Public joint-stock commercial bank Primorye
PRMB.ME
MCX
26200
RUB-200.00(-0.76%)
As of today
Public joint-stock commercial bank Primorye fundamentals
PRMB.ME Income Statement
| Period Ending | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,159,846,000 | 1,188,878,000 | 1,086,508,000 | 1,218,595,000 | 1,831,128,000 | 1,837,155,000 | 1,767,520,000 | 2,044,087,000 | 2,075,380,000 | 2,321,826,000 | 2,288,574,000 | 1,946,753,000 | 2,224,152,000 | 3,364,892,000 | 2,293,115,000 | 5,054,193,000 | 3,404,836,000 | -1,118,117,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,201,040,000 | 1,060,762,000 | 2,122,968,000 | 0 | 0 | |
| Gross Profit | 1,159,846,000 | 1,188,878,000 | 1,086,508,000 | 1,218,595,000 | 1,831,128,000 | 1,837,155,000 | 1,767,520,000 | 2,044,087,000 | 2,075,380,000 | 2,321,826,000 | 2,288,574,000 | 1,946,753,000 | 2,224,152,000 | 1,986,723,000 | 2,293,115,000 | 2,931,225,000 | 3,404,836,000 | -1,118,117,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.59 | 1 | 0.58 | 1 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 41,032,000 | 118,001,000 | 135,989,000 | 0 | 0 | 0 | 96,762,000 | 117,128,000 | 106,139,000 | 48,603,000 | 0 | 411,541,000 | 0 | 0 | 161,183,000 | 141,901,000 | |
| Selling & Marketing Expenses | 0 | 0 | 10,255,000 | 12,167,000 | 13,584,000 | 0 | 0 | 0 | 10,748,000 | 6,722,000 | 11,250,000 | 0 | 28,629,000 | 822,692,000 | 0 | 0 | 40,910,000 | 36,450,000 | |
| SG&A Expenses | 0 | 0 | 51,287,000 | 130,168,000 | 149,573,000 | 0 | 0 | 0 | 107,510,000 | 123,850,000 | 117,389,000 | 48,603,000 | 28,629,000 | 1,234,233,000 | 0 | 0 | 1,207,381,000 | 1,700,152,000 | |
| Other Expenses | 532,445,000 | 649,646,000 | 571,698,000 | 586,014,000 | 730,167,000 | 1,046,616,000 | 0 | 0 | 1,094,782,000 | 1,057,376,000 | 1,154,734,000 | 1,242,078,000 | 1,412,715,000 | 317,133,000 | 1,370,326,000 | -2,313,653,000 | 353,010,000 | 0 | |
| Total Operating Expenses | 532,445,000 | 649,646,000 | 622,985,000 | 716,182,000 | 879,740,000 | 1,046,616,000 | 1,126,007,000 | 1,349,942,000 | 1,202,292,000 | 1,181,226,000 | 1,272,123,000 | 1,290,681,000 | 1,441,344,000 | 1,551,366,000 | 1,370,326,000 | -2,313,653,000 | 1,560,391,000 | 1,700,152,000 | |
| Total Costs & Expenses | 532,445,000 | 649,646,000 | 622,985,000 | 716,182,000 | 879,740,000 | 1,046,616,000 | 1,126,007,000 | 1,349,942,000 | 1,202,292,000 | 1,181,226,000 | 1,272,123,000 | 1,290,681,000 | 1,441,344,000 | 2,752,406,000 | 1,570,446,000 | -190,685,000 | 1,560,391,000 | 1,700,152,000 | |
| Interest Income | 884,938,000 | 970,667,000 | 968,543,000 | 1,425,296,000 | 2,082,238,000 | 2,244,356,000 | 0 | 0 | 2,277,983,000 | 1,615,578,000 | 1,341,141,000 | 1,285,885,000 | 1,530,737,000 | 1,511,909,000 | 2,035,932,000 | 3,346,115,000 | 0 | 0 | |
| Interest Expense | 325,194,000 | 323,455,000 | 390,111,000 | 575,199,000 | 880,297,000 | 1,118,521,000 | 0 | 0 | 1,931,831,000 | 1,347,206,000 | 1,309,788,000 | 1,192,023,000 | 1,361,825,000 | 1,201,040,000 | 1,060,762,000 | 2,122,968,000 | 0 | 0 | |
