Positivo Tecnologia S.A.
POSI3.SA
SAO
4.46
BRL-0.20(-4.29%)
As of today
Positivo Tecnologia S.A. fundamentals
POSI3.SA Balance Sheet
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 5,247,000 | 5,248,000 | 62,231,000 | 38,089,000 | 19,060,000 | 7,714,000 | 89,817,000 | 152,604,000 | 110,048,000 | 164,974,000 | 224,361,000 | 554,886,000 | 478,376,000 | 387,826,000 | 393,348,000 | 460,714,000 | 544,162,000 | 359,007,000 | 426,576,000 | 591,375,000 | 566,929,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,103,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 5,247,000 | 5,248,000 | 62,231,000 | 38,089,000 | 19,060,000 | 7,714,000 | 89,817,000 | 156,707,000 | 110,048,000 | 164,974,000 | 224,361,000 | 554,886,000 | 478,376,000 | 387,826,000 | 393,348,000 | 460,714,000 | 544,162,000 | 359,007,000 | 426,576,000 | 591,375,000 | 566,929,000 | |
| Net Receivables | 76,293,000 | 164,329,000 | 306,852,000 | 453,080,000 | 557,259,000 | 428,716,000 | 657,418,000 | 599,410,000 | 598,383,000 | 533,784,000 | 498,965,000 | 309,861,000 | 326,249,000 | 277,417,000 | 292,734,000 | 264,344,000 | 718,454,000 | 763,086,000 | 1,189,568,000 | 1,332,120,000 | 1,232,057,000 | |
| Inventory | 31,560,000 | 0 | 0 | 0 | 453,956,000 | 579,953,000 | 541,192,000 | 379,588,000 | 536,224,000 | 660,710,000 | 479,503,000 | 393,709,000 | 509,336,000 | 461,594,000 | 500,236,000 | 494,422,000 | 645,750,000 | 1,690,347,000 | 1,390,723,000 | 1,256,483,000 | 1,096,246,000 | |
| Other Current Assets | 0 | 80,398,000 | 19,297,000 | 396,790,000 | 34,335,000 | 88,526,000 | 122,298,000 | 92,787,000 | 139,327,000 | 158,600,000 | 173,326,000 | 240,854,000 | 105,367,000 | 155,717,000 | 197,932,000 | 185,150,000 | 302,871,000 | 307,600,000 | 423,195,000 | 395,195,000 | 72,515,000 | |
| Total Current Assets | 113,100,000 | 249,975,000 | 543,045,000 | 887,959,000 | 1,064,610,000 | 1,104,909,000 | 1,410,725,000 | 1,273,320,000 | 1,383,982,000 | 1,518,068,000 | 1,376,155,000 | 1,550,611,000 | 1,415,468,000 | 1,411,332,000 | 1,418,740,000 | 1,471,763,000 | 2,211,237,000 | 3,120,040,000 | 3,430,062,000 | 3,575,173,000 | 2,967,747,000 | |
| Property, Plant & Equipment (Net) | 3,415,000 | 6,113,000 | 10,838,000 | 20,841,000 | 42,706,000 | 45,716,000 | 58,648,000 | 73,422,000 | 75,164,000 | 61,593,000 | 50,556,000 | 53,203,000 | 51,638,000 | 57,092,000 | 50,746,000 | 88,718,000 | 86,298,000 | 92,894,000 | 110,987,000 | 146,818,000 | 155,481,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,173,000 | 14,173,000 | 14,173,000 | 14,173,000 | 14,173,000 | 14,173,000 | 14,173,000 | 36,750,000 | 43,109,000 | 43,109,000 | 43,109,000 | 43,109,000 | 58,814,000 | 139,307,000 | |
| Intangible Assets | 230,000 | 235,000 | 0 | 0 | 47,058,000 | 67,736,000 | 71,309,000 | 75,077,000 | 88,226,000 | 75,086,000 | 53,963,000 | 55,568,000 | 44,877,000 | 47,997,000 | 42,666,000 | 62,029,000 | 54,714,000 | 43,885,000 | 67,668,000 | 71,713,000 | 181,880,000 | |
