Enviri Corporation
NVRI
NYSE
18.22
USD+0.09(+0.47%)
As of today
Enviri Corporation fundamentals
NVRI Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,261,200,000 | 1,130,300,000 | 1,169,200,000 | 1,279,000,000 | 1,351,200,000 | 1,759,500,000 | 1,943,100,000 | 1,624,900,000 | 1,422,300,000 | 1,357,700,000 | 1,495,500,000 | 1,557,600,000 | 1,627,500,000 | 1,735,400,000 | 1,720,800,000 | 2,004,741,000 | 2,108,474,000 | 1,976,732,000 | 2,118,516,000 | 2,502,059,000 | 2,766,210,000 | 3,423,293,000 | 3,688,160,000 | 3,967,822,000 | 2,990,577,000 | 3,038,678,000 | 3,302,740,000 | 3,046,018,000 | 2,896,520,000 | 2,065,738,000 | 1,723,092,000 | 1,451,223,000 | 1,607,062,000 | 1,722,380,000 | 1,204,369,000 | 1,534,033,000 | 1,848,399,000 | 2,133,981,000 | 2,366,020,000 | 2,342,645,000 | |
| Cost of Revenue | 931,100,000 | 825,500,000 | 854,500,000 | 1,001,900,000 | 1,104,400,000 | 1,407,500,000 | 1,587,900,000 | 1,240,000,000 | 1,032,300,000 | 961,100,000 | 1,042,600,000 | 1,067,600,000 | 1,112,800,000 | 1,196,000,000 | 1,199,700,000 | 1,369,787,000 | 1,594,454,000 | 1,481,764,000 | 1,604,373,000 | 1,916,384,000 | 2,099,399,000 | 2,547,580,000 | 2,685,504,000 | 2,926,420,000 | 2,252,138,000 | 2,336,879,000 | 2,570,628,000 | 2,349,516,000 | 2,234,215,000 | 1,646,786,000 | 1,356,361,000 | 1,170,463,000 | 1,220,722,000 | 1,288,737,000 | 930,097,000 | 1,242,291,000 | 1,490,556,000 | 1,795,920,000 | 1,916,131,000 | 1,902,587,000 | |
| Gross Profit | 330,100,000 | 304,800,000 | 314,700,000 | 277,100,000 | 246,800,000 | 352,000,000 | 355,200,000 | 384,900,000 | 390,000,000 | 396,600,000 | 452,900,000 | 490,000,000 | 514,700,000 | 539,400,000 | 521,100,000 | 634,954,000 | 514,020,000 | 494,968,000 | 514,143,000 | 585,675,000 | 666,811,000 | 875,713,000 | 1,002,656,000 | 1,041,402,000 | 738,439,000 | 701,799,000 | 732,112,000 | 696,502,000 | 662,305,000 | 418,952,000 | 366,731,000 | 280,760,000 | 386,340,000 | 433,643,000 | 274,272,000 | 291,742,000 | 357,843,000 | 338,061,000 | 449,889,000 | 440,058,000 | |
| Gross Profit Margin | 0.262 | 0.27 | 0.269 | 0.217 | 0.183 | 0.2 | 0.183 | 0.237 | 0.274 | 0.292 | 0.303 | 0.315 | 0.316 | 0.311 | 0.303 | 0.317 | 0.244 | 0.25 | 0.243 | 0.234 | 0.241 | 0.256 | 0.272 | 0.262 | 0.247 | 0.231 | 0.222 | 0.229 | 0.229 | 0.203 | 0.213 | 0.193 | 0.24 | 0.252 | 0.228 | 0.19 | 0.194 | 0.158 | 0.19 | 0.188 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,100,000 | 7,000,000 | 7,800,000 | 5,714,000 | 3,981,000 | 2,820,000 | 3,313,000 | 2,579,000 | 2,676,000 | 3,026,000 | 3,175,000 | 5,295,000 | 3,151,000 | 4,271,000 | 6,044,000 | 9,139,000 | 9,570,000 | 6,348,000 | 4,510,000 | 4,280,000 | 4,227,000 | 5,548,000 | 886,000 | 534,000 | 956,000 | 2,858,000 | 3,458,000 | 3,961,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 520,002,000 | 532,624,000 | 647,923,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312,383,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,931,000 | 0 | -112,244,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,602,000 | 0 | |
