NOV Inc.
NOV
NYSE
16.17
USD-0.13(-0.80%)
As of today
NOV Inc. fundamentals
NOV Income Statement
| Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 648,600,000 | 1,005,600,000 | 1,172,000,000 | 745,200,000 | 1,149,920,000 | 1,747,455,000 | 1,521,946,000 | 2,004,920,000 | 2,318,100,000 | 4,644,500,000 | 7,025,800,000 | 9,789,000,000 | 13,431,400,000 | 12,686,000,000 | 12,146,000,000 | 14,650,000,000 | 20,035,000,000 | 22,853,000,000 | 21,414,000,000 | 14,738,000,000 | 7,246,000,000 | 7,296,000,000 | 8,455,000,000 | 8,478,000,000 | 6,073,000,000 | 5,525,000,000 | 7,234,000,000 | 8,572,000,000 | 8,865,000,000 | |
| Cost of Revenue | 553,800,000 | 784,700,000 | 879,800,000 | 580,300,000 | 849,740,000 | 1,319,621,000 | 1,160,082,000 | 1,540,743,000 | 1,821,700,000 | 3,657,300,000 | 5,265,200,000 | 6,958,800,000 | 9,359,900,000 | 8,886,000,000 | 8,302,000,000 | 10,201,000,000 | 14,728,000,000 | 17,374,000,000 | 15,588,000,000 | 11,399,000,000 | 7,161,000,000 | 6,400,000,000 | 7,015,000,000 | 7,620,000,000 | 5,650,000,000 | 4,742,000,000 | 5,909,000,000 | 6,759,000,000 | 6,735,000,000 | |
| Gross Profit | 94,800,000 | 220,900,000 | 292,200,000 | 164,900,000 | 300,180,000 | 427,834,000 | 361,864,000 | 464,177,000 | 496,400,000 | 987,200,000 | 1,760,600,000 | 2,830,200,000 | 4,071,500,000 | 3,800,000,000 | 3,844,000,000 | 4,449,000,000 | 5,307,000,000 | 5,479,000,000 | 5,826,000,000 | 3,339,000,000 | 85,000,000 | 896,000,000 | 1,440,000,000 | 858,000,000 | 423,000,000 | 783,000,000 | 1,325,000,000 | 1,813,000,000 | 2,130,000,000 | |
| Gross Profit Margin | 0.146 | 0.22 | 0.249 | 0.221 | 0.261 | 0.245 | 0.238 | 0.232 | 0.214 | 0.213 | 0.251 | 0.289 | 0.303 | 0.3 | 0.316 | 0.304 | 0.265 | 0.24 | 0.272 | 0.227 | 0.012 | 0.123 | 0.17 | 0.101 | 0.07 | 0.142 | 0.183 | 0.212 | 0.24 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 108,300,000 | 135,500,000 | 119,700,000 | 186,924,000 | 238,557,000 | 227,541,000 | 305,189,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78,000,000 | 45,000,000 | 0 | -57,000,000 | -72,000,000 | -45,000,000 | -128,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 56,600,000 | 108,300,000 | 135,500,000 | 119,700,000 | 186,924,000 | 238,557,000 | 227,541,000 | 305,189,000 | 327,800,000 | 478,700,000 | 641,600,000 | 785,800,000 | 1,143,100,000 | 1,311,000,000 | 1,374,000,000 | 1,560,000,000 | 1,782,000,000 | 2,066,000,000 | 1,994,000,000 | 1,764,000,000 | 1,338,000,000 | 1,169,000,000 | 1,233,000,000 | 1,303,000,000 | 968,000,000 | 908,000,000 | 1,070,000,000 | 1,182,000,000 | 1,134,000,000 | |
| Other Expenses | 60,200,000 | 14,700,000 | 19,200,000 | 23,200,000 | 35,034,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 60,200,000 | 123,000,000 | 154,700,000 | 142,900,000 | 221,958,000 | 238,557,000 | 227,541,000 | 305,189,000 | 327,800,000 | 478,700,000 | 641,600,000 | 785,800,000 | 1,143,100,000 | 1,311,000,000 | 1,374,000,000 | 1,560,000,000 | 1,782,000,000 | 2,066,000,000 | 1,994,000,000 | 1,764,000,000 | 1,338,000,000 | 1,169,000,000 | 1,233,000,000 | 1,303,000,000 | 968,000,000 | 908,000,000 | 1,070,000,000 | 1,182,000,000 | 1,134,000,000 | |
