Douglas Dynamics, Inc.
PLOW
NYSE
31.81
USD-0.36(-1.12%)
As of today
Douglas Dynamics, Inc. fundamentals
PLOW Income Statement
| Period Ending | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 140,065,000 | 180,108,000 | 174,342,000 | 176,795,000 | 208,798,000 | 140,033,000 | 194,320,000 | 303,511,000 | 400,408,000 | 416,268,000 | 474,927,000 | 524,067,000 | 571,710,000 | 480,154,000 | 541,453,000 | 616,068,000 | 568,178,000 | 568,504,000 | |
| Cost of Revenue | 97,249,000 | 117,911,000 | 117,264,000 | 116,494,000 | 136,981,000 | 96,070,000 | 128,670,000 | 187,185,000 | 267,545,000 | 282,294,000 | 331,841,000 | 369,177,000 | 402,893,000 | 351,874,000 | 399,581,000 | 464,612,000 | 433,908,000 | 421,667,000 | |
| Gross Profit | 42,816,000 | 62,197,000 | 57,078,000 | 60,301,000 | 71,817,000 | 43,963,000 | 65,650,000 | 116,326,000 | 132,863,000 | 133,974,000 | 143,086,000 | 154,890,000 | 168,817,000 | 128,280,000 | 141,872,000 | 151,456,000 | 134,270,000 | 146,837,000 | |
| Gross Profit Margin | 0.306 | 0.345 | 0.327 | 0.341 | 0.344 | 0.314 | 0.338 | 0.383 | 0.332 | 0.322 | 0.301 | 0.296 | 0.295 | 0.267 | 0.262 | 0.246 | 0.236 | 0.258 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,950,000 | 3,132,000 | 2,926,000 | 3,194,000 | 0 | 0 | 0 | 0 | 10,081,000 | 8,397,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 32,892,000 | 26,435,000 | 19,895,000 | 27,596,000 | 32,098,000 | 43,639,000 | 46,396,000 | 58,566,000 | 66,027,000 | 0 | 0 | 0 | 0 | 74,018,000 | 87,649,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 3,037,000 | 4,393,000 | 4,511,000 | 4,269,000 | 4,471,000 | 5,213,000 | 0 | 0 | 0 | 0 | 4,823,000 | 4,033,000 | |
| SG&A Expenses | 22,180,000 | 26,561,000 | 27,639,000 | 32,892,000 | 26,435,000 | 19,895,000 | 30,633,000 | 36,491,000 | 48,150,000 | 50,665,000 | 63,037,000 | 71,240,000 | 71,288,000 | 64,617,000 | 78,844,000 | 82,183,000 | 78,841,000 | 91,682,000 | |
| Other Expenses | 0 | 0 | 0 | 6,001,000 | 5,201,000 | -320,000 | -161,000 | -221,000 | -193,000 | -277,000 | -115,000 | -758,000 | 10,956,000 | 138,803,000 | 11,893,000 | 10,520,000 | 439,000 | -41,951,000 | |
| Total Operating Expenses | 22,180,000 | 26,561,000 | 27,639,000 | 38,893,000 | 31,636,000 | 25,094,000 | 37,497,000 | 44,042,000 | 55,512,000 | 64,856,000 | 72,995,000 | 81,430,000 | 82,244,000 | 203,420,000 | 90,737,000 | 92,703,000 | 89,361,000 | 58,128,000 | |
| Total Costs & Expenses | 119,429,000 | 144,472,000 | 144,903,000 | 155,387,000 | 168,617,000 | 121,164,000 | 166,167,000 | 231,227,000 | 323,057,000 | 347,150,000 | 404,836,000 | 450,607,000 | 485,137,000 | 555,294,000 | 490,318,000 | 557,315,000 | 523,269,000 | 479,795,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 19,622,000 | 17,299,000 | 15,520,000 | 10,943,000 | 8,918,000 | 8,393,000 | 8,328,000 | 8,129,000 | 10,895,000 | 15,195,000 | 18,336,000 | 16,943,000 | 16,782,000 | 20,238,000 | 11,839,000 | 11,253,000 | 15,675,000 | 15,260,000 | |
| Depreciation & Amortization | 10,796,000 | 10,810,000 | 11,958,000 | 11,705,000 | 8,176,000 | 8,018,000 | 8,693,000 | 9,225,000 | 12,281,000 | 16,742,000 | 18,584,000 | 19,085,000 | 19,212,000 | 19,737,000 | 20,316,000 | 20,938,000 | 21,662,000 | 17,890,000 | |
