Public Storage
PSA-PF
NYSE
21.4035
USD+0.07(+0.34%)
As of today
Public Storage fundamentals
PSA-PF Income Statement
| Period Ending | Dec 31, 1983 | Dec 31, 1984 | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,600,000 | 12,500,000 | 19,300,000 | 23,200,000 | 28,400,000 | 29,800,000 | 29,700,000 | 34,500,000 | 50,000,000 | 70,000,000 | 114,700,000 | 147,196,000 | 212,650,000 | 339,000,000 | 469,100,000 | 553,753,000 | 638,999,000 | 706,230,000 | 796,295,000 | 850,483,000 | 892,887,000 | 958,157,000 | 1,059,838,000 | 1,381,011,000 | 1,814,499,000 | 1,720,488,000 | 1,622,920,000 | 1,613,777,000 | 1,735,888,000 | 1,842,504,000 | 1,964,942,000 | 2,177,296,000 | 2,381,696,000 | 2,560,549,000 | 2,668,528,000 | 2,759,523,000 | 2,855,108,000 | 2,915,068,000 | 3,415,824,000 | 4,182,163,000 | 4,517,690,000 | 4,695,616,000 | |
| Cost of Revenue | 2,000,000 | 2,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,816,000 | 72,699,000 | 2,575,000 | 1,793,000 | 204,106,000 | 211,847,000 | 237,955,000 | 279,564,000 | 309,491,000 | 340,871,000 | 361,944,000 | 378,258,000 | 498,438,000 | 657,743,000 | 554,280,000 | 520,912,000 | 528,404,000 | 560,509,000 | 555,904,000 | 559,759,000 | 613,324,000 | 635,502,000 | 669,083,000 | 707,978,000 | 757,083,000 | 813,152,000 | 867,462,000 | 920,598,000 | 1,052,907,000 | 1,147,946,000 | 1,258,001,000 | |
| Gross Profit | 6,600,000 | 10,300,000 | 19,300,000 | 23,200,000 | 28,400,000 | 29,800,000 | 29,700,000 | 34,500,000 | 50,000,000 | 70,000,000 | 114,700,000 | 94,380,000 | 139,951,000 | 338,547,000 | 469,051,000 | 349,647,000 | 427,152,000 | 468,275,000 | 516,731,000 | 540,992,000 | 552,016,000 | 596,213,000 | 681,580,000 | 882,573,000 | 1,156,756,000 | 1,166,208,000 | 1,102,008,000 | 1,085,373,000 | 1,175,379,000 | 1,286,600,000 | 1,405,183,000 | 1,563,972,000 | 1,746,194,000 | 1,891,466,000 | 1,960,550,000 | 2,002,440,000 | 2,041,956,000 | 2,047,606,000 | 2,495,226,000 | 3,129,256,000 | 3,369,744,000 | 3,437,615,000 | |
| Gross Profit Margin | 0.767 | 0.824 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.641 | 0.658 | 0.999 | 1 | 0.631 | 0.668 | 0.663 | 0.649 | 0.636 | 0.618 | 0.622 | 0.643 | 0.639 | 0.638 | 0.678 | 0.679 | 0.673 | 0.677 | 0.698 | 0.715 | 0.718 | 0.733 | 0.739 | 0.735 | 0.726 | 0.715 | 0.702 | 0.73 | 0.748 | 0.746 | 0.732 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,860,000 | 4,129,000 | 6,355,000 | 10,475,000 | 10,614,000 | 10,006,000 | 9,721,000 | 8,193,000 | 5,441,000 | 6,850,000 | 10,839,000 | 8,403,000 | 17,540,000 | 0 | 0 | |
| General & Administrative Expenses | 1,000,000 | 1,300,000 | 0 | 0 | 0 | 0 | 1,300,000 | 1,100,000 | 1,400,000 | 1,400,000 | 2,500,000 | 2,631,000 | 3,982,000 | 8,100,000 | 13,500,000 | 11,635,000 | 12,491,000 | 21,306,000 | 21,038,000 | 15,619,000 | 17,127,000 | 18,813,000 | 21,115,000 | 84,661,000 | 59,749,000 | 0 | 0 | 28,943,000 | 42,735,000 | 45,707,000 | 51,500,000 | 55,987,000 | 72,799,000 | 70,076,000 | 69,894,000 | 93,833,000 | 62,146,000 | 64,043,000 | 75,966,000 | 71,672,000 | 80,632,000 | 106,677,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 1,000,000 | 1,300,000 | 0 | 0 | 0 | 0 | 1,300,000 | 1,100,000 | 1,400,000 | 1,400,000 | 2,500,000 | 2,631,000 | 3,982,000 | 8,100,000 | 13,500,000 | 11,635,000 | 12,491,000 | 21,306,000 | 21,038,000 | 15,619,000 | 17,127,000 | 18,813,000 | 21,115,000 | 84,661,000 | 59,749,000 | 62,809,000 | 35,735,000 | 28,943,000 | 42,735,000 | 45,707,000 | 51,500,000 | 55,987,000 | 72,799,000 | 70,076,000 | 69,894,000 | 93,833,000 | 62,146,000 | 64,043,000 | 75,966,000 | 71,672,000 | 80,632,000 | 106,677,000 | |