| Goodwill & Intangible Assets | 230,000 | 235,000 | 0 | 0 | 47,058,000 | 67,736,000 | 71,309,000 | 89,250,000 | 102,399,000 | 89,259,000 | 68,136,000 | 69,741,000 | 59,050,000 | 62,170,000 | 79,416,000 | 105,138,000 | 97,823,000 | 86,994,000 | 110,777,000 | 130,527,000 | 321,187,000 | |
| Long-Term Investments | 199,000 | -235,000 | 0 | 0 | 677,000 | 0 | 0 | 11,250,000 | 0 | 42,657,000 | 58,883,000 | 0 | 65,186,000 | 53,604,000 | 48,087,000 | 73,433,000 | 91,692,000 | 114,226,000 | 164,127,000 | 226,969,000 | 256,800,000 | |
| Tax Assets | 7,110,000 | 3,478,000 | 6,333,000 | 3,835,000 | 6,100,000 | 82,775,000 | 77,193,000 | 81,388,000 | 71,173,000 | 71,173,000 | 71,073,000 | 71,073,000 | 5,061,000 | 66,731,000 | 64,744,000 | 60,296,000 | 599,000 | 624,000 | 1,712,000 | 2,743,000 | 1,190,000 | |
| Other Non-Current Assets | 17,667,000 | 30,307,000 | 23,499,000 | 31,979,000 | 0 | 46,804,000 | 14,595,000 | 39,411,000 | 131,444,000 | 96,984,000 | 134,993,000 | 174,412,000 | 231,551,000 | 82,930,000 | 127,796,000 | 146,055,000 | 336,986,000 | 339,358,000 | 382,160,000 | 499,603,000 | 764,582,000 | |
| Total Non-Current Assets | 28,621,000 | 40,133,000 | 40,670,000 | 56,655,000 | 96,541,000 | 243,031,000 | 221,745,000 | 294,721,000 | 380,180,000 | 361,666,000 | 383,641,000 | 368,429,000 | 407,425,000 | 322,527,000 | 370,789,000 | 473,640,000 | 613,398,000 | 634,096,000 | 769,763,000 | 1,006,660,000 | 1,499,240,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 141,721,000 | 290,108,000 | 583,715,000 | 944,614,000 | 1,161,151,000 | 1,347,940,000 | 1,632,470,000 | 1,568,041,000 | 1,764,162,000 | 1,879,734,000 | 1,759,796,000 | 1,919,040,000 | 1,822,893,000 | 1,733,859,000 | 1,789,529,000 | 1,945,403,000 | 2,824,635,000 | 3,754,136,000 | 4,199,825,000 | 4,581,833,000 | 4,466,987,000 | |
| Accounts Payable | 37,619,000 | 72,314,000 | 176,208,000 | 296,448,000 | 302,101,000 | 355,366,000 | 249,953,000 | 260,537,000 | 382,302,000 | 397,491,000 | 264,653,000 | 239,667,000 | 280,763,000 | 403,547,000 | 379,244,000 | 278,224,000 | 562,210,000 | 962,963,000 | 232,547,000 | 723,863,000 | 658,247,000 | |
| Short-Term Debt | 2,784,000 | 0 | 0 | 14,374,000 | 48,975,000 | 49,484,000 | 308,021,000 | 288,293,000 | 397,421,000 | 386,778,000 | 254,963,000 | 666,976,000 | 537,508,000 | 439,705,000 | 535,128,000 | 609,148,000 | 470,665,000 | 409,311,000 | 667,194,000 | 718,532,000 | 353,535,000 | |
| Tax Payables | 0 | 4,185,000 | 2,697,000 | 18,986,000 | 19,018,000 | 6,784,000 | 4,385,000 | 17,095,000 | 16,313,000 | 23,946,000 | 21,829,000 | 11,410,000 | 19,685,000 | 35,970,000 | 21,563,000 | 24,035,000 | 32,037,000 | 52,814,000 | 192,806,000 | 73,369,000 | 102,656,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 20,045,000 | 0 | 0 | 0 | 23,375,000 | 15,085,000 | 12,834,000 | 9,806,000 | 0 | 0 | -47,897,000 | 0 | 5,753,000 | 9,668,000 | 11,619,000 | 0 | |