| SG&A Expenses | 157,400,000 | 171,300,000 | 153,400,000 | 166,200,000 | 161,500,000 | 173,600,000 | 174,400,000 | 180,100,000 | 188,000,000 | 222,400,000 | 203,600,000 | 212,600,000 | 211,200,000 | 213,400,000 | 207,800,000 | 274,079,000 | 322,934,000 | 312,704,000 | 329,983,000 | 368,385,000 | 393,187,000 | 507,367,000 | 538,233,000 | 602,169,000 | 509,071,000 | 532,624,000 | 535,679,000 | 503,339,000 | 481,052,000 | 285,252,000 | 242,112,000 | 200,391,000 | 234,673,000 | 238,690,000 | 0 | 0 | 272,233,000 | 304,865,000 | 353,985,000 | 359,388,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196,983,000 | 294,514,000 | -3,722,000 | 131,234,000 | 12,508,000 | 44,964,000 | |
| Total Operating Expenses | 207,200,000 | 223,200,000 | 209,500,000 | 220,000,000 | 217,700,000 | 230,200,000 | 232,100,000 | 237,200,000 | 262,900,000 | 322,000,000 | 308,500,000 | 322,000,000 | 333,800,000 | 351,800,000 | 351,500,000 | 438,892,000 | 350,405,000 | 318,997,000 | 340,251,000 | 375,826,000 | 397,863,000 | 512,803,000 | 537,396,000 | 629,414,000 | 512,222,000 | 623,368,000 | 644,463,000 | 512,478,000 | 490,622,000 | 291,600,000 | 246,622,000 | 204,671,000 | 238,900,000 | 244,238,000 | 197,869,000 | 295,048,000 | 269,467,000 | 438,957,000 | 369,951,000 | 408,313,000 | |
| Total Costs & Expenses | 1,138,300,000 | 1,048,700,000 | 1,064,000,000 | 1,221,900,000 | 1,322,100,000 | 1,637,700,000 | 1,820,000,000 | 1,477,200,000 | 1,295,200,000 | 1,283,100,000 | 1,351,100,000 | 1,389,600,000 | 1,446,600,000 | 1,547,800,000 | 1,551,200,000 | 1,808,679,000 | 1,944,859,000 | 1,800,761,000 | 1,944,624,000 | 2,292,210,000 | 2,497,262,000 | 3,060,383,000 | 3,222,900,000 | 3,555,834,000 | 2,764,360,000 | 2,960,247,000 | 3,215,091,000 | 2,861,994,000 | 2,724,837,000 | 1,938,386,000 | 1,602,983,000 | 1,375,134,000 | 1,459,622,000 | 1,532,975,000 | 1,127,966,000 | 1,537,339,000 | 1,760,023,000 | 2,234,877,000 | 2,286,082,000 | 2,310,900,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,968,000 | 3,608,000 | 2,928,000 | 2,668,000 | 2,751,000 | 3,676,000 | 2,087,000 | 1,702,000 | 1,574,000 | 2,475,000 | 2,469,000 | 2,155,000 | 1,975,000 | 2,129,000 | 2,231,000 | 3,559,000 | 6,809,000 | 6,795,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,383,000 | 73,160,000 | 62,746,000 | 60,623,000 | 48,735,000 | 47,381,000 | 49,654,000 | 47,111,000 | 46,804,000 | 51,584,000 | 29,127,000 | 22,658,000 | 35,887,000 | 54,592,000 | 63,235,000 | 72,773,000 | 120,419,000 | 126,175,000 | |
| Depreciation & Amortization | 49,800,000 | 51,900,000 | 56,100,000 | 53,800,000 | 56,200,000 | 56,600,000 | 57,700,000 | 57,100,000 | 74,900,000 | 99,600,000 | 104,900,000 | 109,400,000 | 116,500,000 | 131,400,000 | 135,900,000 | 159,099,000 | 176,531,000 | 155,661,000 | 168,935,000 | 184,371,000 | 198,065,000 | 252,982,000 | 306,413,000 | 337,949,000 | 311,531,000 | 315,239,000 | 310,441,000 | 272,117,000 | 237,041,000 | 176,326,000 | 156,475,000 | 141,486,000 | 129,937,000 | 125,056,000 | 135,895,000 | 156,741,000 | 166,673,000 | 163,849,000 | 171,364,000 | 179,800,000 | |
