banner
PNR image

Pentair plc

PNR

NYSE

104.25

USD
-0.64(-0.61%)

As of today

Pentair plc fundamentals

PNR Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995Dec 31, 1994Dec 31, 1993Dec 31, 1992Dec 31, 1991Dec 31, 1990
Net Income625,400,000622,900,000480,900,000553,000,000358,600,000355,700,000321,700,000661,100,000521,600,000475,800,000608,600,000542,600,000-104,612,00038,521,000202,321,000116,219,000228,734,000210,927,000183,731,000185,049,000171,225,000141,352,000129,902,00032,869,00057,109,000103,300,000106,800,00091,600,00074,500,00077,200,00053,600,00046,600,00042,800,00041,100,00033,000,000
Depreciation & Amortization114,600,000114,800,000106,600,00077,500,00075,100,00080,000,00084,600,000182,900,000181,000,000260,900,000252,700,000286,100,000163,792,000108,132,00084,179,000105,480,00087,281,00084,549,00075,096,00072,560,00060,909,00065,643,00064,702,000104,349,00099,028,00088,600,00068,400,00067,800,00059,500,00048,900,00064,100,00050,100,00047,900,00047,200,00043,800,000
Deferred Income Tax-11,400,000-92,500,000-44,800,000-9,000,0004,600,000-18,400,000-4,100,000-159,700,000-62,500,00040,300,0001,700,00081,400,000-175,816,000-5,583,00030,716,00030,616,00040,754,000-16,496,000-11,085,0005,898,00016,736,00033,134,00011,007,000-5,315,00013,118,000-8,800,0005,700,000-11,300,000500,0005,700,0009,000,0003,400,000-600,000-1,400,0000
Stock-Based Compensation39,700,00029,100,00024,900,00029,800,00020,300,00021,400,00020,900,00039,600,00034,200,00033,000,00033,600,00031,100,00035,847,00019,489,00021,468,00017,324,00020,572,00022,913,00025,377,00024,186,0004,596,000306,000-13,185,00041,675,00000000000000
Change in Working Capital-5,400,000-58,600,000-214,900,000-32,400,000114,600,000-96,000,0007,000,000-18,600,00074,900,000-54,300,00068,600,00063,300,00092,367,000-36,578,000-64,606,000-10,357,000-87,077,00043,693,000-38,185,000-25,092,00035,494,00020,364,00061,657,00041,587,000-53,236,000-75,200,000-45,600,000-24,200,000-32,800,000-9,600,000-13,800,000-11,100,000-2,700,0002,400,0007,500,000
Accounts Receivable Change-11,200,000-24,400,00030,400,000-142,000,000178,000,000-17,500,000-15,300,000-30,900,00021,300,00048,800,0009,000,000-91,100,00055,720,0001,348,000-50,410,000960,000-69,967,000-6,467,000-6,180,000-12,081,00063,422,00010,291,00066,263,00030,273,00000000000000
Inventory Change53,600,000109,600,000-187,000,000-121,400,000-29,100,00013,600,000-40,100,000-29,400,00034,300,0001,400,000-3,700,00067,700,000125,099,00018,263,000-44,495,00066,684,000-33,311,00019,057,000-39,354,000-19,201,000-51,996,00025,782,00029,717,00087,840,000-45,186,000-38,500,000-4,500,000-22,400,000-16,300,000-9,300,000-19,700,000-15,900,000-10,400,000-3,700,00011,300,000
Accounts Payable Change-3,700,000-75,100,000-56,900,000114,200,000-81,900,000-63,600,00058,300,00032,600,00038,000,000-8,100,00034,500,00036,400,000-61,990,000-24,330,00055,321,000-13,822,000-1,973,00018,134,000-18,935,0006,629,00017,274,000-15,530,000-69,321,000-69,321,00000000000000
Other Working Capital Change-44,100,000-68,700,000-1,400,000116,800,00047,600,000-28,500,0004,100,0009,100,000-18,700,000-96,400,00028,800,00050,300,000-26,462,000-31,859,000-25,022,000-64,179,00018,174,00012,969,00026,284,000-439,0006,794,000-179,00034,998,000-7,205,000-8,050,000-36,700,000-41,100,000-1,800,000-16,500,000-300,0005,900,0004,800,0007,700,0006,100,000-3,800,000
Other Non-Cash Items3,800,0003,500,00010,600,000-5,700,000400,00010,300,0009,000,000-85,100,000112,200,000-16,400,00043,200,000-89,200,00056,382,000196,245,000-3,702,000-913,000-86,050,000-3,706,000-3,323,000-14,743,000-24,869,0002,140,00016,711,00017,169,00068,928,000100,0000-100,0000-16,600,000-1,800,0001,900,000100,000-7,600,000-4,800,000
