Banco Santander (Brasil) S.A.
SANB11.SA
SAO
33.17
BRL-1.53(-4.41%)
As of today
Banco Santander (Brasil) S.A. fundamentals
SANB11.SA Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 13,413,763,000 | 9,449,313,000 | 14,339,475,000 | 15,559,324,000 | 13,450,753,000 | 16,631,450,000 | 3,765,926,000 | 9,138,048,000 | 7,464,918,000 | 9,783,740,000 | 5,707,776,000 | 5,848,124,000 | 5,493,224,000 | 7,755,853,000 | 7,382,574,000 | 5,507,964,000 | 2,378,626,000 | 1,845,399,000 | 803,619,000 | |
| Depreciation & Amortization | 2,731,018,000 | 2,740,950,000 | 2,585,502,000 | 2,433,921,000 | 2,579,127,000 | 2,391,857,000 | 1,739,959,000 | 1,662,247,000 | 1,482,639,000 | 1,490,017,000 | 1,362,129,000 | 1,251,916,000 | 1,831,100,000 | 1,462,034,000 | 1,237,410,000 | 1,248,612,000 | 1,396,401,000 | 416,387,000 | 206,096,000 | |
| Deferred Income Tax | -1,262,914,000 | -6,107,821,000 | -748,907,000 | 0 | -8,353,089,000 | 0 | -1,816,842,000 | 0 | 5,128,657,000 | 0 | 0 | 0 | 0 | -1,534,607,000 | 112,053,000 | -1,021,495,000 | -1,003,515,000 | 0 | 0 | |
| Stock-Based Compensation | 0 | 0 | 39,876,000 | 0 | 0 | 88,248,000 | 0 | 87,293,000 | 86,963,000 | 0 | 74,148,000 | 133,224,000 | 126,967,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 29,762,135,000 | 27,037,475,000 | -52,189,854,000 | -82,823,942,000 | 130,672,626,000 | -15,189,934,000 | 12,215,782,000 | -17,551,576,000 | 63,290,627,000 | -6,951,800,000 | 4,785,336,000 | 1,042,527,000 | -16,459,033,000 | -28,891,094,000 | -28,113,967,000 | -26,626,684,000 | -20,697,405,000 | -3,915,991,000 | -2,406,876,000 | |
| Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,582,051,000 | 0 | 174,413,000 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 29,762,135,000 | 27,037,475,000 | -52,189,854,000 | -82,823,942,000 | 130,672,626,000 | -15,189,934,000 | 12,215,782,000 | -17,551,576,000 | 63,290,627,000 | -6,951,800,000 | 4,785,336,000 | 1,042,527,000 | -16,459,033,000 | -28,891,094,000 | -28,113,967,000 | -26,626,684,000 | 6,884,646,000 | -3,915,991,000 | -2,581,289,000 | |
| Other Non-Cash Items | -65,775,269,000 | 3,494,871,000 | 42,820,934,000 | 71,637,840,000 | -96,031,461,000 | 20,950,179,000 | -7,627,453,000 | 56,926,918,000 | -70,705,197,000 | -295,665,000 | -16,544,535,000 | 12,405,269,000 | 12,410,740,000 | 10,097,741,000 | 9,055,611,000 | 8,678,094,000 | 23,479,736,000 | 1,735,433,000 | 915,931,000 | |
| Net Cash Provided by Operating Activities | -21,131,267,000 | 36,614,788,000 | 6,847,026,000 | 6,807,143,000 | 42,317,956,000 | 24,871,800,000 | 8,277,372,000 | 50,262,930,000 | 6,748,607,000 | 4,026,292,000 | -4,615,146,000 | 20,681,060,000 | 3,402,998,000 | -11,110,073,000 | -10,326,319,000 | -12,213,509,000 | 5,553,843,000 | 81,228,000 | -481,230,000 | |
