Safehold Inc.

SAFE

NYSE

13.45

USD

+0.07(+0.52%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Safehold Inc. fundamentals

Overview Income Statement Balance Sheet Cash Flow

SAFE Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1989	Dec 31, 1990	Dec 31, 1991	Dec 31, 1992	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	3,900,000	5,300,000	5,400,000	5,200,000	4,800,000	0	100,000	200,000	1,900,000	83,400,000	173,600,000	300,879,000	315,200,000	341,571,000	407,266,000	466,306,000	488,467,000	562,777,000	827,484,000	287,377,000	959,517,000	542,644,000	88,001,000	400,472,000	390,790,000	462,028,000	18,565,000	21,743,000	679,202,000	49,724,000	93,396,000	158,731,000	187,014,000	270,313,000	352,578,000	365,685,000
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	506,924,000	423,666,000	400,712,000	217,000	861,000	523,219,000	1,600,000	2,673,000	2,480,000	2,663,000	3,110,000	4,653,000	4,224,000
Gross Profit	3,900,000	5,300,000	5,400,000	5,200,000	4,800,000	0	100,000	200,000	1,900,000	83,400,000	173,600,000	300,879,000	315,200,000	341,571,000	407,266,000	466,306,000	488,467,000	562,777,000	827,484,000	287,377,000	959,517,000	542,644,000	88,001,000	-106,452,000	-32,876,000	61,316,000	18,348,000	20,882,000	155,983,000	48,124,000	90,723,000	156,251,000	184,351,000	267,203,000	347,925,000	361,461,000
Gross Profit Margin	1	1	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	-0.266	-0.084	0.133	0.988	0.96	0.23	0.968	0.971	0.984	0.986	0.988	0.987	0.988
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.074	0.075	-0.022	0	0	0	0	0	0
General & Administrative Expenses	500,000	600,000	600,000	800,000	1,000,000	400,000	300,000	0	500,000	2,500,000	6,300,000	25,706,000	24,151,000	30,449,000	38,153,000	47,912,000	63,987,000	96,432,000	165,176,000	159,096,000	127,044,000	109,526,000	200,760,000	80,856,000	92,114,000	88,806,000	2,262,000	2,883,000	98,882,000	10,662,000	14,435,000	22,733,000	28,753,000	38,614,000	65,444,000	54,917,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	500,000	600,000	600,000	800,000	1,000,000	400,000	300,000	0	500,000	2,500,000	6,300,000	25,706,000	24,151,000	30,449,000	38,153,000	47,912,000	63,987,000	96,432,000	165,176,000	159,096,000	127,044,000	109,526,000	200,760,000	80,856,000	92,114,000	88,806,000	2,262,000	2,883,000	98,882,000	10,662,000	14,435,000	22,733,000	28,753,000	38,614,000	65,444,000	54,917,000
Other Expenses	-1,000,000	-1,200,000	-1,200,000	-6,500,000	-2,100,000	-700,000	-500,000	-300,000	-500,000	-26,000,000	-141,000,000	-108,999,000	-109,439,000	-168,916,000	-153,262,000	-253,771,000	-264,541,000	-284,382,000	-753,702,000	-392,943,000	-547,349,000	-108,923,000	-101,466,000	-17,266,000	-8,050,000	-5,821,000	-6,374,000	-5,883,000	-20,954,000	-995,000	40,146,000	77,334,000	90,137,000	92,960,000	359,556,000	219,461,000
