Enviri Corporation
NVRI
NYSE
18.22
USD+0.09(+0.47%)
As of today
Enviri Corporation fundamentals
NVRI Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -122,661,000 | -88,098,000 | -176,431,000 | 2,729,000 | -26,341,000 | 512,218,000 | 145,013,000 | 11,844,000 | -79,753,000 | 6,332,000 | -20,297,000 | -218,188,000 | -254,101,000 | -9,556,000 | 12,459,000 | 125,772,000 | 240,945,000 | 299,492,000 | 196,398,000 | 156,657,000 | 121,211,000 | 92,217,000 | 90,106,000 | 71,725,000 | 96,803,000 | 90,700,000 | 107,500,000 | 278,800,000 | 119,000,000 | 97,400,000 | 86,600,000 | 80,800,000 | 91,500,000 | 76,500,000 | 72,500,000 | 11,400,000 | |
| Depreciation & Amortization | 179,800,000 | 171,364,000 | 163,849,000 | 166,673,000 | 159,702,000 | 138,395,000 | 132,785,000 | 129,937,000 | 141,486,000 | 156,475,000 | 176,326,000 | 237,041,000 | 272,117,000 | 310,441,000 | 315,239,000 | 311,531,000 | 337,949,000 | 306,413,000 | 252,982,000 | 198,065,000 | 184,371,000 | 168,935,000 | 155,661,000 | 176,531,000 | 159,099,000 | 135,900,000 | 131,400,000 | 116,500,000 | 109,400,000 | 104,900,000 | 99,600,000 | 74,900,000 | 57,100,000 | 57,700,000 | 56,600,000 | 56,200,000 | |
| Deferred Income Tax | -12,798,000 | 2,965,000 | -13,561,000 | -16,930,000 | 0 | 6,815,000 | -6,522,000 | 57,349,000 | -7,654,000 | 5,174,000 | 7,551,000 | -18,427,000 | -10,708,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,806,000 | 200,000 | 3,900,000 | -8,200,000 | -800,000 | -19,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 16,650,000 | 12,916,000 | 10,796,000 | 0 | 8,565,000 | 0 | 10,274,000 | 9,025,000 | 7,637,000 | 4,977,000 | 5,113,000 | 2,576,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -8,862,000 | 3,190,000 | 59,067,000 | -85,576,000 | -39,717,999 | -95,386,000 | -81,624,000 | -23,080,000 | -29,590,000 | -48,389,000 | 7,727,000 | -84,691,000 | -77,556,000 | -61,533,000 | 14,348,000 | -8,896,000 | -73,086,000 | -91,221,000 | -47,958,000 | -47,673,000 | -32,797,000 | 3,252,000 | -298,000 | -28,293,000 | -25,602,000 | -24,400,000 | -32,300,000 | -10,000,000 | 7,400,000 | 82,700,000 | -37,000,000 | 94,600,000 | -39,900,000 | 13,400,000 | -64,000,000 | 58,800,000 | |
| Accounts Receivable Change | 34,452,000 | -35,012,000 | 113,594,000 | -60,421,000 | 5,845,000 | 169,741,000 | -16,881,000 | -32,012,000 | 16,041,000 | 41,650,000 | 7,026,000 | -34,504,000 | 22,016,000 | -58,011,000 | 4,395,000 | 111,207,000 | 34,198,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | -7,534,000 | -3,410,000 | -16,798,000 | -7,783,000 | -12,281,000 | -42,484,000 | -14,706,000 | 19,557,000 | -12,313,000 | -44,806,000 | -19,991,000 | 18,510,000 | 2,365,000 | 7,976,000 | 12,599,000 | 35,798,000 | -24,238,000 | -106,495,000 | -20,347,000 | -25,908,000 | -22,278,000 | -2,078,000 | -13,280,000 | 11,893,000 | 966,000 | 15,900,000 | -25,000,000 | -13,000,000 | 3,100,000 | -1,600,000 | -7,300,000 | 9,200,000 | 13,600,000 | 109,100,000 | -1,400,000 | -59,700,000 | |
| Accounts Payable Change | -15,038,000 | -5,090,000 | 19,264,000 | 14,118,000 | 0 | 13,407,000 | 18,347,000 | 12,554,000 | -20,285,000 | -401,000 | -28,901,000 | 14,319,000 | -37,649,000 | -2,713,000 | 36,529,000 | -54,701,000 | -22,144,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -20,742,000 | 46,702,000 | -56,993,000 | -31,490,000 | -33,281,999 | -236,050,000 | -68,384,000 | -23,179,000 | -13,033,000 | -44,832,000 | 49,593,000 | -83,016,000 | -64,288,000 | -8,785,000 | -39,175,000 | -101,200,000 | -60,902,000 | 15,274,000 | -27,611,000 | -21,765,000 | -10,519,000 | 5,330,000 | 12,982,000 | -40,186,000 | -26,568,000 | -40,300,000 | -7,300,000 | 3,000,000 | 4,300,000 | 84,300,000 | -29,700,000 | 85,400,000 | -53,500,000 | -95,700,000 | -62,600,000 | 118,500,000 | |