Net Cash Provided by Operating Activities766,700,000619,200,000363,300,000613,200,000573,600,000353,000,000439,100,000620,200,000861,400,000739,300,0001,008,400,000915,300,00067,960,000320,226,000270,376,000258,369,000204,214,000341,880,000231,611,000247,858,000264,091,000262,939,000270,794,000232,334,000184,947,000146,000,000135,300,000117,900,000101,700,00070,700,000111,100,00090,900,00085,800,00081,700,00079,500,000
Investments in Property, Plant & Equipment-74,400,000-76,000,000-85,200,000-60,200,000-62,200,000-58,500,000-48,200,000-70,900,000-117,800,000-134,300,000-129,600,000-170,000,000-94,532,000-73,348,000-59,523,000-54,137,000-53,089,000-62,129,000-51,078,000-62,471,000-48,867,000-43,622,000-33,744,000-53,668,000-68,041,000-1,013,800,000-122,200,000-77,500,000-146,800,000-63,800,000-92,700,000-73,400,000-67,200,000-49,400,000-61,300,000
Net Acquisitions-108,000,000-600,000-1,580,900,000-337,100,000-58,000,000-272,500,000-13,700,0002,699,900,000-25,000,000-1,913,900,000-12,000,000-48,900,000470,459,000-733,105,00001,567,000-2,027,000-487,561,000-29,286,000-150,534,000-869,155,000-229,094,000-193,222,000-1,937,000000112,000,000100,000,000216,100,00000000
Purchases of Investments000000000000000007,138,000684,00017,111,0000-5,294,000-9,383,000-25,438,000000-2,000,000-16,000,000-13,100,000-9,600,000-13,500,000-8,100,000-5,000,0000
Sales & Maturities of Investments0078,900,00000000000000000-1,929,0001,153,00023,835,00060,000229,094,0001,744,00070,100,00000048,700,0006,300,0006,100,0004,500,0003,000,000000
Other Investing Activities-5,200,000-8,800,0004,400,0006,600,0002,300,000-900,000-6,900,0001,400,00021,000,00082,700,00013,300,0007,700,000-350,000-1,633,000-790,000-2,016,00042,636,000-5,544,000-31,530,000-12,226,000773,399,000-231,446,000-7,000-186,000-32,0001,800,00013,700,000-203,500,000-130,000,000-16,600,000-146,200,000-16,600,000-14,400,00011,000,00030,300,000
Net Cash Used for Investing Activities-187,600,000-85,400,000-1,582,800,000-390,700,000-117,900,000-331,900,000-68,800,0002,630,400,000-121,800,000-1,965,500,000-128,300,000-211,200,000375,577,000-808,086,000-60,313,000-54,586,000-12,480,000-550,025,000-110,057,000-184,285,000-144,563,000-280,362,000-234,612,000-11,129,000-68,073,000-1,012,000,000-108,500,000-122,300,000-186,500,000128,700,000-244,000,000-100,500,000-89,700,000-43,400,000-31,000,000
Debt Repayment-343,700,000-332,500,0001,427,500,00055,600,000-191,500,000250,000,000-635,400,000-2,922,400,000-386,000,0001,719,400,000454,500,00097,500,000227,200,000588,300,000-98,394,000-148,099,000-107,010,000311,645,000-8,949,00017,301,000-101,364,00070,098,000-4,897,000-190,050,000-112,491,000442,095,0008,162,00037,100,00076,100,000-179,400,000152,300,00019,200,00017,100,000-30,900,000-24,500,000
Common Stock Issued18,400,0009,600,000022,200,00032,900,00012,500,00013,300,00037,200,00020,700,00019,400,00037,000,00080,000,00068,177,00013,300,0009,941,0008,247,0005,590,0007,388,0004,066,00017,056,00010,862,0005,795,0002,730,0002,913,0003,874,000218,934,0001,715,0005,500,0006,500,0004,200,0003,000,0003,200,0003,900,0001,900,0002,900,000
Common Stock Repurchased-150,000,0000-52,700,000-150,000,000-150,200,000-150,000,000-500,000,000-200,000,0000-200,000,000-1,150,000,000-715,800,000-334,159,000-12,785,000-24,712,0000-50,000,000-40,641,000-59,359,000-25,000,000-4,200,000-1,589,0000-1,458,000-410,000-4,030,000-12,400,0000000000-13,200,000