Total Operating Expenses	-500,000	-600,000	-600,000	-5,700,000	-1,100,000	-300,000	-200,000	-300,000	0	-23,500,000	-134,700,000	-83,293,000	-85,288,000	-138,467,000	-115,109,000	-205,859,000	-200,554,000	-187,950,000	-588,526,000	-233,847,000	-420,305,000	603,000	99,294,000	231,946,000	168,869,000	160,663,000	5,402,000	6,025,000	142,087,000	19,804,000	54,581,000	100,067,000	118,890,000	131,574,000	425,000,000	274,378,000
Total Costs & Expenses	-500,000	-600,000	-600,000	-5,700,000	-1,100,000	-300,000	-200,000	-300,000	0	-23,500,000	-134,700,000	-83,293,000	-85,288,000	-138,467,000	-115,109,000	-205,859,000	-200,554,000	-187,950,000	-588,526,000	-233,847,000	-420,305,000	603,000	99,294,000	738,870,000	592,535,000	561,375,000	5,619,000	6,886,000	665,306,000	21,404,000	57,254,000	102,547,000	121,553,000	134,684,000	429,653,000	278,602,000
Interest Income	3,900,000	5,300,000	5,400,000	5,200,000	1,200,000	300,000	100,000	500,000	900,000	112,900,000	209,800,000	268,011,000	254,119,000	255,631,000	304,394,000	353,799,000	406,668,000	575,598,000	998,008,000	947,661,000	557,809,000	364,094,000	226,871,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	300,000	0	300,000	0	44,700,000	91,200,000	173,891,000	170,121,000	185,375,000	194,999,000	231,027,000	313,053,000	429,807,000	627,720,000	660,284,000	481,116,000	315,985,000	344,788,000	355,097,000	266,225,000	224,483,000	7,229,000	8,242,000	194,686,000	15,389,000	29,868,000	64,354,000	79,707,000	128,969,000	181,011,000	198,042,000
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	-10,100,000	-9,600,000	20,343,000	14,977,000	38,420,000	28,460,000	39,206,000	39,080,000	33,776,000	-107,988,000	97,368,000	97,869,000	63,244,000	63,928,000	69,350,000	71,266,000	73,571,000	3,472,000	328,585,000	491,574,000	663,281,000	11,888,000	12,081,000	11,986,000	11,918,000	12,242,000	12,257,000
EBITDA	3,400,000	4,700,000	4,800,000	-500,000	3,700,000	-300,000	-100,000	-100,000	1,900,000	0	0	0	0	0	0	381,292,000	707,518,000	851,870,000	130,970,000	-523,120,000	-1,054,677,000	-277,065,000	-168,932,000	-282,878,000	-135,529,000	34,227,000	16,118,000	18,013,000	16,570,000	38,985,000	75,484,000	135,923,000	165,050,000	285,571,000	140,407,000	320,359,000
EBITDA Margin	0.872	0.887	0.889	-0.096	0.771	—	-1	-0.5	1	0	0	0	0	0	0	0.818	1.448	1.514	0.158	-1.82	-1.099	-0.511	-1.92	-0.706	-0.347	0.074	0.868	0.828	0.024	0.784	0.808	0.856	0.883	1.056	0.398	0.876
Operating Income	3,400,000	4,700,000	4,800,000	-500,000	3,700,000	-300,000	-100,000	-100,000	1,900,000	59,900,000	38,900,000	217,586,000	229,912,000	203,104,000	292,157,000	260,447,000	287,913,000	374,827,000	238,958,000	331,021,000	-603,737,000	50,662,000	218,089,000	-286,804,000	-155,966,000	-39,344,000	5,717,000	14,857,000	6,615,000	11,936,000	36,142,000	56,184,000	65,461,000	135,629,000	-77,075,000	87,083,000
Operating Income Margin	0.872	0.887	0.889	-0.096	0.771	—	-1	-0.5	1	0.718	0.224	0.723	0.729	0.595	0.717	0.559	0.589	0.666	0.289	1.152	-0.629	0.093	2.478	-0.716	-0.399	-0.085	0.308	0.683	0.01	0.24	0.387	0.354	0.35	0.502	-0.219	0.238