| EBITDA | 172,700,000 | 133,500,000 | 161,300,000 | 110,900,000 | 85,300,000 | 178,400,000 | 180,800,000 | 204,800,000 | 202,000,000 | 174,200,000 | 223,900,000 | 278,700,000 | 298,900,000 | 317,664,000 | 305,500,000 | 349,938,000 | 344,267,000 | 331,632,000 | 342,827,000 | 394,220,000 | 449,101,000 | 597,291,000 | 770,235,000 | 754,446,000 | 533,115,000 | 396,338,000 | 400,841,000 | 101,003,000 | 103,363,000 | 307,481,000 | 275,135,000 | 113,599,000 | 239,512,000 | 260,080,000 | 221,282,000 | 219,729,000 | 267,414,000 | 72,759,000 | 225,775,000 | 190,347,000 | |
| EBITDA Margin | 0.137 | 0.118 | 0.138 | 0.087 | 0.063 | 0.101 | 0.093 | 0.126 | 0.142 | 0.128 | 0.15 | 0.179 | 0.184 | 0.183 | 0.178 | 0.175 | 0.163 | 0.168 | 0.162 | 0.158 | 0.162 | 0.174 | 0.209 | 0.19 | 0.178 | 0.13 | 0.121 | 0.033 | 0.036 | 0.149 | 0.16 | 0.078 | 0.149 | 0.151 | 0.184 | 0.143 | 0.145 | 0.034 | 0.095 | 0.081 | |
| Operating Income | 122,900,000 | 81,600,000 | 105,200,000 | 57,100,000 | 29,100,000 | 121,800,000 | 123,100,000 | 147,700,000 | 127,100,000 | 74,600,000 | 121,600,000 | 164,700,000 | 178,300,000 | 187,600,000 | 169,600,000 | 196,062,000 | 163,615,000 | 175,971,000 | 173,892,000 | 209,849,000 | 268,948,000 | 358,469,000 | 457,805,000 | 411,988,000 | 218,656,000 | 78,431,000 | 87,649,000 | -174,790,000 | -134,799,000 | 63,471,000 | 88,536,000 | 63,469,000 | 142,799,000 | 190,927,000 | 76,403,000 | -3,306,000 | 88,376,000 | -100,896,000 | 79,938,000 | 31,745,000 | |
| Operating Income Margin | 0.097 | 0.072 | 0.09 | 0.045 | 0.022 | 0.069 | 0.063 | 0.091 | 0.089 | 0.055 | 0.081 | 0.106 | 0.11 | 0.108 | 0.099 | 0.098 | 0.078 | 0.089 | 0.082 | 0.084 | 0.097 | 0.105 | 0.124 | 0.104 | 0.073 | 0.026 | 0.027 | -0.057 | -0.047 | 0.031 | 0.051 | 0.044 | 0.089 | 0.111 | 0.063 | -0.002 | 0.048 | -0.047 | 0.034 | 0.014 | |
| Total Other Income/Expenses (Net) | -14,900,000 | 3,800,000 | 2,600,000 | -2,700,000 | -6,900,000 | -6,200,000 | -3,500,000 | -7,100,000 | 10,000,000 | 71,500,000 | 39,700,000 | 26,000,000 | -16,800,000 | -11,409,000 | -30,439,000 | -47,231,000 | -53,941,000 | -39,272,000 | -37,990,000 | -38,610,000 | -38,780,000 | -56,705,000 | -75,366,000 | -68,651,000 | -67,379,000 | -108,709,000 | -154,203,000 | -419,162,000 | -46,985,000 | -55,149,000 | -53,721,000 | -144,354,000 | -29,253,000 | -17,046,000 | -45,065,000 | -50,728,000 | -51,172,000 | -67,179,000 | -133,369,000 | -133,425,000 | |
| Income Before Tax | 108,000,000 | 85,400,000 | 107,800,000 | 54,400,000 | 22,200,000 | 115,600,000 | 119,600,000 | 140,600,000 | 137,100,000 | 146,100,000 | 161,300,000 | 195,300,000 | 165,600,000 | 174,900,000 | 142,300,000 | 143,608,000 | 113,795,000 | 136,699,000 | 135,902,000 | 171,239,000 | 230,269,000 | 301,892,000 | 382,439,000 | 343,337,000 | 159,342,000 | 20,476,000 | 41,665,000 | -218,495,000 | -183,332,000 | 8,322,000 | 34,815,000 | -79,471,000 | 95,451,000 | 157,254,000 | 31,338,000 | -54,034,000 | 37,204,000 | -168,075,000 | -53,431,000 | -101,680,000 | |
| Pre-Tax Income Margin | 0.086 | 0.076 | 0.092 | 0.043 | 0.016 | 0.066 | 0.062 | 0.087 | 0.096 | 0.108 | 0.108 | 0.125 | 0.102 | 0.101 | 0.083 | 0.072 | 0.054 | 0.069 | 0.064 | 0.068 | 0.083 | 0.088 | 0.104 | 0.087 | 0.053 | 0.007 | 0.013 | -0.072 | -0.063 | 0.004 | 0.02 | -0.055 | 0.059 | 0.091 | 0.026 | -0.035 | 0.02 | -0.079 | -0.023 | -0.043 | |