| Other Expenses | 2,800,000 | 4,600,000 | -5,800,000 | -6,600,000 | -9,200,000 | -9,800,000 | -8,800,000 | -13,800,000 | -27,200,000 | -43,200,000 | -73,200,000 | 33,257,000 | 49,938,000 | 63,687,000 | 82,496,000 | 320,304,000 | 136,663,000 | 112,018,000 | 126,334,000 | 174,691,000 | 183,863,000 | 182,890,000 | 196,153,000 | 437,568,000 | 686,071,000 | 408,983,000 | 339,445,000 | 357,923,000 | 365,701,000 | 362,556,000 | 392,106,000 | 441,972,000 | 431,380,000 | 437,173,000 | 459,321,000 | 489,084,000 | 506,068,000 | 561,574,000 | 705,025,000 | 870,606,000 | 970,056,000 | 1,129,766,000 | |
| Total Operating Expenses | 3,800,000 | 5,900,000 | -5,800,000 | -6,600,000 | -9,200,000 | -9,800,000 | -7,500,000 | -12,700,000 | -25,800,000 | -41,800,000 | -70,700,000 | 35,888,000 | 53,920,000 | 71,787,000 | 95,996,000 | 331,939,000 | 149,154,000 | 133,324,000 | 147,372,000 | 190,310,000 | 200,990,000 | 201,703,000 | 217,268,000 | 522,229,000 | 745,820,000 | 471,792,000 | 375,180,000 | 392,726,000 | 412,565,000 | 414,618,000 | 454,081,000 | 508,573,000 | 514,185,000 | 516,970,000 | 537,408,000 | 588,358,000 | 575,064,000 | 636,456,000 | 789,394,000 | 959,818,000 | 1,050,688,000 | 1,236,443,000 | |
| Total Costs & Expenses | 5,800,000 | 8,100,000 | -5,800,000 | -6,600,000 | -9,200,000 | -9,800,000 | -7,500,000 | -12,700,000 | -25,800,000 | -41,800,000 | -70,700,000 | 88,704,000 | 126,619,000 | 74,362,000 | 97,789,000 | 536,045,000 | 361,001,000 | 371,279,000 | 426,936,000 | 499,801,000 | 541,861,000 | 563,647,000 | 595,526,000 | 1,020,667,000 | 1,403,563,000 | 1,026,072,000 | 896,092,000 | 921,130,000 | 973,074,000 | 970,522,000 | 1,013,840,000 | 1,121,897,000 | 1,149,687,000 | 1,186,053,000 | 1,245,386,000 | 1,345,441,000 | 1,388,216,000 | 1,503,918,000 | 1,709,992,000 | 2,012,725,000 | 2,198,634,000 | 2,494,444,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,017,000 | 32,333,000 | 22,074,000 | 33,979,000 | 17,638,000 | 16,544,000 | 15,138,000 | 18,771,000 | 24,552,000 | 26,683,000 | 22,323,000 | 12,306,000 | 20,824,000 | 64,819,000 | 44,659,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,671,000 | 43,944,000 | 29,916,000 | 30,225,000 | 24,222,000 | 19,813,000 | 6,444,000 | 6,800,000 | 600,000 | 4,300,000 | 12,690,000 | 32,542,000 | 45,641,000 | 56,283,000 | 90,774,000 | 136,319,000 | 201,132,000 | 287,401,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 1,900,000 | 3,600,000 | 8,900,000 | 14,300,000 | 24,200,000 | 27,581,000 | 40,647,000 | 82,400,000 | 104,200,000 | 125,700,000 | 157,400,000 | 146,996,000 | 163,922,000 | 175,524,000 | 183,863,000 | 182,890,000 | 196,153,000 | 437,568,000 | 622,894,000 | 414,201,000 | 342,127,000 | 354,386,000 | 358,525,000 | 358,103,000 | 387,402,000 | 437,114,000 | 426,008,000 | 433,314,000 | 454,526,000 | 483,646,000 | 512,918,000 | 553,257,000 | 713,428,000 | 888,146,000 | 970,056,000 | 1,129,766,000 | |
