,426,000 | 23,113,183,000 | 25,430,643,000 | 33,731,641,000 | 42,534,383,000 | 49,284,326,000 | 39,781,099,000 | 30,556,655,000 | 32,201,539,000 | 19,988,775,000 | 28,848,259,000 | 68,937,431,000 | 85,823,085,000 | 85,100,156,000 | |
| Gross Profit | 5,048,981,000 | 7,968,584,000 | 10,491,920,000 | 17,507,264,000 | 23,109,393,000 | 23,438,854,000 | 20,983,919,000 | 19,671,098,000 | 22,353,765,000 | 13,975,785,000 | 34,077,727,000 | 34,574,363,000 | 36,340,527,000 | 43,266,834,000 | 30,896,134,000 | 46,495,206,000 | 41,957,891,000 | 35,540,934,000 | 43,922,909,000 | |
| Gross Profit Margin | 0.537 | 0.493 | 0.436 | 0.459 | 0.552 | 0.466 | 0.476 | 0.436 | 0.399 | 0.247 | 0.409 | 0.465 | 0.543 | 0.573 | 0.607 | 0.617 | 0.378 | 0.293 | 0.34 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 1,453,449,000 | 4,460,217,000 | 7,184,937,000 | 10,947,217,000 | 9,754,493,000 | 11,144,100,000 | 12,037,580,000 | 12,052,298,000 | 12,186,930,000 | 12,595,269,000 | 13,070,150,000 | 14,095,972,000 | 16,081,516,000 | 16,463,935,000 | 14,757,057,000 | 15,137,559,000 | 16,236,070,000 | 17,546,059,000 | 18,356,899,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 421,643,000 | 492,829,000 | 498,708,000 | 461,465,000 | 467,096,000 | 523,343,000 | 486,772,000 | 617,563,000 | 621,645,000 | 712,855,000 | 654,175,000 | 621,425,000 | 540,593,000 | 521,964,000 | 516,448,000 | |
| SG&A Expenses | 1,453,449,000 | 4,460,217,000 | 7,184,937,000 | 10,947,217,000 | 10,176,136,000 | 11,636,929,000 | 12,536,288,000 | 12,513,763,000 | 12,654,026,000 | 13,118,612,000 | 13,556,922,000 | 14,713,535,000 | 16,703,161,000 | 17,176,790,000 | 15,411,232,000 | 15,758,984,000 | 16,776,663,000 | 18,068,023,000 | 18,873,347,000 | |
| Other Expenses | 2,590,713,000 | 821,226,000 | 758,150,000 | -1,577,082,000 | 2,936,754,000 | 3,028,108,000 | 2,972,706,000 | 3,139,078,000 | 3,256,410,000 | 4,072,891,000 | 4,136,903,000 | 5,347,144,000 | 3,727,595,000 | 3,816,895,000 | 5,820,927,000 | 5,985,893,000 | 5,606,501,000 | 5,551,260,000 | 5,859,334,000 | |
| Total Operating Expenses | 4,044,162,000 | 5,281,443,000 | 7,943,087,000 | 9,370,135,000 | 13,112,890,000 | 14,665,037,000 | 15,508,994,000 | 15,652,841,000 | 15,910,436,000 | 17,191,503,000 | 17,693,825,000 | 20,060,679,000 | 20,430,756,000 | 20,993,685,000 | 21,232,159,000 | 21,744,877,000 | 22,383,164,000 | 23,619,283,000 | 24,732,681,000 | |
| Total Costs & Expenses | 8,400,281,000 | 13,479,937,000 | 21,503,249,000 | 30,026,693,000 | 31,901,342,000 | 41,570,463,000 | 38,622,177,000 | 41,083,484,000 | 49,642,077,000 | 59,725,886,000 | 66,978,151,000 | 59,841,778,000 | 50,987,411,000 | 53,195,224,000 | 41,220,934,000 | 50,593,136,000 | 91,320,595,000 | 109,442,368,000 | 109,832,837,000 | |
| Interest Income | 7,307,110,000 | 13,197,368,000 | 23,767,814,000 | 39,342,956,000 | 40,909,204,000 | 51,716,177,000 | 52,643,537,000 | 51,217,046,000 | 58,923,916,000 | 69,870,200,000 | 77,146,077,000 | 71,418,349,000 | 70,478,393,000 | 72,841,060,000 | 62,774,940,000 | 77,987,308,000 | 115,225,118,000 | 128,282,707,000 | 137,183,478,000 | |
| Interest Expense | 4,356,119,000 | 7,002,082,000 | 12,329,845,000 | 17,175,865,000 | 16,814,126,000 | 23,920,100,000 | 21,056,577,000 | 22,737,825,000 | 31,695,404,000 | 38,533,089,000 | 46,559,584,000 | 36,471,860,000 | 28,557,051,000 | 28,519,953,000 | 18,332,228,000 | 26,668,842,000 | 67,721,941,000 | 81,398,673,000 | 80,504,918,000 | |
| Depreciation & Amortization | 206,096,000 | 579,746,000 | 846,005,000 | 1,248,612,000 | 1,237,410,000 | 1,000,388,000 | 1,200,875,000 | 1,251,916,000 | 1,362,129,000 | 1,490,017,000 | 1,482,639,000 | 1,662,247,000 | 1,739,959,000 | 2,391,857,000 | 2,579,127,000 | 2,433,921,000 | 2,585,502,000 | 2,740,950,000 | 2,731,018,000 | |