| Other Non-Cash Items | 25,934,000 | 12,111,000 | 106,807,000 | 5,301,000 | -48,390,001 | -562,205,000 | 2,666,000 | 842,000 | 135,296,000 | 1,915,000 | 54,539,000 | 272,520,000 | 269,127,000 | 59,424,000 | 59,381,000 | 6,051,000 | 68,468,000 | -42,944,000 | 7,817,000 | 8,230,000 | -2,320,000 | -1,616,000 | 8,285,000 | 20,638,000 | 6,342,000 | 11,600,000 | -21,200,000 | -228,600,000 | -17,800,000 | -7,200,000 | 12,200,000 | -18,100,000 | -600,000 | 3,900,000 | -1,500,000 | 3,100,000 | |
| Net Cash Provided by Operating Activities | 78,063,000 | 114,448,000 | 150,527,000 | 72,197,000 | 53,818,000 | -163,000 | 192,022,000 | 176,892,000 | 159,785,000 | 121,507,000 | 225,846,000 | 188,255,000 | 198,879,000 | 298,776,000 | 401,427,000 | 434,458,000 | 574,276,000 | 471,740,000 | 409,239,000 | 315,279,000 | 270,465,000 | 262,788,000 | 253,754,000 | 240,601,000 | 259,448,000 | 214,000,000 | 189,300,000 | 148,500,000 | 217,200,000 | 258,800,000 | 161,400,000 | 232,200,000 | 108,100,000 | 151,500,000 | 63,600,000 | 129,500,000 | |
| Investments in Property, Plant & Equipment | -136,591,000 | -139,025,000 | -137,160,000 | -158,326,000 | -120,224,000 | -184,973,000 | -132,168,000 | -98,314,000 | -69,340,000 | -123,552,000 | -207,978,000 | -246,147,000 | -265,023,000 | -313,101,000 | -192,348,000 | -165,320,000 | -457,617,000 | -443,583,000 | -340,173,000 | -290,239,000 | -204,235,000 | -143,824,000 | -114,340,000 | -156,073,000 | -482,509,000 | -224,100,000 | -318,100,000 | -152,000,000 | -150,300,000 | -113,900,000 | -90,900,000 | -420,500,000 | -42,700,000 | -53,800,000 | -71,100,000 | -67,600,000 | |
| Net Acquisitions | 57,633,000 | 0 | 0 | 0 | -432,855,000 | 32,555,000 | -56,389,000 | 10,006,000 | 165,614,000 | -30,108,000 | -32,957,000 | 300,190,000 | -740,000 | -1,938,000 | -27,643,000 | -103,241,000 | -15,539,000 | -254,639,000 | -34,333,000 | -394,493,000 | -12,264,000 | -23,718,000 | -3,332,000 | -4,914,000 | 0 | 0 | 0 | 359,600,000 | 4,900,000 | 15,300,000 | 8,200,000 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | -2,304,000 | 0 | 0 | -2,758,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81,600,000 | -14,300,000 | -3,100,000 | -15,800,000 | -3,100,000 | 0 | 0 | 0 | -7,600,000 | |
| Sales & Maturities of Investments | 12,114,000 | 4,251,000 | 20,950,000 | 10,940,000 | 0 | 7,273,000 | 0 | 0 | 165,640,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,000,000 | 71,500,000 | 26,600,000 | 5,500,000 | 32,400,000 | 22,600,000 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 32,771,000 | 18,189,000 | 19,453,000 | 22,937,000 | 32,435,000 | 15,711,000 | 27,414,000 | -5,011,000 | 26,613,000 | 23,287,000 | 12,255,000 | 8,642,000 | 46,495,000 | 59,217,000 | 17,968,000 | -799,000 | 29,738,000 | 312,097,000 | 15,051,000 | 39,547,000 | 6,897,000 | 22,751,000 | 63,743,000 | 35,774,000 | 23,457,000 | 29,400,000 | 40,600,000 | 358,600,000 | -15,200,000 | 14,200,000 | 1,100,000 | 3,300,000 | 18,200,000 | -4,400,000 | 21,000,000 | 24,700,000 | |
