Prologis, Inc.
PLD
NYSE
127.98
USD-0.20(-0.16%)
As of today
Prologis, Inc. fundamentals
PLD Income Statement
| Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 56,062,000 | 358,887,000 | 448,183,000 | 477,707,000 | 600,845,000 | 615,843,000 | 615,037,000 | 665,689,000 | 676,149,000 | 729,896,000 | 669,671,000 | 715,045,000 | 633,842,000 | 633,500,000 | 1,533,291,000 | 2,005,961,000 | 1,750,486,000 | 1,760,787,000 | 2,197,074,000 | 2,533,135,000 | 2,618,134,000 | 2,804,449,000 | 3,330,621,000 | 4,438,735,000 | 4,759,440,000 | 5,973,692,000 | 8,023,469,000 | 8,201,610,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,851,000 | 96,146,000 | 174,406,000 | 179,370,000 | 183,271,000 | 239,858,000 | 403,650,000 | 555,059,000 | 541,217,000 | 545,719,000 | 652,604,000 | 697,376,000 | 724,664,000 | 757,688,000 | 918,927,000 | 1,170,104,000 | 1,248,487,000 | 1,509,094,000 | 2,010,335,000 | 2,057,241,000 | |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 562,026,000 | 615,175,000 | 496,884,000 | 514,193,000 | 435,153,000 | 600,294,000 | 1,018,121,000 | 1,405,459,000 | 1,209,269,000 | 1,215,068,000 | 1,544,470,000 | 1,835,759,000 | 1,893,470,000 | 2,046,761,000 | 2,411,694,000 | 3,268,631,000 | 3,510,953,000 | 4,464,598,000 | 6,013,134,000 | 6,144,369,000 | |
| Gross Profit Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.831 | 0.843 | 0.742 | 0.719 | 0.687 | 0.948 | 0.664 | 0.701 | 0.691 | 0.69 | 0.703 | 0.725 | 0.723 | 0.73 | 0.724 | 0.736 | 0.738 | 0.747 | 0.749 | 0.749 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,389,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 1,200,000 | 19,588,000 | 25,200,000 | 23,750,000 | 35,820,000 | 47,207,000 | 47,729,000 | 58,956,000 | 77,409,000 | 0 | 0 | 0 | 0 | 165,981,000 | 195,161,000 | 228,068,000 | 229,207,000 | 229,332,000 | 217,227,000 | 222,067,000 | 231,059,000 | 238,985,000 | 266,718,000 | 274,845,000 | 293,167,000 | 331,083,000 | 390,406,000 | 418,765,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 1,200,000 | 19,588,000 | 25,200,000 | 23,750,000 | 35,820,000 | 47,207,000 | 47,729,000 | 58,956,000 | 71,564,000 | 104,262,000 | 130,586,000 | 145,040,000 | 116,404,000 | 165,981,000 | 195,161,000 | 228,068,000 | 229,207,000 | 229,332,000 | 217,227,000 | 222,067,000 | 231,059,000 | 238,985,000 | 266,718,000 | 274,845,000 | 293,167,000 | 331,083,000 | 390,406,000 | 418,765,000 | |
| Other Expenses | 32,487,000 | 145,879,000 | 140,023,000 | 141,453,000 | 120,001,000 | 137,660,000 | 173,533,000 | 228,939,000 | 238,148,000 | 156,256,000 | 169,472,000 | 164,708,000 | 184,015,000 | 1,047,834,000 | 728,182,000 | 1,084,408,000 | 675,650,000 | 665,928,000 | 947,071,000 | 945,314,000 | -291,620,000 | 119,778,000 | 295,210,000 | 874,842,000 | 10,790,000 | 665,977,000 | 1,914,936,000 | 1,309,684,000 | |
| Total Operating Expenses | 33,687,000 | 165,467,000 | 165,223,000 | 165,203,000 | 155,821,000 | 184,867,000 | 221,262,000 | 287,895,000 | 309,712,000 | 366,907,000 | 300,058,000 | 309,748,000 | 300,419,000 | 1,213,815,000 | 923,343,000 | 1,312,476,000 | 904,857,000 | 895,260,000 | 1,164,298,000 | 1,167,381,000 | -60,561,000 | 358,763,000 | 561,928,000 | 1,149,687,000 | 303,957,000 | 997,060,000 | 2,305,342,000 | 1,728,449,000 | |