| Total Costs & Expenses | 614,000,000 | 907,700,000 | 1,034,500,000 | 723,200,000 | 1,071,698,000 | 1,558,178,000 | 1,387,623,000 | 1,845,932,000 | 2,149,500,000 | 4,136,000,000 | 5,906,800,000 | 7,744,600,000 | 10,503,000,000 | 10,197,000,000 | 9,676,000,000 | 11,761,000,000 | 16,510,000,000 | 19,440,000,000 | 17,582,000,000 | 13,163,000,000 | 8,499,000,000 | 7,569,000,000 | 8,248,000,000 | 8,923,000,000 | 6,618,000,000 | 5,650,000,000 | 6,979,000,000 | 7,941,000,000 | 7,869,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,317,000 | 3,500,000 | 4,900,000 | 18,100,000 | 52,600,000 | 44,600,000 | 9,000,000 | 13,000,000 | 18,000,000 | 10,000,000 | 12,000,000 | 18,000,000 | 14,000,000 | 15,000,000 | 25,000,000 | 25,000,000 | 20,000,000 | 7,000,000 | 9,000,000 | 19,000,000 | 28,000,000 | 38,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,400,000 | 52,900,000 | 48,700,000 | 50,300,000 | 67,300,000 | 53,000,000 | 50,000,000 | 40,000,000 | 49,000,000 | 111,000,000 | 105,000,000 | 103,000,000 | 105,000,000 | 102,000,000 | 93,000,000 | 100,000,000 | 84,000,000 | 77,000,000 | 78,000,000 | 88,000,000 | 91,000,000 | |
| Depreciation & Amortization | 3,600,000 | 14,700,000 | 19,200,000 | 23,200,000 | 35,034,000 | 38,873,000 | 25,048,000 | 39,182,000 | 44,000,000 | 114,600,000 | 160,600,000 | 214,100,000 | 401,600,000 | 490,000,000 | 507,000,000 | 555,000,000 | 628,000,000 | 755,000,000 | 778,000,000 | 747,000,000 | 703,000,000 | 698,000,000 | 690,000,000 | 533,000,000 | 352,000,000 | 306,000,000 | 301,000,000 | 302,000,000 | 343,000,000 | |
| EBITDA | 52,900,000 | 117,800,000 | 177,356,000 | 28,645,000 | 113,256,000 | 228,150,000 | 159,371,000 | 203,300,000 | 213,900,000 | 597,500,000 | 1,258,500,000 | 2,293,300,000 | 3,430,200,000 | 2,751,000,000 | 2,954,000,000 | 3,517,000,000 | 4,182,000,000 | 4,212,000,000 | 4,377,000,000 | 261,000,000 | -1,815,000,000 | 408,000,000 | 824,000,000 | -5,829,000,000 | -2,343,000,000 | 153,000,000 | 617,000,000 | 1,002,000,000 | 1,265,000,000 | |
| EBITDA Margin | 0.082 | 0.117 | 0.151 | 0.038 | 0.098 | 0.131 | 0.105 | 0.101 | 0.092 | 0.129 | 0.179 | 0.234 | 0.255 | 0.217 | 0.243 | 0.24 | 0.209 | 0.184 | 0.204 | 0.018 | -0.25 | 0.056 | 0.097 | -0.688 | -0.386 | 0.028 | 0.085 | 0.117 | 0.143 | |
| Operating Income | 34,600,000 | 97,900,000 | 137,500,000 | 22,000,000 | 78,222,000 | 189,277,000 | 134,323,000 | 158,988,000 | 168,600,000 | 508,500,000 | 1,119,000,000 | 2,044,400,000 | 2,928,400,000 | 2,489,000,000 | 2,470,000,000 | 2,889,000,000 | 3,525,000,000 | 3,413,000,000 | 3,832,000,000 | 1,575,000,000 | -1,253,000,000 | -273,000,000 | 207,000,000 | -445,000,000 | -545,000,000 | -125,000,000 | 255,000,000 | 631,000,000 | 996,000,000 | |
| Operating Income Margin | 0.053 | 0.097 | 0.117 | 0.03 | 0.068 | 0.108 | 0.088 | 0.079 | 0.073 | 0.109 | 0.159 | 0.209 | 0.218 | 0.196 | 0.203 | 0.197 | 0.176 | 0.149 | 0.179 | 0.107 | -0.173 | -0.037 | 0.024 | -0.052 | -0.09 | -0.023 | 0.035 | 0.074 | 0.112 | |
| Total Other Income/Expenses (Net) | -17,900,000 | -11,800,000 | -12,479,000 | -17,963,000 | -51,185,000 | -21,260,000 | -21,858,000 | -37,188,000 | -37,100,000 | -78,500,000 | -69,800,000 | -15,500,000 | 32,900,000 | -281,000,000 | -73,000,000 | 33,000,000 | -20,000,000 | -67,000,000 | -338,000,000 | -2,164,000,000 | -1,370,000,000 | -119,000,000 | -166,000,000 | -6,017,000,000 | -2,234,000,000 | -105,000,000 | -17,000,000 | -19,000,000 | -165,000,000 | |