| Net Cash Used for Investing Activities | -34,073,000 | -116,585,000 | -99,061,000 | -124,449,000 | -520,644,000 | -132,192,000 | -161,143,000 | -103,325,000 | 122,887,000 | -130,373,000 | -228,680,000 | 62,685,000 | -219,268,000 | -255,822,000 | -202,023,000 | -269,360,000 | -443,418,000 | -386,125,000 | -359,455,000 | -645,185,000 | -209,602,000 | -144,791,000 | -53,929,000 | -125,213,000 | -459,052,000 | -194,700,000 | -233,500,000 | 196,500,000 | -153,200,000 | -97,300,000 | -73,200,000 | -397,700,000 | -24,500,000 | -58,200,000 | -50,100,000 | -50,500,000 | |
| Debt Repayment | -39,807,000 | 44,549,000 | -30,981,000 | 76,750,000 | 498,830,000 | 181,296,000 | 13,802,000 | -80,295,000 | -277,720,000 | 47,338,000 | 55,343,000 | -183,697,000 | 58,014,000 | 25,298,000 | -99,531,000 | -84,348,000 | 44,459,000 | -22,658,000 | -35,709,000 | 415,448,000 | -22,382,000 | -86,246,000 | -174,101,000 | -61,365,000 | 261,179,000 | 100,200,000 | 72,600,000 | -18,900,000 | -31,700,000 | -82,800,000 | -76,600,000 | 244,300,000 | -88,300,000 | 51,400,000 | 16,000,000 | -41,300,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,403,000 | 698,000 | 0 | 0 | 11,765,000 | 11,574,000 | 9,097,000 | 16,656,000 | 8,758,000 | 14,011,000 | 4,773,000 | 1,792,000 | 2,300,000 | 3,900,000 | 5,900,000 | 5,700,000 | 5,700,000 | 7,200,000 | 4,500,000 | 7,700,000 | 1,200,000 | 100,000 | 300,000 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | -4,303,000 | -31,838,000 | -30,011,000 | -1,688,000 | -91,000 | -12,143,000 | -941,000 | 0 | 0 | -5,788,000 | 748,210,000 | 0 | -128,577,000 | 0 | 0 | 0 | 0 | 0 | 0 | -167,000 | -7,917,000 | -71,900,000 | -169,300,000 | -113,200,000 | -30,700,000 | -14,100,000 | 0 | -36,300,000 | -37,600,000 | -2,600,000 | 0 | -6,200,000 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,105,000 | -65,730,000 | -66,322,000 | -66,211,000 | -66,068,000 | -66,146,000 | -65,976,000 | -63,813,000 | -65,632,000 | -59,725,000 | -54,516,000 | -49,928,000 | -45,170,000 | -42,688,000 | -40,286,000 | -38,261,000 | -37,594,000 | -37,000,000 | -40,300,000 | -39,100,000 | -37,900,000 | -37,400,000 | -35,100,000 | -35,100,000 | -34,400,000 | -31,500,000 | -31,500,000 | -31,500,000 | |
| Other Financing Activities | -23,593,000 | 223,000 | -11,804,000 | -16,512,000 | -7,569,000 | -23,724,000 | -9,329,000 | -1,732,000 | -10,357,000 | 53,384,000 | -9,874,000 | 1,244,000 | 3,508,000 | 7,082,000 | -6,014,000 | -5,705,000 | -5,789,000 | -7,069,000 | -5,545,000 | -5,292,000 | -5,616,000 | -5,325,000 | -5,104,000 | -4,170,000 | -6,714,000 | -2,500,000 | -1,200,000 | -1,900,000 | 1,700,000 | 500,000 | 1,500,000 | -3,800,000 | -100,000 | -1,600,000 | 0 | 0 | |
| Net Cash Used/Provided by Financing Activities | -63,400,000 | 44,772,000 | -42,785,000 | 60,238,000 | 486,958,000 | 125,734,000 | -25,538,000 | -83,715,000 | -292,273,000 | 22,454,000 | -21,794,000 | -248,664,000 | -4,546,000 | -39,554,000 | -171,521,000 | -164,083,000 | -155,539,000 | -77,687,000 | -84,196,000 | 369,325,000 | -56,512,000 | -125,501,000 | -205,480,000 | -99,190,000 | 210,746,000 | -8,900,000 | -134,300,000 | -167,200,000 | -92,900,000 | -128,100,000 | -103,000,000 | 173,600,000 | -152,700,000 | 16,900,000 | -15,400,000 | -78,700,000 | |