| EBITDA | 2,800,000 | 4,400,000 | 25,100,000 | 29,800,000 | 37,600,000 | 39,600,000 | 39,100,000 | 50,800,000 | 84,700,000 | 126,100,000 | 209,600,000 | 86,766,000 | 126,791,000 | 580,900,000 | 831,700,000 | 143,408,000 | 433,198,000 | 869,328,000 | 495,693,000 | 525,373,000 | 534,889,000 | 587,463,000 | 660,465,000 | 797,912,000 | 1,097,501,000 | 1,108,617,000 | 1,169,401,000 | 1,072,965,000 | 1,215,890,000 | 1,308,077,000 | 1,451,377,000 | 1,593,850,000 | 1,744,307,000 | 1,897,963,000 | 1,915,681,000 | 2,233,411,000 | 2,084,210,000 | 1,970,767,000 | 2,776,206,000 | 5,405,065,000 | 3,342,129,000 | 3,506,246,000 | |
| EBITDA Margin | 0.326 | 0.352 | 1.301 | 1.284 | 1.324 | 1.329 | 1.316 | 1.472 | 1.694 | 1.801 | 1.827 | 0.589 | 0.596 | 1.714 | 1.773 | 0.259 | 0.678 | 1.231 | 0.622 | 0.618 | 0.599 | 0.613 | 0.623 | 0.578 | 0.605 | 0.644 | 0.721 | 0.665 | 0.7 | 0.71 | 0.739 | 0.732 | 0.732 | 0.741 | 0.718 | 0.809 | 0.73 | 0.676 | 0.813 | 1.292 | 0.74 | 0.747 | |
| Operating Income | 2,800,000 | 4,400,000 | 25,100,000 | 29,800,000 | 37,600,000 | 39,600,000 | 37,200,000 | 47,200,000 | 75,800,000 | 111,800,000 | 185,400,000 | 58,492,000 | 86,031,000 | 264,638,000 | 371,311,000 | 17,708,000 | 277,998,000 | 334,951,000 | 369,359,000 | 350,682,000 | 351,026,000 | 394,510,000 | 464,312,000 | 360,344,000 | 410,936,000 | 694,416,000 | 726,828,000 | 692,647,000 | 762,814,000 | 871,982,000 | 951,102,000 | 1,055,399,000 | 1,232,009,000 | 1,374,496,000 | 1,423,142,000 | 1,414,082,000 | 1,466,892,000 | 1,411,150,000 | 1,705,832,000 | 2,169,438,000 | 2,319,056,000 | 2,201,172,000 | |
| Operating Income Margin | 0.326 | 0.352 | 1.301 | 1.284 | 1.324 | 1.329 | 1.253 | 1.368 | 1.516 | 1.597 | 1.616 | 0.397 | 0.405 | 0.781 | 0.792 | 0.032 | 0.435 | 0.474 | 0.464 | 0.412 | 0.393 | 0.412 | 0.438 | 0.261 | 0.226 | 0.404 | 0.448 | 0.429 | 0.439 | 0.473 | 0.484 | 0.485 | 0.517 | 0.537 | 0.533 | 0.512 | 0.514 | 0.484 | 0.499 | 0.519 | 0.513 | 0.469 | |
| Total Other Income/Expenses (Net) | 0 | 0 | -25,100,000 | -29,800,000 | -37,600,000 | -39,600,000 | -37,200,000 | -47,200,000 | -75,800,000 | -111,800,000 | -185,400,000 | -58,492,000 | -86,031,000 | -264,638,000 | -371,311,000 | -17,708,000 | -277,998,000 | -334,951,000 | -369,359,000 | -350,682,000 | -351,026,000 | -394,510,000 | -464,312,000 | -360,344,000 | -410,936,000 | -694,416,000 | 70,530,000 | -4,293,000 | 70,329,000 | 58,179,000 | 106,429,000 | 94,537,000 | 85,690,000 | 85,853,000 | 25,323,000 | 303,141,000 | 58,759,000 | -49,923,000 | 266,172,000 | 2,211,162,000 | -148,115,000 | -112,093,000 | |
| Income Before Tax | 2,800,000 | 4,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 797,358,000 | 688,354,000 | 833,143,000 | 930,161,000 | 1,057,531,000 | 1,149,936,000 | 1,317,699,000 | 1,460,349,000 | 1,448,465,000 | 1,717,223,000 | 1,525,651,000 | 1,361,227,000 | 1,972,004,000 | 4,380,600,000 | 2,170,941,000 | 2,089,079,000 | |