| Investments in Property, Plant & Equipment | -854,993,000 | -1,445,847,000 | -2,863,659,000 | -2,365,190,000 | -2,005,708,000 | -3,444,508,000 | -3,010,521,000 | -1,844,960,000 | -1,543,716,000 | -1,780,464,000 | -2,418,133,000 | -2,365,908,000 | -3,168,237,000 | -2,553,311,000 | -2,406,077,000 | -3,282,214,000 | -2,826,320,000 | -644,839,000 | -500,406,000 | |
| Net Acquisitions | -114,206,000 | -5,054,000 | -460,245,000 | -13,746,000 | -13,570,000 | -746,000 | -111,224,000 | -275,091,000 | -396,103,000 | 857,889,000 | -1,029,977,000 | 43,455,000 | 0 | 2,741,102,000 | 0 | 4,436,325,000 | -82,993,000 | 1,010,490,000 | 13,438,000 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -36,051,000 | -34,154,000 | -278,580,000 | 0 | 0 | -206,101,000 | 0 | -6,356,000 | 0 | 0 | -8,086,000 | -25,400,000 | -6,283,000 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1,616,222,000 | -428,194,000 | 76,860,000 | 0 | 0 | -453,786,000 | 0 | 1,478,802,000 | 0 | 0 | 154,250,000 | 429,354,000 | -204,100,000 | |
| Other Investing Activities | -1,046,568,000 | -1,129,414,000 | 618,615,000 | 452,244,000 | 856,181,000 | 931,919,000 | -818,504,000 | 1,157,514,000 | 873,255,000 | 161,740,000 | 291,555,000 | 666,216,000 | 432,906,000 | -1,449,634,000 | 38,757,000 | 1,426,009,000 | 2,799,304,000 | -278,762,000 | 929,194,000 | |
| Net Cash Used for Investing Activities | -2,015,767,000 | -2,580,315,000 | -2,705,289,000 | -1,926,692,000 | -1,163,097,000 | -2,513,335,000 | -2,360,078,000 | -1,424,885,000 | -1,268,284,000 | -760,835,000 | -3,156,555,000 | -2,316,124,000 | -2,735,331,000 | 210,603,000 | -2,367,320,000 | 2,580,120,000 | 36,155,000 | 490,843,000 | 231,843,000 | |
| Debt Repayment | 68,477,000 | 12,003,998,000 | 21,428,470,000 | 10,064,381,000 | -23,767,903,000 | -19,112,176,000 | 2,981,473,000 | -37,969,683,000 | -14,915,623,000 | 8,594,713,000 | 1,012,482,000 | 1,202,199,000 | 10,935,920,000 | 14,606,194,000 | 6,038,544,000 | 14,586,613,000 | 3,769,716,000 | 451,900,000 | 1,445,095,000 | |
| Common Stock Issued | 0 | 112,533,000 | 0 | 78,319,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,986,710,000 | 800,000,000 | 607,043,000 | 0 | |
| Common Stock Repurchased | 222,076,000 | 0 | -506,277,000 | 0 | -110,223,000 | -219,703,000 | -312,305,000 | -378,776,000 | -90,031,000 | -247,025,000 | -6,167,307,000 | -121,145,000 | -57,794,000 | -112,755,000 | 0 | -1,948,000 | 0 | 0 | 0 | |
| Dividends Paid | -5,618,714,000 | -5,450,390,000 | -7,393,031,000 | -9,907,319,000 | -10,280,430,000 | -6,953,718,000 | -6,076,073,000 | -5,652,081,000 | -3,210,762,000 | -3,992,956,000 | -2,196,101,000 | -2,046,360,000 | -2,495,328,000 | -3,926,417,000 | -2,734,666,000 | -1,540,914,000 | -1,502,647,000 | -900,010,000 | -92,889,000 | |