| Effect of Forex Changes on Cash | -15,046,000 | -3,115,000 | -10,715,000 | -527,000 | -195,000 | -793,000 | -4,404,000 | 4,478,000 | 1,724,000 | 3,325,000 | -6,134,000 | -3,921,000 | -999,000 | -6,454,000 | 2,171,000 | 1,833,000 | -5,816,000 | 12,645,000 | 14,743,000 | -12,583,000 | 9,532,000 | 17,582,000 | 8,380,000 | -5,211,000 | -5,986,000 | -600,000 | -1,400,000 | -2,100,000 | -1,800,000 | -300,000 | -400,000 | 300,000 | -800,000 | -500,000 | 1,000,000 | -500,000 | |
| Net Change in Cash | -34,456,000 | 39,520,000 | -2,034,000 | 7,459,000 | 19,937,000 | -7,414,000 | 937,000 | -5,670,000 | -7,877,000 | 16,913,000 | -30,762,000 | -1,645,000 | -25,934,000 | -3,054,000 | 30,054,000 | 2,848,000 | -30,497,000 | 20,573,000 | -19,669,000 | 26,836,000 | 13,883,000 | 10,078,000 | 2,725,000 | 10,987,000 | 5,156,000 | 9,700,000 | -179,900,000 | 175,700,000 | -30,700,000 | 33,100,000 | -15,200,000 | 8,400,000 | -69,900,000 | 109,700,000 | -900,000 | -200,000 | |
| Cash at End of Period | 90,158,000 | 124,614,000 | 85,094,000 | 87,128,000 | 79,669,000 | 59,732,000 | 67,146,000 | 66,209,000 | 71,879,000 | 79,756,000 | 62,843,000 | 93,605,000 | 95,250,000 | 121,184,000 | 124,238,000 | 94,184,000 | 91,336,000 | 121,833,000 | 101,260,000 | 120,929,000 | 94,093,000 | 80,210,000 | 70,132,000 | 67,409,000 | 56,422,000 | 51,300,000 | 41,700,000 | 221,600,000 | 46,000,000 | 76,700,000 | 43,500,000 | 58,800,000 | 50,300,000 | 120,200,000 | 10,500,000 | 11,400,000 | |
| Cash at Beginning of Period | 124,614,000 | 85,094,000 | 87,128,000 | 79,669,000 | 59,732,000 | 67,146,000 | 66,209,000 | 71,879,000 | 79,756,000 | 62,843,000 | 93,605,000 | 95,250,000 | 121,184,000 | 124,238,000 | 94,184,000 | 91,336,000 | 121,833,000 | 101,260,000 | 120,929,000 | 94,093,000 | 80,210,000 | 70,132,000 | 67,407,000 | 56,422,000 | 51,266,000 | 41,600,000 | 221,600,000 | 45,900,000 | 76,700,000 | 43,600,000 | 58,700,000 | 50,400,000 | 120,200,000 | 10,500,000 | 11,400,000 | 11,600,000 | |
| Operating Cash Flow | 78,063,000 | 114,448,000 | 150,527,000 | 72,197,000 | 53,818,000 | -163,000 | 192,022,000 | 176,892,000 | 159,785,000 | 121,507,000 | 225,846,000 | 188,255,000 | 198,879,000 | 298,776,000 | 401,427,000 | 434,458,000 | 574,276,000 | 471,740,000 | 409,239,000 | 315,279,000 | 270,465,000 | 262,788,000 | 253,754,000 | 240,601,000 | 259,448,000 | 214,000,000 | 189,300,000 | 148,500,000 | 217,200,000 | 258,800,000 | 161,400,000 | 232,200,000 | 108,100,000 | 151,500,000 | 63,600,000 | 129,500,000 | |
| Capital Expenditure | -137,900,000 | -139,528,000 | -137,344,000 | -158,684,000 | -120,224,000 | -186,284,000 | -132,168,000 | -98,314,000 | -69,340,000 | -123,552,000 | -207,978,000 | -246,147,000 | -265,023,000 | -313,101,000 | -192,348,000 | -165,320,000 | -457,617,000 | -443,583,000 | -340,173,000 | -290,239,000 | -204,235,000 | -143,824,000 | -114,340,000 | -156,073,000 | -482,509,000 | -224,100,000 | -318,100,000 | -152,000,000 | -150,300,000 | -113,900,000 | -90,900,000 | -420,500,000 | -42,700,000 | -53,800,000 | -71,100,000 | -67,600,000 | |
| Free Cash Flow | -59,837,000 | -25,080,000 | 13,183,000 | -86,487,000 | -66,406,000 | -186,447,000 | 59,854,000 | 78,578,000 | 90,445,000 | -2,045,000 | 17,868,000 | -57,892,000 | -66,144,000 | -14,325,000 | 209,079,000 | 269,138,000 | 116,659,000 | 28,157,000 | 69,066,000 | 25,040,000 | 66,230,000 | 118,964,000 | 139,414,000 | 84,528,000 | -223,061,000 | -10,100,000 | -128,800,000 | -3,500,000 | 66,900,000 | 144,900,000 | 70,500,000 | -188,300,000 | 65,400,000 | 97,700,000 | -7,500,000 | 61,900,000 |