Public Joint-Stock Company "Second Generating Company of the Electric Power Wholesale Market"
OGKB.ME
MCX
0.3242
RUB+0.00(+1.06%)
As of today
Public Joint-Stock Company "Second Generating Company of the Electric Power Wholesale Market" fundamentals
OGKB.ME Income Statement
| Period Ending | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 19,396,553,000 | 25,433,668,000 | 33,785,684,000 | 40,556,305,000 | 40,769,958,000 | 47,863,630,000 | 104,895,639,000 | 104,213,387,000 | 111,975,593,000 | 116,038,297,000 | 112,233,374,000 | 134,397,876,000 | 141,307,552,000 | 143,227,002,000 | 134,579,000,000 | 120,687,000,000 | 141,574,000,000 | |
| Cost of Revenue | 15,462,154,000 | 21,165,712,000 | 28,264,299,000 | 31,144,319,000 | 28,720,439,000 | 33,910,745,000 | 0 | 73,944,353,000 | 78,273,471,000 | 81,260,259,000 | 93,775,613,000 | 105,958,788,000 | 105,506,443,000 | 109,300,563,000 | 71,694,000,000 | 62,321,000,000 | 78,375,000,000 | |
| Gross Profit | 3,934,399,000 | 4,267,956,000 | 5,521,385,000 | 9,411,986,000 | 12,049,519,000 | 13,952,885,000 | 104,895,639,000 | 30,269,034,000 | 33,702,122,000 | 34,778,038,000 | 18,457,761,000 | 28,439,088,000 | 35,801,109,000 | 33,926,439,000 | 62,885,000,000 | 58,366,000,000 | 60,281,000,000 | |
| Gross Profit Margin | 0.203 | 0.168 | 0.163 | 0.232 | 0.296 | 0.292 | 1 | 0.29 | 0.301 | 0.3 | 0.164 | 0.212 | 0.253 | 0.237 | 0.467 | 0.484 | 0.426 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 203,668,000 | 153,030,000 | 117,906,000 | 0 | 496,798,000 | 364,821,000 | 314,451,000 | 321,635,000 | 378,395,000 | 521,052,000 | 555,292,000 | 621,000,000 | 610,000,000 | 600,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 722,536,000 | 14,795,980,000 | 11,412,056,000 | 5,087,992,000 | 0 | 0 | 0 | |
| SG&A Expenses | 2,403,612,000 | 2,770,186,000 | 2,932,206,000 | 203,668,000 | 153,030,000 | 117,906,000 | 0 | 496,798,000 | 364,821,000 | 314,451,000 | 11,705,744,000 | 15,174,375,000 | 11,933,108,000 | 5,643,284,000 | 621,000,000 | 610,000,000 | 600,000,000 | |
| Other Expenses | 1,752,931,000 | 1,984,761,000 | 2,050,893,000 | 6,241,901,000 | 6,115,286,000 | 10,197,456,000 | 102,677,727,000 | 22,729,946,000 | 24,002,822,000 | 24,687,852,000 | 2,531,802,000 | 2,873,697,000 | 7,816,526,000 | 6,551,661,000 | 39,399,000,000 | 36,661,000,000 | 54,896,000,000 | |
| Total Operating Expenses | 4,156,543,000 | 4,754,947,000 | 4,983,099,000 | 6,445,569,000 | 6,268,316,000 | 10,315,362,000 | 102,677,727,000 | 23,226,744,000 | 24,367,643,000 | 25,785,706,000 | 14,237,546,000 | 18,048,072,000 | 19,749,634,000 | 12,194,945,000 | 40,020,000,000 | 37,271,000,000 | 55,496,000,000 | |
| Total Costs & Expenses | -19,618,697,000 | -25,920,659,000 | -33,247,398,000 | 37,589,888,000 | 34,988,755,000 | 44,226,107,000 | 102,677,727,000 | 97,171,097,000 | 102,641,114,000 | 107,045,965,000 | 108,013,159,000 | 124,006,860,000 | 125,256,077,000 | 121,495,508,000 | 111,714,000,000 | 102,303,000,000 | 133,871,000,000 | |
| Interest Income | 923,000 | 12,611,000 | 309,477,000 | 0 | 397,309,000 | 53,715,000 | 138,849,000 | 158,901,000 | 403,497,000 | 1,266,780,000 | 1,124,869,000 | 718,080,000 | 473,226,000 | 499,622,000 | 1,122,000,000 | 551,000,000 | 1,179,000,000 | |
| Interest Expense | 187,318,000 | 280,169,000 | 454,804,000 | 1,469,000 | 893,251,000 | 1,000,344,000 | 1,918,875,000 | 2,700,571,000 | 1,879,762,000 | 786,831,000 | 1,770,174,000 | 5,375,719,000 | 5,837,676,000 | 4,197,411,000 | 3,906,000,000 | 2,567,000,000 | 2,232,000,000 | |