Dividends Paid-152,300,000-145,200,000-138,600,000-133,000,000-127,100,000-122,700,000-187,200,000-251,700,000-243,600,000-231,700,000-211,400,000-194,200,000-112,397,000-79,537,000-75,465,000-70,927,000-67,284,000-59,910,000-56,583,000-53,134,000-43,128,000-40,494,000-36,420,000-34,327,000-32,038,000-28,200,000-27,300,000-25,400,000-23,700,000-19,900,000-18,500,000-18,000,000-18,900,000-18,200,000-13,600,000
Other Financing Activities-9,100,0000-3,500,000-17,000,0000-6,900,000901,400,000-95,700,00029,500,000-20,800,000-125,200,00013,400,000-81,109,000-5,710,000-1,961,0001,696,0001,503,0004,204,0003,043,000000000252,902,0008,326,0008,100,0006,700,0006,300,0007,900,0007,100,0004,100,0006,200,0000
Net Cash Used/Provided by Financing Activities-636,700,000-468,100,0001,232,700,000-222,200,000-435,900,000-17,100,000-407,900,000-3,432,600,000-600,100,0001,286,300,000-995,100,000-715,700,000-232,306,000503,553,000-190,591,000-209,083,000-217,201,000222,686,000-117,782,000-43,777,000-137,830,00033,810,000-38,587,000-222,922,000-141,065,000881,700,000-21,500,00025,300,00065,600,000-188,800,000144,700,00011,500,0006,200,000-41,000,000-48,400,000
Effect of Forex Changes on Cash6,000,000-4,300,0001,200,00012,100,000-20,200,0004,200,000-1,400,00056,800,000-27,300,000-44,200,000-30,600,00015,400,00033,000-11,672,000-6,812,000-648,000-5,985,0001,434,0002,548,000-2,791,0001,808,000-8,046,0002,209,0006,617,000-3,880,00018,500,000-7,600,000-9,500,0005,600,000-6,800,00010,500,0009,600,0003,900,000-38,300,000-48,500,000
Net Change in Cash-51,600,00061,400,00014,400,00012,400,000-400,0008,200,000-12,000,000-125,200,000112,200,00015,900,000-145,600,0003,800,000211,264,0004,021,00012,660,000-5,948,000-31,451,00015,975,0006,320,00017,005,000-16,494,0008,341,000-196,0004,900,000-28,071,00034,200,000-2,300,00011,400,000-13,600,0003,800,00022,400,00011,500,0006,200,000-41,000,000-48,400,000
Cash at End of Period118,700,000170,300,000108,900,00094,500,00082,100,00082,500,00074,300,000113,300,000238,500,000126,300,000110,400,000265,100,000261,341,00050,077,00046,056,00033,396,00039,344,00070,795,00054,820,00048,500,00031,495,00047,989,00039,648,00039,844,00034,944,00066,200,00032,000,00034,400,00023,000,00036,500,00032,700,00019,900,00012,300,000-32,200,000-39,700,000
Cash at Beginning of Period170,300,000108,900,00094,500,00082,100,00082,500,00074,300,00086,300,000238,500,000126,300,000110,400,000256,000,000261,300,00050,077,00046,056,00033,396,00039,344,00070,795,00054,820,00048,500,00031,495,00047,989,00039,648,00039,844,00034,944,00063,015,00032,000,00034,300,00023,000,00036,600,00032,700,00010,300,0008,400,0006,100,0008,800,0008,700,000
Operating Cash Flow766,700,000619,200,000363,300,000613,200,000573,600,000353,000,000439,100,000620,200,000861,400,000739,300,0001,008,400,000915,300,00067,960,000320,226,000270,376,000258,369,000204,214,000341,880,000231,611,000247,858,000264,091,000262,939,000270,794,000232,334,000184,947,000146,000,000135,300,000117,900,000101,700,00070,700,000111,100,00090,900,00085,800,00081,700,00079,500,000
Capital Expenditure-74,400,000-76,000,000-85,200,000-60,200,000-62,200,000-58,500,000-48,200,000-70,900,000-117,800,000-134,300,000-129,600,000-170,000,000-94,532,000-73,348,000-59,523,000-54,137,000-53,089,000-62,129,000-51,078,000-62,471,000-48,867,000-43,622,000-33,744,000-53,668,000-68,041,000-1,013,800,000-122,200,000-77,500,000-146,800,000-63,800,000-92,700,000-73,400,000-67,200,000-49,400,000-61,300,000
Free Cash Flow692,300,000543,200,000278,100,000553,000,000511,400,000294,500,000390,900,000549,300,000743,600,000605,000,000878,800,000745,300,000-26,572,000246,878,000210,853,000204,232,000151,125,000279,751,000180,533,000185,387,000215,224,000219,317,000237,050,000178,666,000116,906,000-867,800,00013,100,00040,400,000-45,100,0006,900,00018,400,00017,500,00018,600,00032,300,00018,200,000