| Pre-Tax Income Margin | 0.326 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.491 | 0.427 | 0.48 | 0.505 | 0.538 | 0.528 | 0.553 | 0.57 | 0.543 | 0.622 | 0.534 | 0.467 | 0.577 | 1.047 | 0.481 | 0.445 | |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,365,000 | 14,326,000 | 10,821,000 | 4,669,000 | |
| Net Income | 2,800,000 | 4,400,000 | 6,700,000 | 10,000,000 | 10,500,000 | 11,600,000 | 11,100,000 | 12,000,000 | 12,000,000 | 15,100,000 | 28,000,000 | 42,118,000 | 70,386,000 | 153,500,000 | 178,600,000 | 227,019,000 | 287,885,000 | 297,088,000 | 324,208,000 | 318,738,000 | 336,653,000 | 366,213,000 | 456,393,000 | 314,026,000 | 457,535,000 | 935,176,000 | 834,621,000 | 672,038,000 | 823,842,000 | 939,258,000 | 1,052,453,000 | 1,144,204,000 | 1,311,244,000 | 1,453,576,000 | 1,442,217,000 | 1,711,031,000 | 1,520,534,000 | 1,357,213,000 | 1,953,263,000 | 4,349,147,000 | 2,148,327,000 | 2,072,011,000 | |
| Net Income Margin | 0.326 | 0.352 | 0.347 | 0.431 | 0.37 | 0.389 | 0.374 | 0.348 | 0.24 | 0.216 | 0.244 | 0.286 | 0.331 | 0.453 | 0.381 | 0.41 | 0.451 | 0.421 | 0.407 | 0.375 | 0.377 | 0.382 | 0.431 | 0.227 | 0.252 | 0.544 | 0.514 | 0.416 | 0.475 | 0.51 | 0.536 | 0.526 | 0.551 | 0.568 | 0.54 | 0.62 | 0.533 | 0.466 | 0.572 | 1.04 | 0.476 | 0.441 | |
| Earnings Per Share (EPS) | 1 | 1.07 | 1.37 | 1.05 | 1 | 1.06 | 1.01 | 1.04 | 0.81 | 0.9 | 0.98 | 1.05 | 0.95 | 1.1 | 0.92 | 1.3 | 1.53 | 1.41 | 1.41 | 1.15 | 1.29 | 1.39 | 1.98 | 0.33 | 1.18 | 4.19 | 3.48 | 2.36 | 3.31 | 3.93 | 4.92 | 5.27 | 6.1 | 6.84 | 6.75 | 9.84 | 7.3 | 6.29 | 9.91 | 23.64 | 11.11 | 10.68 | |
| Diluted Earnings Per Share (EPS) | 1 | 1.07 | 1.37 | 1.05 | 1 | 1.06 | 1.01 | 1.04 | 0.81 | 0.9 | 0.98 | 1.05 | 0.95 | 1.1 | 0.91 | 1.3 | 1.52 | 1.41 | 1.39 | 1.14 | 1.28 | 1.38 | 1.97 | 0.33 | 1.17 | 4.18 | 3.47 | 2.35 | 3.29 | 3.9 | 4.89 | 5.25 | 6.07 | 6.81 | 6.73 | 9.82 | 7.29 | 6.29 | 9.87 | 23.5 | 11.06 | 10.64 | |
| Weighted Average Shares Outstanding | 2,800,000 | 4,100,000 | 2,500,000 | 9,523,810 | 10,500,000 | 10,943,396 | 10,990,099 | 11,538,462 | 14,814,815 | 16,777,778 | 18,056,000 | 24,077,055 | 41,171,000 | 77,181,818 | 98,043,478 | 113,929,000 | 126,308,000 | 131,566,000 | 122,310,000 | 123,005,000 | 125,181,000 | 127,836,000 | 128,159,000 | 142,760,000 | 169,342,000 | 168,248,000 | 168,358,000 | 168,877,000 | 169,657,000 | 170,562,000 | 171,640,000 | 172,251,000 | 172,699,000 | 173,091,000 | 173,613,000 | 173,969,000 | 174,287,000 | 174,494,000 | 174,858,000 | 175,257,000 | 175,472,000 | 175,351,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,800,000 | 4,100,000 | 2,500,000 | 9,523,810 | 10,500,000 | 10,943,396 | 10,990,099 | 11,538,462 | 14,814,815 | 16,777,778 | 18,056,000 | 24,077,055 | 41,171,000 | 77,181,818 | 99,120,879 | 114,357,000 | 126,669,000 | 131,657,000 | 123,577,000 | 124,571,000 | 126,517,000 | 128,681,000 | 128,819,000 | 143,715,000 | 170,147,000 | 168,988,000 | 168,768,000 | 169,772,000 | 170,750,000 | 171,664,000 | 172,688,000 | 173,138,000 | 173,510,000 | 173,878,000 | 174,151,000 | 174,297,000 | 174,530,000 | 174,642,000 | 175,568,000 | 176,280,000 | 176,143,000 | 176,038,000 |