| Other Current Liabilities | 21,045,000 | 62,128,000 | 72,266,000 | 72,122,000 | 196,085,000 | 231,491,000 | 223,201,000 | 217,153,000 | 210,190,000 | 179,272,000 | 213,887,000 | 170,394,000 | 224,834,000 | 211,560,000 | 175,951,000 | 267,536,000 | 306,020,000 | 506,810,000 | 670,998,000 | 406,882,000 | 388,664,000 | |
| Total Current Liabilities | 61,448,000 | 138,627,000 | 251,171,000 | 401,930,000 | 566,179,000 | 683,215,000 | 785,560,000 | 783,078,000 | 1,006,226,000 | 1,010,862,000 | 770,417,000 | 1,101,281,000 | 1,072,596,000 | 1,090,782,000 | 1,111,886,000 | 1,178,943,000 | 1,370,932,000 | 1,937,651,000 | 1,773,213,000 | 1,934,265,000 | 1,503,102,000 | |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 100,000,000 | 116,377,000 | 79,627,000 | 167,454,000 | 269,218,000 | 181,604,000 | 140,718,000 | 91,602,000 | 90,801,000 | 146,109,000 | 333,400,000 | 526,931,000 | 894,406,000 | 714,031,000 | 964,475,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 4,283,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 4,373,000 | 7,912,000 | 6,452,000 | 4,920,000 | 16,460,000 | 10,837,000 | 11,138,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,666,000 | 224,986,000 | |
| Other Non-Current Liabilities | 42,223,000 | 102,944,000 | 5,151,000 | 6,806,000 | 20,043,000 | 31,754,000 | 49,763,000 | 38,276,000 | 38,277,000 | 55,690,000 | 59,405,000 | 59,760,000 | 50,334,000 | 45,100,000 | 76,934,000 | 85,459,000 | 87,165,000 | 107,893,000 | 125,886,000 | 332,444,000 | 128,303,000 | |
| Total Non-Current Liabilities | 42,223,000 | 107,317,000 | 13,063,000 | 13,258,000 | 24,963,000 | 52,497,000 | 160,600,000 | 165,791,000 | 117,904,000 | 223,144,000 | 328,623,000 | 241,364,000 | 191,052,000 | 136,702,000 | 167,735,000 | 231,568,000 | 420,565,000 | 634,824,000 | 1,020,292,000 | 1,051,141,000 | 1,317,764,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | -26,286,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | -20,045,000 | 0 | 0 | 2,537,000 | 1,592,000 | 350,000 | 1,777,000 | 873,000 | 36,000 | 15,694,000 | 43,133,000 | 41,131,000 | 35,640,000 | 29,615,000 | 33,362,000 | 35,186,000 | |
| Total Liabilities | 103,671,000 | 245,944,000 | 264,234,000 | 415,188,000 | 591,142,000 | 709,426,000 | 946,160,000 | 948,869,000 | 1,124,130,000 | 1,234,006,000 | 1,099,040,000 | 1,342,645,000 | 1,263,648,000 | 1,227,484,000 | 1,279,621,000 | 1,410,511,000 | 1,791,497,000 | 2,572,475,000 | 2,793,505,000 | 2,985,406,000 | 2,820,866,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 23,091,000 | 81,000 | 152,737,000 | 152,737,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 721,670,000 | 742,700,000 | 742,700,000 | 742,700,000 | 742,700,000 | |
| Retained Earnings | -5,264,000 | 9,778,000 | 571,000 | 34,493,000 | 100,040,000 | 0 | 89,196,000 | 144,536,000 | 167,178,000 | 297,175,000 | 196,323,000 | 116,446,000 | 119,768,000 | 67,069,000 | 61,843,000 | 68,687,000 | 211,233,000 | 361,419,000 | 591,779,000 | 779,421,000 | 820,122,000 | |