| Depreciation & Amortization | 0 | 0 | 47,697,000 | 48,225,000 | 49,299,000 | 0 | -641,513,000 | -694,145,000 | 100,094,000 | 103,864,000 | 51,393,000 | 66,741,000 | 106,874,000 | 99,547,000 | 236,558 | -5,244,878,000 | -2,197,455,000 | 0 | |
| EBITDA | 903,265,000 | 0 | 0 | 0 | 0 | 1,683,068,000 | 2,893,527,000 | 3,394,029,000 | 0 | 0 | 0 | 0 | 0 | -1,798,527,000 | 2,706,456,558 | 2,122,968,000 | 1,207,381,000 | 0 | |
| EBITDA Margin | 0.779 | 0 | 0 | 0 | 0 | 0.916 | 1.637 | 1.66 | 0 | 0 | 0 | 0 | 0 | -0.534 | 1.18 | 0.42 | 0.355 | 0 | |
| Operating Income | 903,265,000 | 640,661,000 | 504,095,000 | 801,698,000 | 1,793,214,000 | 1,683,068,000 | 641,513,000 | 694,145,000 | 1,302,078,000 | 1,359,936,000 | 1,806,578,000 | 1,681,845,000 | 915,536,000 | -1,898,074,000 | 922,789,000 | 2,556,984,000 | 3,404,836,000 | -2,818,269,000 | |
| Operating Income Margin | 0.779 | 0.539 | 0.464 | 0.658 | 0.979 | 0.916 | 0.363 | 0.34 | 0.627 | 0.586 | 0.789 | 0.864 | 0.412 | -0.564 | 0.402 | 0.506 | 1 | 2.521 | |
| Total Other Income/Expenses (Net) | -49,330,000 | -323,455,000 | -390,111,000 | -575,199,000 | -880,297,000 | -225,992,000 | -1,126,007,000 | -1,349,942,000 | -1,289,221,000 | -1,347,206,000 | -557,293,000 | 2,470,515,000 | 0 | 2,510,560,000 | 200,120,000 | 2,687,894,000 | -1,207,381,000 | 571,587,000 | |
| Income Before Tax | 578,071,000 | 317,206,000 | 113,984,000 | 226,499,000 | 912,917,000 | 564,547,000 | 641,513,000 | 694,145,000 | -629,753,000 | 12,730,000 | 496,790,000 | 489,822,000 | 915,536,000 | 612,486,000 | 922,789,000 | 5,244,878,000 | 2,197,455,000 | -2,246,682,000 | |
| Pre-Tax Income Margin | 0.498 | 0.267 | 0.105 | 0.186 | 0.499 | 0.307 | 0.363 | 0.34 | -0.303 | 0.005 | 0.217 | 0.252 | 0.412 | 0.182 | 0.402 | 1.038 | 0.645 | 2.009 | |
| Income Tax Expense | 188,004,000 | 117,323,000 | 22,115,000 | 39,647,000 | 150,707,000 | 182,079,000 | 158,760,000 | 76,810,000 | -130,651,000 | -2,571,000 | 98,205,000 | 103,402,000 | 87,732,000 | 107,747,000 | 268,278,000 | 1,058,159,000 | 512,027,000 | -1,076,540,000 | |
| Net Income | 390,067,000 | 199,883,000 | 91,869,000 | 186,852,000 | 762,210,000 | 382,468,000 | 482,753,000 | 617,335,000 | -499,102,000 | 15,301,000 | 398,585,000 | 386,420,000 | 827,804,000 | 504,739,000 | 654,511,000 | 4,186,719,000 | 1,685,428,000 | -1,170,142,000 | |
| Net Income Margin | 0.336 | 0.168 | 0.085 | 0.153 | 0.416 | 0.208 | 0.273 | 0.302 | -0.24 | 0.007 | 0.174 | 0.198 | 0.372 | 0.15 | 0.285 | 0.828 | 0.495 | 1.047 | |
| Earnings Per Share (EPS) | 1,560.27 | 699.4 | 367.5 | 747.4 | 3,481.4 | 1,529.87 | 1,931.01 | 2,469.35 | -1,996.41 | 61.2 | 1,594.3 | 1,545.68 | 3,311.22 | 2,018.96 | 2,618.04 | 16,746 | 6,741.74 | -4,680.57 | |
| Diluted Earnings Per Share (EPS) | 1,560.27 | 699.4 | 367.5 | 747.4 | 3,481.4 | 1,529.87 | 1,931.01 | 2,469.34 | -1,996.41 | 61.2 | 1,594.3 | 1,545.68 | 3,311.22 | 2,018.96 | 2,618.04 | 16,746 | 6,741.71 | -4,680.57 | |
| Weighted Average Shares Outstanding | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 249,999 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 249,999 | 250,000 | |
| Weighted Average Shares Outstanding (Diluted) | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 |