| EBITDA | 1,210,915,000 | 3,266,887,000 | 3,394,838,000 | 9,385,741,000 | 11,233,913,000 | 9,774,205,000 | 6,675,800,000 | 5,270,173,000 | 7,805,458,000 | -1,725,701,000 | 17,866,541,000 | 16,175,931,000 | 17,649,730,000 | 24,665,006,000 | 12,243,102,000 | 27,184,250,000 | 22,160,229,000 | 14,662,601,000 | 21,921,246,000 | |
| EBITDA Margin | 0.129 | 0.202 | 0.141 | 0.246 | 0.268 | 0.194 | 0.151 | 0.117 | 0.139 | -0.031 | 0.214 | 0.218 | 0.264 | 0.327 | 0.241 | 0.361 | 0.2 | 0.121 | 0.17 | |
| Operating Income | 1,004,819,000 | 2,687,141,000 | 2,548,833,000 | 8,137,129,000 | 9,996,503,000 | 8,773,817,000 | 5,474,925,000 | 4,018,257,000 | 6,443,329,000 | -3,215,718,000 | 16,383,902,000 | 14,513,684,000 | 15,909,771,000 | 22,273,149,000 | 9,663,975,000 | 24,750,329,000 | 19,574,727,000 | 11,921,651,000 | 19,190,228,000 | |
| Operating Income Margin | 0.107 | 0.166 | 0.106 | 0.213 | 0.239 | 0.174 | 0.124 | 0.089 | 0.115 | -0.057 | 0.197 | 0.195 | 0.238 | 0.295 | 0.19 | 0.329 | 0.177 | 0.098 | 0.149 | |
| Total Other Income/Expenses (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Income Before Tax | 1,004,819,000 | 2,687,141,000 | 2,548,833,000 | 8,137,129,000 | 9,996,503,000 | 8,773,817,000 | 5,474,925,000 | 4,018,257,000 | 6,443,329,000 | -3,215,718,000 | 16,383,902,000 | 14,513,684,000 | 15,909,771,000 | 22,273,149,000 | 9,663,975,000 | 24,750,329,000 | 19,574,727,000 | 11,921,651,000 | 19,190,228,000 | |
| Pre-Tax Income Margin | 0.107 | 0.166 | 0.106 | 0.213 | 0.239 | 0.174 | 0.124 | 0.089 | 0.115 | -0.057 | 0.197 | 0.195 | 0.238 | 0.295 | 0.19 | 0.329 | 0.177 | 0.098 | 0.149 | |
| Income Tax Expense | 53,498,000 | 784,142,000 | 170,207,000 | 2,629,165,000 | 2,613,929,000 | 1,100,923,000 | 37,014,000 | 233,596,000 | 735,553,000 | -13,049,544,000 | 8,918,984,000 | 5,375,636,000 | 3,109,853,000 | 5,641,699,000 | -3,786,778,000 | 9,191,005,000 | 5,235,252,000 | 2,422,839,000 | 5,776,465,000 | |
| Net Income | 803,619,000 | 1,902,999,000 | 2,378,395,000 | 5,507,606,000 | 7,382,093,000 | 7,739,204,000 | 5,482,606,000 | 5,723,494,000 | 5,630,023,000 | 9,783,740,000 | 7,334,563,000 | 8,924,064,000 | 12,582,477,000 | 16,406,932,000 | 13,418,529,000 | 15,528,052,000 | 14,287,093,000 | 9,449,313,000 | 13,365,506,000 | |
| Net Income Margin | 0.085 | 0.118 | 0.099 | 0.144 | 0.176 | 0.154 | 0.124 | 0.127 | 0.1 | 0.173 | 0.088 | 0.12 | 0.188 | 0.217 | 0.264 | 0.206 | 0.129 | 0.078 | 0.104 | |
| Earnings Per Share (EPS) | 0.33 | 0.77 | 0.64 | 0.84 | 0.99 | 1.02 | 0.72 | 0.48 | 0.74 | 1.3 | 0.98 | 1.19 | 1.68 | 2.2 | 1.8 | 2.08 | 1.92 | 1.27 | 1.79 | |
| Diluted Earnings Per Share (EPS) | 0.33 | 0.77 | 0.64 | 0.84 | 0.99 | 1.02 | 0.72 | 0.48 | 0.74 | 1.3 | 0.97 | 1.19 | 1.68 | 2.2 | 1.8 | 2.08 | 1.9 | 1.27 | 1.79 | |
| Weighted Average Shares Outstanding | 2,467,947,000 | 2,357,645,000 | 3,565,386,000 | 6,245,644,000 | 7,255,420,000 | 7,255,420,000 | 7,235,757,000 | 7,234,167,000 | 7,562,024,000 | 7,539,458,000 | 7,518,251,000 | 7,505,202,000 | 7,475,917,000 | 7,465,747,000 | 7,464,806,000 | 7,469,274,000 | 7,436,210,000 | 7,451,305,000 | 7,459,991,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,467,947,000 | 2,357,645,000 | 3,565,386,000 | 6,245,644,000 | 7,255,420,000 | 7,255,420,000 | 7,239,920,000 | 7,237,073,000 | 7,565,114,000 | 7,546,628,000 | 7,525,563,000 | 7,511,714,000 | 7,490,291,000 | 7,465,747,000 | 7,464,806,000 | 7,469,274,000 | 7,511,714,000 | 7,451,305,000 | 7,459,991,000 |