RB Global, Inc.
RBA
NYSE
99.63
USD+1.50(+1.53%)
As of today
RB Global, Inc. fundamentals
RBA Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 412,800,000 | 206,000,000 | 319,800,000 | 151,900,000 | 170,358,000 | 149,140,000 | 121,506,000 | 75,306,000 | 93,512,000 | 138,575,000 | 92,563,000 | 94,445,000 | 79,546,000 | 76,633,000 | 65,913,000 | 93,452,000 | 101,400,000 | 76,507,000 | 49,116,000 | 53,580,000 | 29,085,000 | 28,408,000 | 28,371,000 | 20,054,000 | 17,205,000 | 22,300,000 | 24,800,000 | 2,400,000 | |
| Depreciation & Amortization | 598,800,000 | 462,100,000 | 116,600,000 | 100,700,000 | 87,161,000 | 82,781,000 | 66,614,000 | 52,694,000 | 40,861,000 | 42,032,000 | 44,536,000 | 43,280,000 | 41,138,000 | 42,408,000 | 37,813,000 | 31,761,000 | 24,764,000 | 19,551,000 | 12,891,000 | 13,172,000 | 10,591,000 | 9,139,000 | 9,208,000 | 9,076,000 | 7,761,000 | 5,600,000 | 2,800,000 | 1,500,000 | |
| Deferred Income Tax | -69,200,000 | -65,800,000 | -300,000 | 3,900,000 | 9,152,000 | 8,826,000 | 6,239,000 | -17,268,000 | -3,359,000 | -4,559,000 | 3,154,000 | 3,401,000 | 2,098,000 | 5,286,000 | 2,691,000 | 2,841,000 | -1,217,000 | 2,130,000 | 937,000 | 230,000 | 1,108,000 | 1,057,000 | 2,559,000 | 1,148,000 | 176,000 | 600,000 | -2,500,000 | 0 | |
| Stock-Based Compensation | 62,400,000 | 55,800,000 | 41,700,000 | 31,300,000 | 16,552,000 | 12,744,000 | 19,508,000 | 17,229,000 | 7,488,000 | 4,001,000 | 3,710,000 | 4,504,000 | 4,303,000 | 3,875,000 | 3,392,000 | 2,108,000 | 2,311,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -99,800,000 | -143,700,000 | 151,200,000 | 24,400,000 | -29,134,000 | 76,602,000 | -65,550,000 | 10,279,000 | 10,682,000 | 25,134,000 | -1,797,000 | 10,517,000 | 38,384,000 | 37,380,000 | -36,801,000 | 7,855,000 | -18,544,000 | 4,855,000 | -7,623,000 | 23,186,000 | 7,069,000 | 21,019,000 | 7,662,000 | -14,067,000 | 12,007,000 | -6,500,000 | 500,000 | -8,600,000 | |
| Accounts Receivable Change | -5,700,000 | -43,400,000 | -27,300,000 | -25,100,000 | 22,092,000 | -9,056,000 | -30,288,000 | -25,228,000 | -4,267,000 | 13,499,000 | -1,071,000 | -3,678,000 | -9,365,000 | -1,444,000 | -18,562,000 | 14,836,000 | -3,350,000 | -20,622,000 | -15,192,000 | -7,848,000 | -1,848,000 | -2,611,000 | -1,325,000 | -1,810,000 | -920,000 | -2,900,000 | 0 | 7,400,000 | |
| Inventory Change | 26,200,000 | -10,700,000 | -7,200,000 | -21,900,000 | -18,149,000 | 44,633,000 | -77,292,000 | -8,557,000 | 26,557,000 | -17,635,000 | 4,109,000 | 8,905,000 | -11,325,000 | -23,011,000 | -19,509,000 | 3,856,000 | -4,758,000 | 246,000 | 4,003,000 | 3,015,000 | -2,926,000 | -1,830,000 | -4,375,000 | 6,235,000 | -5,972,000 | -1,100,000 | 4,700,000 | 11,100,000 | |
| Accounts Payable Change | 104,200,000 | 174,500,000 | 18,600,000 | 28,000,000 | 38,078,000 | -21,296,000 | 39,531,000 | 21,854,000 | 5,627,000 | -7,654,000 | 13,826,000 | 901,000 | 22,403,000 | 20,224,000 | 4,524,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -224,500,000 | -264,100,000 | 167,100,000 | 43,400,000 | -71,155,000 | 62,321,000 | 2,499,000 | 22,210,000 | -17,235,000 | 36,924,000 | -18,661,000 | 4,389,000 | 36,671,000 | 41,611,000 | -3,254,000 | -10,837,000 | -10,436,000 | 25,231,000 | 3,566,000 | 28,019,000 | 11,843,000 | 25,460,000 | 13,362,000 | -18,492,000 | 18,899,000 | -2,500,000 | -4,200,000 | -27,100,000 | |
| Other Non-Cash Items | 27,000,000 | 29,600,000 | -165,900,000 | 5,400,000 | 3,783,000 | 2,700,000 | -4,037,000 | 9,328,000 | 28,374,000 | -8,724,000 | 6,853,000 | -9,508,000 | -31,409,000 | -24,436,000 | -32,843,000 | 438,000 | -18,026,000 | -1,075,000 | 1,024,000 | -5,097,000 | 1,031,000 | 798,000 | -758,000 | -721,000 | 0 | 1,300,000 | -100,000 | 10,300,000 | |