| Depreciation & Amortization | 856,310,000 | 855,823,000 | 1,040,230,000 | 1,300,492,000 | 1,334,260,000 | 1,291,358,000 | 3,682,538,000 | 4,113,637,000 | 4,585,506,000 | 4,970,170,000 | 6,354,370,000 | 9,689,841,000 | 11,372,203,000 | 13,051,683,000 | 13,455,000,000 | 13,255,000,000 | 13,207,000,000 | |
| EBITDA | 2,196,216,000 | 4,525,383,000 | 1,403,248,000 | 1,286,026,000 | 3,629,669,000 | 10,543,845,000 | 6,023,776,000 | 10,824,953,000 | 11,897,727,000 | 15,065,960,000 | 10,984,077,000 | 19,567,326,000 | 27,030,584,000 | 27,257,404,000 | 32,069,000,000 | 32,160,000,000 | 21,445,000,000 | |
| EBITDA Margin | 0.113 | 0.178 | 0.042 | 0.032 | 0.089 | 0.22 | 0.057 | 0.104 | 0.106 | 0.13 | 0.098 | 0.146 | 0.191 | 0.19 | 0.238 | 0.266 | 0.151 | |
| Operating Income | -222,144,000 | -486,991,000 | 538,286,000 | -697,103,000 | 1,898,100,000 | 3,599,774,000 | 2,217,912,000 | 6,448,949,000 | 6,873,790,000 | -691,798,000 | 4,220,215,000 | 10,391,016,000 | 16,051,475,000 | 21,731,494,000 | 23,987,000,000 | 18,384,000,000 | 7,703,000,000 | |
| Operating Income Margin | -0.011 | -0.019 | 0.016 | -0.017 | 0.047 | 0.075 | 0.021 | 0.062 | 0.061 | -0.006 | 0.038 | 0.077 | 0.114 | 0.152 | 0.178 | 0.152 | 0.054 | |
| Total Other Income/Expenses (Net) | 1,374,732,000 | 3,876,382,000 | -630,072,000 | -1,469,000 | -1,008,863,000 | -946,629,000 | -1,795,549,000 | -2,266,863,000 | -1,441,331,000 | 66,496,000 | -838,291,000 | -5,423,975,000 | -5,349,586,000 | -3,690,000,000 | -2,784,000,000 | -1,222,000,000 | -2,087,000,000 | |
| Income Before Tax | 1,152,588,000 | 3,389,391,000 | -91,786,000 | -698,572,000 | 1,402,158,000 | 3,216,354,000 | 422,363,000 | 3,953,331,000 | 5,432,459,000 | -487,466,000 | 3,381,924,000 | 4,967,041,000 | 10,147,714,000 | 10,392,386,000 | 15,054,000,000 | 17,162,000,000 | 5,616,000,000 | |
| Pre-Tax Income Margin | 0.059 | 0.133 | -0.003 | -0.017 | 0.034 | 0.067 | 0.004 | 0.038 | 0.049 | -0.004 | 0.03 | 0.037 | 0.072 | 0.073 | 0.112 | 0.142 | 0.04 | |
| Income Tax Expense | 598,342,000 | 955,378,000 | 174,549,000 | -313,487,000 | 308,034,000 | 1,025,189,000 | 412,213,000 | 929,958,000 | 1,191,033,000 | 945,138,000 | 785,301,000 | 1,914,452,000 | 2,946,853,000 | 2,087,561,000 | 3,029,000,000 | 3,897,000,000 | 1,181,000,000 | |
| Net Income | 420,325,000 | 2,566,548,000 | -266,335,000 | -385,085,000 | 1,094,124,000 | 2,191,165,000 | 10,150,000 | 3,023,373,000 | 4,241,426,000 | -1,432,604,000 | 3,351,859,000 | 3,169,470,000 | 7,200,861,000 | 8,304,825,000 | 12,022,000,000 | 13,264,000,000 | 4,435,000,000 | |
| Net Income Margin | 0.022 | 0.101 | -0.008 | -0.009 | 0.027 | 0.046 | 0 | 0.029 | 0.038 | -0.012 | 0.03 | 0.024 | 0.051 | 0.058 | 0.089 | 0.11 | 0.031 | |
| Earnings Per Share (EPS) | 0.026 | 0.16 | -0.01 | -0.012 | 0.03 | 0.079 | 0 | 0.05 | 0.04 | -0.013 | 0.03 | 0.03 | 0.07 | 0.078 | 0.11 | 0.12 | 0.04 | |
| Diluted Earnings Per Share (EPS) | 0.03 | 0.183 | -0.01 | -0.012 | 0.03 | 0.079 | 0 | 0.05 | 0.04 | -0.013 | 0.03 | 0.03 | 0.07 | 0.078 | 0.11 | 0.12 | 0.04 | |
| Weighted Average Shares Outstanding | 32,726,230,015 | 32,726,230,015 | 27,987,654,783 | 32,723,918,104 | 32,733,468,382 | 32,726,598,082 | 58,253,818,751 | 65,829,606,615 | 108,079,596,547 | 107,965,145,452 | 105,736,843,666 | 105,844,932,885 | 105,945,825,366 | 106,023,230,714 | 107,582,927,000 | 110,441,161,000 | 110,441,161,000 | |
| Weighted Average Shares Outstanding (Diluted) | 27,987,654,783 | 27,987,654,783 | 27,987,654,783 | 32,723,918,104 | 32,733,468,382 | 32,726,598,082 | 58,253,818,751 | 65,829,606,615 | 108,079,596,547 | 107,965,145,452 | 105,736,843,666 | 105,844,932,885 | 105,945,825,366 | 106,023,230,714 | 107,582,927,000 | 110,441,161,000 | 110,441,161,000 |