Total Other Income/Expenses (Net)	0	0	0	0	0	0	0	-300,000	0	0	0	0	0	0	0	-60,778,000	-12,711,000	-24,340,000	-147,600,000	-821,499,000	-2,150,424,000	140,310,000	-47,378,000	49,415,000	-7,632,000	-30,922,000	0	-8,242,000	53,234,000	0	-2,414,000	3,304,000	7,896,000	9,055,000	24,229,000	22,977,000
Income Before Tax	0	0	0	0	0	0	0	-400,000	0	0	0	0	0	0	0	0	0	0	0	-300,275,000	-770,602,000	-207,525,000	-58,671,000	-304,249,000	-221,427,000	-85,862,000	5,717,000	6,615,000	50,903,000	11,936,000	33,728,000	59,488,000	73,357,000	144,684,000	-52,846,000	110,060,000
Pre-Tax Income Margin	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	0	0	0	0	0	-1.045	-0.803	-0.382	-0.667	-0.76	-0.567	-0.186	0.308	0.304	0.075	0.24	0.361	0.375	0.392	0.535	-0.15	0.301
Income Tax Expense	-3,400,000	-4,700,000	-4,800,000	500,000	-3,700,000	300,000	100,000	200,000	0	0	0	0	0	0	0	0	0	0	0	-103,484,000	1,826,000	-287,208,000	-4,719,000	8,445,000	-659,000	3,912,000	0	0	-948,000	0	0	0	0	0	1,719,000	3,445,000
Net Income	3,400,000	4,700,000	4,800,000	-500,000	3,700,000	-300,000	-100,000	-600,000	0	59,900,000	38,900,000	217,586,000	229,912,000	203,104,000	292,157,000	260,447,000	287,913,000	374,827,000	238,958,000	-196,791,000	-768,776,000	79,683,000	-22,064,000	-239,930,000	-111,951,000	873,000	5,349,000	6,615,000	175,682,000	11,740,000	27,693,000	59,294,000	73,123,000	135,423,000	-54,973,000	105,763,000
Net Income Margin	0.872	0.887	0.889	-0.096	0.771	—	-1	-3	0	0.718	0.224	0.723	0.729	0.595	0.717	0.559	0.589	0.666	0.289	-0.685	-0.801	0.147	-0.251	-0.599	-0.286	0.002	0.288	0.304	0.259	0.236	0.297	0.374	0.391	0.501	-0.156	0.289
Earnings Per Share (EPS)	374.11	403.06	416.42	-4.91	322.89	-2.94	-0.98	-5.89	2.23	8.66	1.56	13.19	14	12.38	15.75	11.69	13.31	17.63	9.5	-9.38	-48.01	2.44	-1.55	-17.91	-8.23	-3.56	0.29	0.36	9.75	0.64	28.17	1.17	1.32	2.17	-0.82	1.48
Diluted Earnings Per Share (EPS)	374.11	403.06	416.42	-4.91	322.89	-2.94	-0.98	-5.89	2.23	8.41	1.56	13.13	13.69	12.06	15.19	11.44	13.19	17.44	9.44	-9.38	-48.01	2.44	-1.55	-17.91	-8.23	-3.56	0.29	0.36	9.75	0.64	23.29	1.17	1.32	2.17	-0.82	1.48
Weighted Average Shares Outstanding	101,920	101,920	101,920	101,920	101,920	101,920	101,920	101,920	301,440	6,915,541	9,664,000	13,700,701	13,786,000	14,381,760	16,050,240	17,632,800	18,002,080	18,403,680	20,288,160	20,984,480	16,011,360	14,919,040	14,190,080	13,398,720	13,598,400	13,604,960	18,190,000	18,190,000	11,363,360	18,218,000	10,351,360	51,960,000	56,145,000	62,911,000	66,690,000	71,370,000
Weighted Average Shares Outstanding (Diluted)	101,920	101,920	101,920	101,920	101,920	101,920	101,920	101,920	301,440	7,118,939	9,664,000	13,765,943	14,100,749	14,823,840	16,656,160	17,994,240	18,192,480	18,595,040	20,446,720	20,984,480	16,011,360	14,919,040	14,190,080	13,398,720	13,598,400	13,604,960	18,190,000	18,190,000	11,363,360	18,218,000	12,906,560	51,970,500	56,151,500	62,911,000	66,690,000	71,451,000