| Net Cash Provided by Operating Activities | 932,000,000 | 544,000,000 | 463,100,000 | 317,600,000 | 257,872,000 | 332,793,000 | 144,280,000 | 147,568,000 | 177,558,000 | 196,459,000 | 149,019,000 | 146,639,000 | 134,060,000 | 141,146,000 | 40,165,000 | 138,455,000 | 90,688,000 | 101,968,000 | 56,345,000 | 85,071,000 | 48,884,000 | 60,421,000 | 47,042,000 | 15,490,000 | 37,149,000 | 23,300,000 | 25,500,000 | 5,600,000 | |
| Investments in Property, Plant & Equipment | -167,400,000 | -227,900,000 | -32,000,000 | -9,800,000 | -14,263,000 | -13,589,000 | -16,860,000 | -10,812,000 | -18,918,000 | -22,055,000 | -24,990,000 | -35,896,000 | -58,707,000 | -77,053,000 | -62,284,000 | -157,416,000 | -145,024,000 | -114,000,000 | -43,984,000 | -42,737,000 | -19,542,000 | -12,633,000 | -29,037,000 | -38,098,000 | -46,539,000 | -53,500,000 | -37,100,000 | -3,200,000 | |
| Net Acquisitions | -8,600,000 | -2,778,600,000 | -100,000 | -171,000,000 | -248,339,000 | 0 | 6,147,000 | -675,851,000 | -45,737,000 | -15,107,000 | 0 | 0 | -55,617,000 | 0 | 0 | -3,803,000 | 0 | -601,000 | -1,974,000 | 0 | -1,054,000 | 0 | -8,743,000 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 1,700,000 | 0 | 6,147,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | -125,600,000 | -101,800,000 | 109,300,000 | -33,300,000 | -15,820,000 | -22,468,000 | -26,387,000 | -24,291,000 | -52,207,000 | 10,814,000 | -5,134,000 | 8,366,000 | 3,454,000 | 6,952,000 | 7,691,000 | -3,437,000 | 34,813,000 | 8,146,000 | 6,002,000 | 10,530,000 | 132,000 | 4,077,000 | 4,368,000 | 5,221,000 | 0 | -25,600,000 | 0 | 0 | |
| Net Cash Used for Investing Activities | -301,600,000 | -3,108,300,000 | 77,200,000 | -214,100,000 | -276,722,000 | -36,057,000 | -30,953,000 | -710,954,000 | -116,862,000 | -29,348,000 | -30,124,000 | -27,530,000 | -110,870,000 | -70,101,000 | -54,593,000 | -164,656,000 | -110,211,000 | -106,455,000 | -39,956,000 | -32,207,000 | -20,464,000 | -8,556,000 | -33,412,000 | -32,877,000 | -46,539,000 | -79,100,000 | -37,100,000 | -3,200,000 | |
| Debt Repayment | -463,800,000 | 2,539,000,000 | -1,140,500,000 | 1,069,100,000 | -1,668,000 | -98,505,000 | -81,876,000 | 196,185,000 | 507,346,000 | 2,592,000 | -55,677,000 | -50,255,000 | 90,815,000 | 11,405,000 | -3,715,000 | 56,592,000 | 25,946,000 | -749,000 | -195,000 | 4,235,000 | -21,634,000 | -5,050,000 | -6,291,000 | 3,483,000 | 16,902,000 | 38,100,000 | 4,200,000 | -5,600,000 | |
| Common Stock Issued | 71,874,965 | 550,513,963 | 5,639,335 | 16,107,016 | 46,459,134 | 42,049,373 | 27,069,356 | 10,293,330 | 24,045,299 | 27,460,853 | 11,558,041 | 5,966,072 | 2,228,808 | 9,447,383 | 3,399,034 | 5,109,759 | 3,041,083 | 3,942,483 | 5,053,375 | 3,022,666 | 3,965,450 | 2,558,000 | 365,000 | 2,000 | 2,000 | 0 | 53,900,000 | 0 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | -55,978,793 | -42,988,715 | 0 | 0 | -36,284,315 | -43,737,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,800,000 | |
| Dividends Paid | -240,200,000 | -328,400,000 | -115,200,000 | -103,800,000 | -91,737,000 | -82,535,000 | -75,678,000 | -72,785,000 | -70,459,000 | -64,340,000 | -57,929,000 | -53,918,000 | -50,042,000 | -46,183,000 | -43,266,000 | -39,971,000 | -35,601,000 | -31,502,000 | -23,133,000 | -19,938,000 | -10,538,000 | -3,954,000 | 0 | 0 | 0 | 0 | 0 | -42,200,000 | |