| Total Costs & Expenses | 33,687,000 | 165,467,000 | 165,223,000 | 165,203,000 | 155,821,000 | 184,867,000 | 221,262,000 | 287,895,000 | 394,563,000 | 463,053,000 | 474,464,000 | 489,118,000 | 483,690,000 | 1,453,673,000 | 1,326,993,000 | 1,867,535,000 | 1,446,074,000 | 1,440,979,000 | 1,816,902,000 | 1,864,757,000 | 664,103,000 | 1,116,451,000 | 1,480,855,000 | 2,319,791,000 | 1,552,444,000 | 2,506,154,000 | 4,315,677,000 | 3,785,690,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,847,000 | 14,175,000 | 22,878,000 | 26,948,000 | 25,768,000 | 25,484,000 | 8,101,000 | 13,731,000 | 14,663,000 | 24,213,000 | 0 | 0 | 0 | -22,609,000 | -26,636,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126,968,000 | 133,955,000 | 118,867,000 | 428,764,000 | 446,095,000 | 488,434,000 | 364,953,000 | 294,769,000 | 287,951,000 | 287,687,000 | 260,007,000 | 215,898,000 | 226,660,000 | 313,463,000 | 266,228,000 | 309,037,000 | 618,723,000 | 837,296,000 | |
| Depreciation & Amortization | 3,900,000 | 57,464,000 | 64,500,000 | 90,203,000 | 108,467,000 | 139,928,000 | 144,970,000 | 147,364,000 | 180,304,000 | 186,289,000 | 149,065,000 | 153,639,000 | 164,803,000 | 356,694,000 | 603,884,000 | 767,459,000 | 664,007,000 | 642,461,000 | 880,373,000 | 930,985,000 | 879,140,000 | 947,214,000 | 1,139,879,000 | 1,561,969,000 | 1,577,942,000 | 1,812,777,000 | 2,484,891,000 | 2,580,519,000 | |
| EBITDA | 92,400,000 | 250,884,000 | 652,655,000 | 691,250,000 | 812,294,000 | 893,431,000 | 587,139,000 | 711,719,000 | 432,618,000 | 434,557,000 | 361,186,000 | 368,633,000 | 310,068,000 | -846,528,000 | 776,811,000 | 1,153,076,000 | 1,365,222,000 | 1,650,858,000 | 2,116,929,000 | 2,565,776,000 | 2,954,715,000 | 3,049,402,000 | 3,142,902,000 | 3,608,964,000 | 5,150,884,000 | 5,795,490,000 | 6,567,797,000 | 7,532,693,000 | |
| EBITDA Margin | 1.648 | 0.699 | 1.456 | 1.447 | 1.352 | 1.451 | 0.955 | 1.069 | 0.64 | 0.595 | 0.539 | 0.516 | 0.489 | -1.336 | 0.507 | 0.575 | 0.78 | 0.938 | 0.964 | 1.013 | 1.129 | 1.087 | 0.944 | 0.813 | 1.082 | 0.97 | 0.819 | 0.918 | |
| Operating Income | 22,413,000 | 193,420,000 | 247,532,000 | 249,969,000 | 294,657,000 | 295,606,000 | 268,636,000 | 276,460,000 | 252,314,000 | 248,268,000 | 196,826,000 | 204,445,000 | 134,734,000 | -613,521,000 | 94,778,000 | 92,983,000 | 304,412,000 | 319,808,000 | 380,172,000 | 668,378,000 | 1,954,031,000 | 1,687,998,000 | 1,849,766,000 | 2,118,944,000 | 3,206,996,000 | 3,467,538,000 | 3,707,792,000 | 4,415,920,000 | |
| Operating Income Margin | 0.4 | 0.539 | 0.552 | 0.523 | 0.49 | 0.48 | 0.437 | 0.415 | 0.373 | 0.34 | 0.294 | 0.286 | 0.213 | -0.968 | 0.062 | 0.046 | 0.174 | 0.182 | 0.173 | 0.264 | 0.746 | 0.602 | 0.555 | 0.477 | 0.674 | 0.58 | 0.462 | 0.538 | |
| Total Other Income/Expenses (Net) | -22,413,000 | -193,420,000 | -247,532,000 | -249,969,000 | -294,657,000 | -295,606,000 | -268,636,000 | -276,460,000 | -252,314,000 | -248,268,000 | -196,826,000 | -204,445,000 | -134,734,000 | -1,018,465,000 | -367,946,000 | -195,800,000 | 31,850,000 | 393,820,000 | 568,433,000 | 678,726,000 | -138,463,000 | 198,292,000 | -73,403,000 | -371,856,000 | 115,852,000 | 223,272,000 | -243,609,000 | -301,042,000 | |