| Income Tax Expense | 47,500,000 | 35,800,000 | 44,500,000 | 23,300,000 | 10,800,000 | 43,100,000 | 43,100,000 | 49,100,000 | 56,300,000 | 59,500,000 | 63,900,000 | 76,300,000 | 65,200,000 | 67,400,000 | 51,600,000 | 46,805,000 | 36,982,000 | 42,240,000 | 41,708,000 | 49,034,000 | 64,771,000 | 97,523,000 | 117,598,000 | 91,820,000 | 18,509,000 | 4,276,000 | 49,848,000 | 35,251,000 | 34,912,000 | 27,171,000 | 27,678,000 | 6,637,000 | 83,803,000 | 12,899,000 | 12,728,000 | -8,673,000 | 9,089,000 | 4,856,000 | 30,866,000 | 17,066,000 | |
| Net Income | 60,500,000 | 49,600,000 | 63,300,000 | 31,100,000 | 11,400,000 | 72,500,000 | 76,500,000 | 84,300,000 | 87,600,000 | 86,600,000 | 97,400,000 | 119,000,000 | 278,800,000 | 107,500,000 | 90,700,000 | 96,803,000 | 71,725,000 | 90,106,000 | 92,217,000 | 121,211,000 | 156,657,000 | 196,398,000 | 299,492,000 | 240,945,000 | 118,777,000 | 6,754,000 | -11,510,000 | -254,612,000 | -227,941,000 | -24,792,000 | 6,188,000 | -85,667,000 | 7,822,000 | 137,057,000 | 503,919,000 | -26,341,000 | -3,249,000 | -180,069,000 | -86,121,000 | -127,973,000 | |
| Net Income Margin | 0.048 | 0.044 | 0.054 | 0.024 | 0.008 | 0.041 | 0.039 | 0.052 | 0.062 | 0.064 | 0.065 | 0.076 | 0.171 | 0.062 | 0.053 | 0.048 | 0.034 | 0.046 | 0.044 | 0.048 | 0.057 | 0.057 | 0.081 | 0.061 | 0.04 | 0.002 | -0.003 | -0.084 | -0.079 | -0.012 | 0.004 | -0.059 | 0.005 | 0.08 | 0.418 | -0.017 | -0.002 | -0.084 | -0.036 | -0.055 | |
| Earnings Per Share (EPS) | 0.085 | 0.11 | 0.14 | 0.074 | 0.028 | 0.17 | 0.18 | 0.2 | 0.2 | 0.86 | 0.97 | 0.3 | 1.43 | 1.18 | 1.11 | 1.21 | 0.9 | 1.12 | 1.14 | 1.48 | 1.87 | 2.34 | 3.56 | 2.88 | 1.48 | 0.08 | -0.14 | -3.16 | -2.82 | -0.31 | 0.08 | -1.07 | 0.1 | 1.7 | -0.82 | -0.33 | -0.04 | -2.27 | -1.08 | -1.6 | |
| Diluted Earnings Per Share (EPS) | 0.085 | 0.11 | 0.14 | 0.074 | 0.028 | 0.17 | 0.18 | 0.2 | 0.2 | 0.86 | 0.97 | 0.3 | 1.42 | 1.17 | 1.11 | 1.21 | 0.9 | 1.11 | 1.13 | 1.46 | 1.86 | 2.32 | 3.53 | 2.87 | 1.47 | 0.08 | -0.14 | -3.16 | -2.82 | -0.31 | 0.08 | -1.07 | 0.1 | 1.64 | -0.82 | -0.33 | -0.04 | -2.27 | -1.08 | -1.6 | |
| Weighted Average Shares Outstanding | 119,388,000 | 117,400,000 | 108,660,000 | 105,744,000 | 104,844,000 | 104,892,000 | 104,944,000 | 101,520,000 | 99,112,000 | 100,460,000 | 100,984,000 | 99,204,000 | 93,952,000 | 91,112,712 | 81,723,423 | 80,002,479 | 79,752,000 | 80,720,000 | 81,380,000 | 82,258,000 | 83,551,500 | 83,882,500 | 84,169,000 | 83,599,000 | 80,295,000 | 80,569,000 | 80,736,000 | 80,632,000 | 80,755,000 | 80,884,000 | 80,234,000 | 80,333,000 | 80,553,000 | 80,716,000 | 79,632,000 | 78,939,000 | 79,234,000 | 79,493,000 | 79,796,000 | 80,118,000 | |
| Weighted Average Shares Outstanding (Diluted) | 119,388,000 | 117,400,000 | 108,660,000 | 105,744,000 | 104,844,000 | 104,892,000 | 104,944,000 | 101,520,000 | 99,112,000 | 100,460,000 | 100,984,000 | 99,204,000 | 93,952,000 | 91,822,000 | 82,034,000 | 80,044,000 | 80,132,000 | 81,360,000 | 81,946,000 | 83,196,000 | 84,312,500 | 84,489,500 | 84,724,000 | 84,029,000 | 80,586,000 | 80,761,000 | 80,736,000 | 80,632,000 | 80,755,000 | 80,884,000 | 80,365,000 | 80,333,000 | 80,553,000 | 83,595,000 | 79,632,000 | 78,939,000 | 80,289,000 | 79,493,000 | 79,796,000 | 80,118,000 |