| EBITDA | 28,612,000 | 46,373,000 | 41,307,000 | 25,182,000 | 47,466,000 | 26,567,000 | 38,085,000 | 83,257,000 | 89,439,000 | 89,580,000 | 87,232,000 | 91,263,000 | 98,611,000 | -58,854,000 | 66,743,000 | 79,552,000 | 66,571,000 | 107,041,000 | |
| EBITDA Margin | 0.204 | 0.257 | 0.237 | 0.142 | 0.227 | 0.19 | 0.196 | 0.274 | 0.223 | 0.215 | 0.184 | 0.174 | 0.172 | -0.123 | 0.123 | 0.129 | 0.117 | 0.188 | |
| Operating Income | 20,636,000 | 35,636,000 | 29,439,000 | 21,408,000 | 40,181,000 | 18,869,000 | 27,506,000 | 72,217,000 | 77,351,000 | 69,118,000 | 70,091,000 | 73,460,000 | 86,573,000 | -75,140,000 | 51,135,000 | 58,753,000 | 44,909,000 | 88,709,000 | |
| Operating Income Margin | 0.147 | 0.198 | 0.169 | 0.121 | 0.192 | 0.135 | 0.142 | 0.238 | 0.193 | 0.166 | 0.148 | 0.14 | 0.151 | -0.156 | 0.094 | 0.095 | 0.079 | 0.156 | |
| Total Other Income/Expenses (Net) | -22,442,000 | -17,372,000 | -15,610,000 | -18,874,000 | -9,809,000 | -8,713,000 | -8,489,000 | -10,220,000 | -11,088,000 | -6,112,000 | -17,893,000 | -17,701,000 | -23,956,000 | -23,689,000 | -16,547,000 | -11,392,000 | -15,675,000 | -14,818,000 | |
| Income Before Tax | -1,806,000 | 18,264,000 | 13,829,000 | 2,534,000 | 30,372,000 | 10,156,000 | 19,017,000 | 61,997,000 | 66,263,000 | 63,696,000 | 52,915,000 | 55,759,000 | 62,617,000 | -98,829,000 | 34,588,000 | 47,361,000 | 29,234,000 | 73,891,000 | |
| Pre-Tax Income Margin | -0.013 | 0.101 | 0.079 | 0.014 | 0.145 | 0.073 | 0.098 | 0.204 | 0.165 | 0.153 | 0.111 | 0.106 | 0.11 | -0.206 | 0.064 | 0.077 | 0.051 | 0.13 | |
| Income Tax Expense | -749,000 | 6,793,000 | 3,986,000 | 872,000 | 11,332,000 | 4,144,000 | 7,378,000 | 22,036,000 | 22,087,000 | 24,687,000 | -2,409,000 | 11,854,000 | 13,451,000 | -12,276,000 | 3,897,000 | 8,752,000 | 5,511,000 | 17,740,000 | |
| Net Income | -1,057,000 | 11,471,000 | 9,843,000 | 1,662,000 | 19,040,000 | 6,012,000 | 11,639,000 | 39,961,000 | 44,176,000 | 39,009,000 | 55,324,000 | 43,905,000 | 49,166,000 | -86,553,000 | 30,691,000 | 38,609,000 | 23,723,000 | 56,151,000 | |
| Net Income Margin | -0.008 | 0.064 | 0.056 | 0.009 | 0.091 | 0.043 | 0.06 | 0.132 | 0.11 | 0.094 | 0.116 | 0.084 | 0.086 | -0.18 | 0.057 | 0.063 | 0.042 | 0.099 | |
| Earnings Per Share (EPS) | -0.073 | 0.79 | 0.68 | 0.09 | 0.87 | 0.27 | 0.52 | 1.78 | 1.95 | 1.71 | 2.42 | 1.94 | 2.13 | -3.81 | 1.31 | 1.65 | 1.01 | 2.39 | |
| Diluted Earnings Per Share (EPS) | -0.073 | 0.77 | 0.67 | 0.09 | 0.85 | 0.26 | 0.51 | 1.77 | 1.94 | 1.7 | 2.4 | 1.93 | 2.11 | -3.81 | 1.29 | 1.63 | 1.01 | 2.36 | |
| Weighted Average Shares Outstanding | 14,421,736 | 14,611,855 | 14,423,470 | 18,799,761 | 21,650,736 | 21,894,569 | 22,029,374 | 22,168,500 | 22,329,044 | 22,480,679 | 22,576,381 | 22,681,888 | 22,779,057 | 22,846,467 | 22,954,523 | 22,915,543 | 22,962,591 | 23,073,000 | |
| Weighted Average Shares Outstanding (Diluted) | 14,421,736 | 14,972,689 | 14,748,798 | 19,287,446 | 21,814,617 | 21,964,311 | 22,067,174 | 22,188,846 | 22,341,775 | 22,480,679 | 22,587,648 | 22,704,856 | 22,813,711 | 22,846,467 | 22,964,732 | 22,916,824 | 22,962,591 | 23,510,000 |