| Income Before Tax | 18,228,000 | 112,593,000 | 176,103,000 | 121,782,000 | 137,953,000 | 124,237,000 | 134,019,000 | 125,471,000 | 257,807,000 | 224,072,000 | 314,260,000 | -49,310,000 | -43,001,000 | 27,119,000 | -242,683,000 | -89,622,000 | 336,262,000 | 713,628,000 | 948,605,000 | 1,347,104,000 | 1,815,568,000 | 1,886,290,000 | 1,776,363,000 | 1,747,088,000 | 3,322,848,000 | 3,690,810,000 | 3,464,183,000 | 4,114,878,000 | |
| Pre-Tax Income Margin | 0.325 | 0.314 | 0.393 | 0.255 | 0.23 | 0.202 | 0.218 | 0.188 | 0.381 | 0.307 | 0.469 | -0.069 | -0.068 | 0.043 | -0.158 | -0.045 | 0.192 | 0.405 | 0.432 | 0.532 | 0.693 | 0.673 | 0.533 | 0.394 | 0.698 | 0.618 | 0.432 | 0.502 | |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,499,000 | 1,776,000 | 3,580,000 | 106,733,000 | -25,656,000 | 23,090,000 | 54,564,000 | 54,609,000 | 63,330,000 | 74,517,000 | 130,458,000 | 174,258,000 | 135,412,000 | 211,038,000 | 166,943,000 | |
| Net Income | 18,228,000 | 112,593,000 | 176,103,000 | 121,782,000 | 137,953,000 | 124,237,000 | 134,019,000 | 125,471,000 | 257,807,000 | 224,072,000 | 314,260,000 | -49,862,000 | -34,271,000 | 27,119,000 | -153,414,000 | -39,720,000 | 342,921,000 | 636,183,000 | 869,439,000 | 1,209,932,000 | 1,652,325,000 | 1,649,361,000 | 1,572,959,000 | 1,481,814,000 | 2,939,723,000 | 3,364,856,000 | 3,059,214,000 | 3,731,635,000 | |
| Net Income Margin | 0.325 | 0.314 | 0.393 | 0.255 | 0.23 | 0.202 | 0.218 | 0.188 | 0.381 | 0.307 | 0.469 | -0.07 | -0.054 | 0.043 | -0.1 | -0.02 | 0.196 | 0.361 | 0.396 | 0.478 | 0.631 | 0.588 | 0.472 | 0.334 | 0.618 | 0.563 | 0.381 | 0.455 | |
| Earnings Per Share (EPS) | 1.39 | 1.27 | 1.94 | 1.35 | 1.43 | 0.75 | 1.44 | 1.44 | 2.98 | 2.39 | 3.04 | -0.51 | -0.26 | 0.06 | -0.41 | -0.086 | 0.65 | 1.25 | 1.66 | 2.29 | 3.1 | 2.91 | 2.41 | 1.97 | 3.86 | 4.15 | 3.3 | 4.03 | |
| Diluted Earnings Per Share (EPS) | 1.38 | 1.26 | 1.94 | 1.35 | 1.41 | 0.75 | 1.41 | 1.39 | 2.85 | 2.3 | 2.96 | -0.51 | -0.26 | 0.06 | -0.41 | -0.086 | 0.64 | 1.24 | 1.64 | 2.27 | 3.06 | 2.79 | 2.4 | 1.95 | 3.84 | 4.13 | 3.29 | 4.01 | |
| Weighted Average Shares Outstanding | 85,875,000 | 85,876,382 | 86,393,299 | 83,912,592 | 83,986,014 | 83,755,194 | 81,052,777 | 82,180,555 | 84,048,935 | 87,710,499 | 97,189,748 | 97,339,576 | 129,859,646 | 161,987,999 | 370,533,998 | 459,894,998 | 486,075,998 | 499,582,998 | 521,241,000 | 526,103,000 | 530,400,000 | 567,366,997 | 649,126,000 | 749,060,000 | 760,312,000 | 808,910,000 | 947,706,000 | 926,172,000 | |
| Weighted Average Shares Outstanding (Diluted) | 85,875,000 | 86,235,175 | 86,393,299 | 83,912,592 | 85,177,305 | 84,988,721 | 82,777,305 | 85,136,690 | 87,873,398 | 91,106,892 | 99,808,454 | 97,403,999 | 134,320,999 | 161,987,999 | 371,729,998 | 461,847,998 | 491,545,998 | 506,390,997 | 533,944,000 | 546,666,000 | 552,300,000 | 590,239,000 | 673,449,000 | 775,151,000 | 785,711,000 | 834,843,000 | 951,791,000 | 953,590,000 |