| Income Before Tax | 300,000 | 82,500,000 | 109,300,000 | 4,500,000 | 27,037,000 | 168,017,000 | 112,465,000 | 11,651,000 | 131,500,000 | 430,000,000 | 1,049,200,000 | 2,028,900,000 | 2,961,300,000 | 2,208,000,000 | 2,397,000,000 | 2,922,000,000 | 3,505,000,000 | 3,346,000,000 | 3,494,000,000 | -589,000,000 | -2,623,000,000 | -392,000,000 | 41,000,000 | -6,462,000,000 | -2,779,000,000 | -230,000,000 | 238,000,000 | 612,000,000 | 831,000,000 | |
| Pre-Tax Income Margin | 0 | 0.082 | 0.093 | 0.006 | 0.024 | 0.096 | 0.074 | 0.006 | 0.057 | 0.093 | 0.149 | 0.207 | 0.22 | 0.174 | 0.197 | 0.199 | 0.175 | 0.146 | 0.163 | -0.04 | -0.362 | -0.054 | 0.005 | -0.762 | -0.458 | -0.042 | 0.033 | 0.071 | 0.094 | |
| Income Tax Expense | 100,000 | 31,200,000 | 40,400,000 | 3,000,000 | 13,901,000 | 63,954,000 | 39,396,000 | 33,685,000 | 19,200,000 | 138,900,000 | 355,700,000 | 675,800,000 | 992,800,000 | 735,000,000 | 738,000,000 | 937,000,000 | 1,022,000,000 | 1,018,000,000 | 1,039,000,000 | 178,000,000 | -207,000,000 | -156,000,000 | 63,000,000 | -369,000,000 | -242,000,000 | 15,000,000 | 83,000,000 | -373,000,000 | 196,000,000 | |
| Net Income | 200,000 | 50,700,000 | 68,900,000 | 1,500,000 | 13,136,000 | 104,063,000 | 73,069,000 | 76,821,000 | 110,200,000 | 286,900,000 | 684,000,000 | 1,337,100,000 | 1,952,000,000 | 1,469,000,000 | 1,667,000,000 | 1,994,000,000 | 2,491,000,000 | 2,327,000,000 | 2,502,000,000 | -769,000,000 | -2,412,000,000 | -237,000,000 | -31,000,000 | -6,095,000,000 | -2,542,000,000 | -250,000,000 | 155,000,000 | 993,000,000 | 635,000,000 | |
| Net Income Margin | 0 | 0.05 | 0.059 | 0.002 | 0.011 | 0.06 | 0.048 | 0.038 | 0.048 | 0.062 | 0.097 | 0.137 | 0.145 | 0.116 | 0.137 | 0.136 | 0.124 | 0.102 | 0.117 | -0.052 | -0.333 | -0.032 | -0.004 | -0.719 | -0.419 | -0.045 | 0.021 | 0.116 | 0.072 | |
| Earnings Per Share (EPS) | 0.075 | 0.51 | 0.6 | -0.065 | 0.085 | 0.65 | 0.45 | 0.47 | 0.67 | 0.92 | 1.95 | 3.77 | 4.91 | 3.53 | 3.99 | 4.73 | 5.86 | 5.46 | 5.85 | -1.99 | -6.41 | -0.63 | -0.082 | -15.95 | -6.61 | -0.63 | 0.4 | 2.53 | 1.62 | |
| Diluted Earnings Per Share (EPS) | 0.075 | 0.5 | 0.6 | -0.065 | 0.08 | 0.64 | 0.45 | 0.47 | 0.67 | 0.91 | 1.94 | 3.76 | 4.9 | 3.52 | 3.98 | 4.7 | 5.83 | 5.44 | 5.82 | -1.99 | -6.41 | -0.63 | -0.082 | -15.95 | -6.61 | -0.63 | 0.39 | 2.5 | 1.6 | |
| Weighted Average Shares Outstanding | 81,333,333 | 107,326,733 | 136,699,160 | 143,344,000 | 158,650,000 | 161,626,000 | 161,948,000 | 169,574,468 | 171,600,000 | 312,800,000 | 350,400,000 | 354,400,000 | 397,000,000 | 416,000,000 | 417,000,000 | 422,000,000 | 425,000,000 | 426,000,000 | 428,000,000 | 386,432,160 | 376,000,000 | 376,190,476 | 378,000,000 | 382,000,000 | 384,000,000 | 386,000,000 | 390,000,000 | 393,000,000 | 392,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 81,333,333 | 108,400,000 | 136,699,160 | 143,344,000 | 161,520,000 | 163,466,000 | 163,418,000 | 169,574,468 | 173,000,000 | 316,500,000 | 353,600,000 | 355,400,000 | 399,000,000 | 417,000,000 | 419,000,000 | 424,000,000 | 427,000,000 | 428,000,000 | 430,000,000 | 387,000,000 | 376,000,000 | 377,000,000 | 378,000,000 | 382,000,000 | 384,000,000 | 386,000,000 | 394,000,000 | 397,000,000 | 396,000,000 |