| Other Financing Activities | 6,258,340,000 | -848,188,000 | -774,314,000 | -893,891,000 | 6,842,000 | 85,734,000 | 103,869,000 | -296,184,000 | 23,909,000 | 4,803,000 | -5,986,681,000 | -72,659,000 | 371,000,000 | 2,956,000 | 6,257,000 | -14,417,539,000 | -2,248,468,000 | -268,314,000 | 0 | |
| Net Cash Used/Provided by Financing Activities | 930,179,000 | 5,817,953,000 | 12,754,848,000 | -658,510,000 | -34,151,714,000 | -26,199,863,000 | -3,303,036,000 | -44,296,724,000 | -18,192,507,000 | 4,359,535,000 | -7,337,607,000 | -1,037,965,000 | 8,753,798,000 | 10,569,978,000 | 3,310,135,000 | 11,612,922,000 | 818,601,000 | -109,381,000 | 1,352,206,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | -99,000 | 0 | 0 | -2,289,849,000 | 2,106,652,000 | 521,270,000 | 1,043,357,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -22,216,855,000 | 39,852,426,000 | 16,896,585,000 | 4,221,941,000 | 7,003,145,000 | -3,841,497,000 | 2,614,258,000 | 4,541,321,000 | -15,002,033,000 | 9,731,644,000 | -14,588,038,000 | 18,370,328,000 | 10,600,273,000 | -329,492,000 | -9,383,504,000 | 1,979,533,000 | 6,408,599,000 | 462,690,000 | 1,102,819,000 | |
| Cash at End of Period | 67,200,905,000 | 89,417,760,000 | 49,565,334,000 | 32,668,749,000 | 28,446,808,000 | 21,443,663,000 | 25,285,160,000 | 22,670,902,000 | 18,129,581,000 | 33,131,614,000 | 23,399,970,000 | 37,988,008,000 | 19,617,680,000 | 9,017,407,000 | 9,346,899,000 | 18,730,403,000 | 28,260,963,000 | 1,641,705,000 | 1,179,015,000 | |
| Cash at Beginning of Period | 89,417,760,000 | 49,565,334,000 | 32,668,749,000 | 28,446,808,000 | 21,443,663,000 | 25,285,160,000 | 22,670,902,000 | 18,129,581,000 | 33,131,614,000 | 23,399,970,000 | 37,988,008,000 | 19,617,680,000 | 9,017,407,000 | 9,346,899,000 | 18,730,403,000 | 16,750,870,000 | 21,852,364,000 | 1,179,015,000 | 76,196,000 | |
| Operating Cash Flow | -21,131,267,000 | 36,614,788,000 | 6,847,026,000 | 6,807,143,000 | 42,317,956,000 | 24,871,800,000 | 8,277,372,000 | 50,262,930,000 | 6,748,607,000 | 4,026,292,000 | -4,093,876,000 | 21,724,417,000 | 4,581,806,000 | -11,110,073,000 | -10,326,319,000 | -12,213,509,000 | 5,553,843,000 | 81,228,000 | -481,230,000 | |
| Capital Expenditure | -2,609,981,000 | -3,352,719,000 | -2,863,659,000 | -2,365,190,000 | -2,005,708,000 | -3,444,508,000 | -3,010,521,000 | -1,844,960,000 | -1,543,716,000 | -1,780,464,000 | -2,418,133,000 | -2,365,908,000 | -3,168,237,000 | -2,553,311,000 | -2,406,077,000 | -3,282,214,000 | -2,826,320,000 | -644,839,000 | -500,406,000 | |
| Free Cash Flow | -23,741,248,000 | 33,262,069,000 | 3,983,367,000 | 4,441,953,000 | 40,312,248,000 | 21,427,292,000 | 5,266,851,000 | 48,417,970,000 | 5,204,891,000 | 2,245,828,000 | -6,512,009,000 | 19,358,509,000 | 1,413,569,000 | -13,663,384,000 | -12,732,396,000 | -15,495,723,000 | 2,727,523,000 | -563,611,000 | -981,636,000 |