Ranger Energy Services, Inc.
RNGR
NYSE
13.96
USD-0.04(-0.29%)
As of today
Ranger Energy Services, Inc. fundamentals
RNGR Income Statement
| Period Ending | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 21,200,000 | 52,800,000 | 154,000,000 | 303,100,000 | 336,900,000 | 187,800,000 | 293,100,000 | 608,500,000 | 636,600,000 | 571,100,000 | |
| Cost of Revenue | 18,200,000 | 45,900,000 | 144,200,000 | 267,200,000 | 297,800,000 | 182,900,000 | 300,100,000 | 548,300,000 | 571,600,000 | 516,900,000 | |
| Gross Profit | 3,000,000 | 6,900,000 | 9,800,000 | 35,900,000 | 39,100,000 | 4,900,000 | -7,000,000 | 60,200,000 | 65,000,000 | 54,200,000 | |
| Gross Profit Margin | 0.142 | 0.131 | 0.064 | 0.118 | 0.116 | 0.026 | -0.024 | 0.099 | 0.102 | 0.095 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 7,800,000 | 11,400,000 | 30,400,000 | 29,000,000 | 26,700,000 | 20,000,000 | 33,500,000 | 39,900,000 | 29,500,000 | 27,800,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 7,800,000 | 11,400,000 | 30,400,000 | 29,000,000 | 26,700,000 | 20,000,000 | 33,500,000 | 39,900,000 | 29,500,000 | 27,800,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,200,000 | |
| Total Operating Expenses | 7,800,000 | 11,400,000 | 30,400,000 | 29,000,000 | 26,700,000 | 20,000,000 | 33,500,000 | 39,900,000 | 25,300,000 | 25,600,000 | |
| Total Costs & Expenses | 26,000,000 | 57,300,000 | 174,600,000 | 296,200,000 | 324,500,000 | 202,900,000 | 333,600,000 | 588,200,000 | 599,700,000 | 542,500,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 300,000 | 500,000 | 6,300,000 | 3,700,000 | 5,800,000 | 3,400,000 | 5,000,000 | 7,300,000 | 3,500,000 | 2,600,000 | |
| Depreciation & Amortization | 2,100,000 | 6,600,000 | 17,800,000 | 30,300,000 | 34,800,000 | 35,000,000 | 36,800,000 | 44,400,000 | 39,900,000 | 44,100,000 | |
| EBITDA | -4,300,000 | 2,100,000 | -2,800,000 | 28,200,000 | 47,200,000 | 19,900,000 | 33,300,000 | 67,700,000 | 74,400,000 | 72,700,000 | |
| EBITDA Margin | -0.203 | 0.04 | -0.018 | 0.093 | 0.14 | 0.106 | 0.114 | 0.111 | 0.117 | 0.127 | |
| Operating Income | -6,400,000 | -4,500,000 | -20,600,000 | -2,100,000 | 12,400,000 | -15,100,000 | -3,500,000 | 19,700,000 | 36,900,000 | 28,600,000 | |
| Operating Income Margin | -0.302 | -0.085 | -0.134 | -0.007 | 0.037 | -0.08 | -0.012 | 0.032 | 0.058 | 0.05 | |
| Total Other Income/Expenses (Net) | -300,000 | -500,000 | -6,300,000 | -3,700,000 | -5,800,000 | -1,300,000 | 32,200,000 | -3,700,000 | -5,900,000 | -2,600,000 | |
| Income Before Tax | -6,700,000 | -5,000,000 | -26,900,000 | -5,800,000 | 6,600,000 | -18,500,000 | -8,300,000 | 16,000,000 | 31,000,000 | 26,000,000 | |
| Pre-Tax Income Margin | -0.316 | -0.095 | -0.175 | -0.019 | 0.02 | -0.099 | -0.028 | 0.026 | 0.049 | 0.046 | |
| Income Tax Expense | 0 | 0 | 400,000 | 0 | 2,200,000 | 0 | -6,200,000 | 900,000 | 7,200,000 | 7,600,000 | |
| Net Income | -6,700,000 | -5,000,000 | -6,600,000 | -3,300,000 | 4,400,000 | -15,800,000 | -2,100,000 | 15,100,000 | 23,800,000 | 18,400,000 | |
| Net Income Margin | -0.316 | -0.095 | -0.043 | -0.011 | 0.013 | -0.084 | -0.007 | 0.025 | 0.037 | 0.032 | |
| Earnings Per Share (EPS) | -0.99 | -0.74 | -0.78 | -0.39 | 0.51 | -1.85 | -0.18 | 0.66 | 0.97 | 0.82 | |
| Diluted Earnings Per Share (EPS) | -0.99 | -0.74 | -0.78 | -0.39 | 0.51 | -1.85 | -0.15 | 0.65 | 0.95 | 0.81 | |
| Weighted Average Shares Outstanding | 6,788,367 | 6,788,367 | 8,413,178 | 8,425,593 | 8,634,013 | 8,532,923 | 11,860,312 | 22,969,623 | 24,600,151 | 22,519,000 | |
| Weighted Average Shares Outstanding (Diluted) | 6,788,367 | 6,788,367 | 8,413,178 | 8,425,593 | 8,634,013 | 8,532,923 | 13,552,166 | 23,370,598 | 24,991,494 | 22,853,000 |