| Accumulated Other Comprehensive Income/Loss | 173,000 | 0 | 0 | 173,000 | 0 | 0 | 0 | 0 | 0 | -5,017,000 | 112,900,000 | 108,416,000 | 80,751,000 | 73,415,000 | 77,376,000 | 81,838,000 | 102,336,000 | 88,840,000 | 80,580,000 | 82,772,000 | 94,210,000 | |
| Other Total Stockholders' Equity | 0 | 34,305,000 | 166,173,000 | 342,023,000 | 80,969,000 | 249,514,000 | 208,114,000 | 85,636,000 | 83,854,000 | -35,430,000 | -37,467,000 | -37,467,000 | -30,274,000 | -23,109,000 | -19,229,000 | -12,501,000 | -13,325,000 | -21,128,000 | -19,033,000 | -17,493,000 | -21,203,000 | |
| Total Stockholders' Equity | 18,000,000 | 44,164,000 | 319,481,000 | 529,426,000 | 570,009,000 | 638,514,000 | 686,310,000 | 619,172,000 | 640,032,000 | 645,728,000 | 660,756,000 | 576,395,000 | 559,245,000 | 506,375,000 | 508,990,000 | 527,024,000 | 1,021,914,000 | 1,171,831,000 | 1,396,026,000 | 1,587,400,000 | 1,635,829,000 | |
| Total Equity | 18,000,000 | 44,164,000 | 319,481,000 | 529,426,000 | 570,009,000 | 638,514,000 | 686,310,000 | 619,172,000 | 640,032,000 | 645,728,000 | 660,756,000 | 576,395,000 | 559,245,000 | 506,375,000 | 509,908,000 | 534,892,000 | 1,033,138,000 | 1,181,661,000 | 1,406,320,000 | 1,596,427,000 | 1,646,121,000 | |
| Total Liabilities & Stockholders' Equity | 141,721,000 | 290,108,000 | 583,715,000 | 944,614,000 | 1,161,151,000 | 1,347,940,000 | 1,632,470,000 | 1,568,041,000 | 1,764,162,000 | 1,879,734,000 | 1,759,796,000 | 1,919,040,000 | 1,822,893,000 | 1,733,859,000 | 1,789,529,000 | 1,945,403,000 | 2,824,635,000 | 3,754,136,000 | 4,199,825,000 | 4,581,833,000 | 4,466,987,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 918,000 | 7,868,000 | 11,224,000 | 9,830,000 | 10,294,000 | 9,027,000 | 10,292,000 | |
| Total Liabilities & Total Equity | 141,721,000 | 290,108,000 | 583,715,000 | 944,614,000 | 1,161,151,000 | 1,347,940,000 | 1,632,470,000 | 1,568,041,000 | 1,764,162,000 | 1,879,734,000 | 1,759,796,000 | 1,919,040,000 | 1,822,893,000 | 1,733,859,000 | 1,789,529,000 | 1,945,403,000 | 2,824,635,000 | 3,754,136,000 | 4,199,825,000 | 4,581,833,000 | 4,466,987,000 | |
| Total Investments | 199,000 | -235,000 | 0 | 0 | 677,000 | 1,641,000 | 4,660,000 | 11,250,000 | 39,964,000 | 42,657,000 | 58,883,000 | 41,521,000 | 65,186,000 | 53,604,000 | 48,087,000 | 73,433,000 | 91,692,000 | 114,226,000 | 164,127,000 | 226,969,000 | 256,770,000 | |
| Total Debt | 2,784,000 | 0 | 0 | 14,374,000 | 48,975,000 | 69,529,000 | 408,021,000 | 404,670,000 | 477,048,000 | 554,232,000 | 519,149,000 | 848,580,000 | 678,226,000 | 531,307,000 | 610,235,000 | 755,257,000 | 804,065,000 | 936,242,000 | 1,561,600,000 | 1,432,563,000 | 1,318,010,000 | |
| Net Debt | -2,463,000 | -5,248,000 | -62,231,000 | -23,715,000 | 29,915,000 | 61,815,000 | 318,204,000 | 252,066,000 | 367,000,000 | 389,258,000 | 294,788,000 | 293,694,000 | 199,850,000 | 143,481,000 | 216,887,000 | 294,543,000 | 259,903,000 | 577,235,000 | 1,135,024,000 | 841,188,000 | 751,081,000 |