| Other Financing Activities | -13,374,965 | -84,913,963 | -8,039,335 | -20,507,016 | -8,536,342 | -2,948,566 | -3,622,356 | -14,430,330 | -20,504,984 | -2,663,980 | 414,959 | 286,928 | 412,192 | 656,617 | 239,966 | 1,183,241 | 419,917 | 351,517 | -315,375 | 286,844 | 7,686,550 | -4,262,000 | 3,072,000 | 0 | 0 | 0 | 0 | -2,600,000 | |
| Net Cash Used/Provided by Financing Activities | -645,500,000 | 2,676,200,000 | -1,258,100,000 | 960,900,000 | -111,461,000 | -187,218,000 | -134,107,000 | 119,263,000 | 404,143,000 | -80,689,000 | -101,633,000 | -97,920,000 | 43,414,000 | -24,674,000 | -43,342,000 | 22,914,000 | -6,194,000 | -27,957,000 | -18,590,000 | -13,137,000 | -20,520,000 | -10,708,000 | -2,854,000 | 3,485,000 | 16,904,000 | 38,100,000 | 58,100,000 | -53,200,000 | |
| Effect of Forex Changes on Cash | -24,000,000 | 10,100,000 | -18,800,000 | -8,800,000 | 16,950,000 | 5,171,000 | -4,769,000 | 17,150,000 | 4,000 | -26,265,000 | -18,534,000 | 1,006,000 | 2,124,000 | -5,233,000 | 3,359,000 | 18,608,000 | -17,323,000 | 10,588,000 | 4,580,000 | -3,110,000 | 3,454,000 | 2,926,000 | 1,913,000 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -39,100,000 | 122,000,000 | -736,600,000 | 1,055,600,000 | -113,361,000 | 114,689,000 | -25,549,000 | -426,973,000 | 464,843,000 | 60,157,000 | -1,272,000 | 22,195,000 | 68,728,000 | 41,138,000 | -54,411,000 | 15,321,000 | -43,040,000 | -21,856,000 | 2,380,000 | 36,617,000 | 11,354,000 | 44,084,000 | 12,689,000 | -13,902,000 | 7,514,000 | -17,700,000 | -27,100,000 | -78,000,000 | |
| Cash at End of Period | 708,800,000 | 747,900,000 | 625,900,000 | 1,362,500,000 | 306,895,000 | 420,256,000 | 305,567,000 | 331,116,000 | 758,089,000 | 293,246,000 | 233,089,000 | 114,596,000 | 178,051,000 | 109,323,000 | 68,185,000 | 122,596,000 | 107,275,000 | 151,352,000 | 147,663,000 | 169,249,000 | 110,536,000 | 92,387,000 | 62,222,000 | 49,533,000 | 63,435,000 | 55,900,000 | 0 | 0 | |
| Cash at Beginning of Period | 747,900,000 | 625,900,000 | 1,362,500,000 | 306,900,000 | 420,256,000 | 305,567,000 | 331,116,000 | 758,089,000 | 293,246,000 | 233,089,000 | 234,361,000 | 92,401,000 | 109,323,000 | 68,185,000 | 122,596,000 | 107,275,000 | 150,315,000 | 173,208,000 | 145,283,000 | 132,632,000 | 99,182,000 | 48,303,000 | 49,533,000 | 63,435,000 | 55,921,000 | 73,600,000 | 27,100,000 | 78,000,000 | |
| Operating Cash Flow | 932,000,000 | 544,000,000 | 463,100,000 | 317,600,000 | 257,872,000 | 332,793,000 | 144,280,000 | 147,568,000 | 177,558,000 | 196,459,000 | 149,019,000 | 146,639,000 | 134,060,000 | 141,146,000 | 40,165,000 | 138,455,000 | 90,688,000 | 101,968,000 | 56,345,000 | 85,071,000 | 48,884,000 | 60,421,000 | 47,042,000 | 15,490,000 | 37,149,000 | 23,300,000 | 25,500,000 | 5,600,000 | |
| Capital Expenditure | -276,900,000 | -346,200,000 | -72,000,000 | -43,500,000 | -43,136,000 | -41,004,000 | -43,012,000 | -39,396,000 | -36,476,000 | -30,819,000 | -38,925,000 | -51,558,000 | -62,340,000 | -77,053,000 | -62,284,000 | -157,416,000 | -145,024,000 | -114,000,000 | -43,984,000 | -42,737,000 | -19,542,000 | -12,633,000 | -29,037,000 | -38,098,000 | -46,539,000 | -53,500,000 | -37,100,000 | -3,200,000 | |
| Free Cash Flow | 655,100,000 | 197,800,000 | 391,100,000 | 274,100,000 | 214,736,000 | 291,789,000 | 101,268,000 | 108,172,000 | 141,082,000 | 165,640,000 | 110,094,000 | 95,081,000 | 71,720,000 | 64,093,000 | -22,119,000 | -18,961,000 | -54,336,000 | -12,032,000 | 12,361,000 | 42,334,000 | 29,342,000 | 47,788,000 | 18,005,000 | -22,608,000 | -9,390,000 | -30,200,000 | -11,600,000 | 2,400,000 |