Myers Industries, Inc.
MYE
NYSE
18.73
USD+0.28(+1.52%)
As of today
Myers Industries, Inc. fundamentals
MYE Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | Dec 31, 1988 | Dec 31, 1986 | Dec 31, 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 7,201,000 | 48,867,000 | 60,267,000 | 33,538,000 | 36,769,000 | 24,333,000 | -3,349,000 | -9,889,000 | 1,057,000 | 17,171,000 | -6,371,000 | 26,002,000 | 29,962,000 | 24,505,000 | -42,834,000 | 6,995,000 | -44,492,726 | 54,735,776 | -69,024,155 | 26,555,507 | 25,709,760 | 16,325,516 | 23,959,828 | 15,191,019 | 24,000,607 | 31,200,000 | 28,700,000 | 22,300,000 | 21,000,000 | 16,000,000 | 17,800,000 | 15,400,000 | 13,100,000 | 10,500,000 | 10,800,000 | 9,600,000 | 8,100,000 | 3,700,000 | 3,400,000 | |
| Depreciation & Amortization | 38,593,000 | 22,786,000 | 21,216,000 | 20,422,000 | 20,930,000 | 23,583,000 | 26,123,000 | 28,838,000 | 34,465,000 | 34,979,000 | 30,774,000 | 37,272,000 | 33,007,000 | 34,214,000 | 33,550,000 | 36,268,000 | 40,346,417 | 37,727,009 | 28,212,524 | 35,996,773 | 39,175,007 | 36,554,992 | 35,714,090 | 43,905,219 | 42,827,529 | 37,500,000 | 17,600,000 | 13,200,000 | 11,300,000 | 10,500,000 | 9,500,000 | 7,700,000 | 6,400,000 | 5,700,000 | 5,400,000 | 5,000,000 | 5,300,000 | 2,000,000 | 2,100,000 | |
| Deferred Income Tax | -6,048,000 | 1,039,000 | 2,072,000 | 2,826,000 | 8,732,000 | -922,000 | -9,450,000 | -5,663,000 | -243,000 | -1,703,000 | -3,342,000 | -4,323,000 | 1,052,000 | -184,000 | -13,285,000 | -1,405,000 | -5,669,245 | -3,382,644 | -101,352 | 2,158,202 | -71,426 | 4,415,099 | 4,526,372 | 1,632,285 | 964,870 | 3,500,000 | 100,000 | 200,000 | 500,000 | -500,000 | 800,000 | 500,000 | 900,000 | -800,000 | -200,000 | -100,000 | 0 | 0 | 0 | |
| Stock-Based Compensation | 1,660,000 | 6,671,000 | 7,436,000 | 3,196,000 | 3,534,000 | 1,715,000 | 4,257,000 | 3,626,000 | 3,357,000 | 4,934,000 | 3,115,000 | 838,000 | 2,375,000 | 2,595,000 | 2,326,000 | 2,660,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 9,592,000 | 5,747,000 | -19,664,000 | -12,746,000 | -12,958,000 | -6,229,000 | 8,618,000 | 12,598,000 | -12,784,000 | -1,308,000 | 11,033,000 | 33,857,000 | -4,066,000 | -2,548,000 | -5,400,000 | 26,796,000 | 131,015 | 51,444,169 | 10,308,873 | 3,572,061 | -16,864,738 | -6,161,520 | 1,305,431 | 16,072,886 | -455,997 | -14,800,000 | -4,000,000 | 400,000 | 1,800,000 | -3,300,000 | -5,100,000 | -10,000,000 | -7,000,000 | 2,400,000 | -1,800,000 | 800,000 | 0 | 0 | 0 | |
| Accounts Receivable Change | 26,822,000 | 2,656,000 | -23,625,000 | -15,273,000 | -11,589,000 | 12,479,000 | 4,927,000 | -6,757,000 | 4,311,000 | 4,849,000 | 2,574,000 | -716,000 | -2,002,000 | -8,665,000 | -11,449,000 | 7,385,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | 6,227,000 | 2,630,000 | 7,955,000 | -24,885,000 | -7,868,000 | 2,222,000 | 3,151,000 | -1,876,000 | 9,720,000 | 5,271,000 | 801,000 | -1,585,000 | -2,780,000 | 455,000 | 4,958,000 | 10,872,000 | 5,743,125 | 13,128,641 | 9,212,812 | 1,910,184 | -24,990,962 | 2,975,650 | 741,868 | 6,359,412 | -3,079,902 | -7,700,000 | -5,100,000 | -2,800,000 | 1,400,000 | 400,000 | -4,400,000 | -4,100,000 | -5,700,000 | 2,600,000 | -1,800,000 | -800,000 | 0 | 0 | 0 | |
| Accounts Payable Change | -22,932,000 | 310,000 | 0 | 0 | -20,687,000 | 0 | 713,000 | 18,299,000 | -27,319,000 | -12,534,000 | 6,914,000 | 35,449,000 | -3,341,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -525,000 | 151,000 | -3,994,000 | 27,412,000 | 27,186,000 | -20,930,000 | -173,000 | 2,932,000 | 504,000 | 1,106,000 | 744,000 | 709,000 | 4,057,000 | 5,662,000 | 1,091,000 | 8,539,000 | -5,612,110 | 38,315,528 | 1,096,061 | 1,661,877 | 8,126,224 | -9,137,170 | 563,563 | 9,713,474 | 2,623,905 | -7,100,000 | 1,100,000 | 3,200,000 | 400,000 | -3,700,000 | -700,000 | -5,900,000 | -1,300,000 | -200,000 | 0 | 1,600,000 | 0 | 0 | 0 | |
| Other Non-Cash Items | 28,294,000 | 1,062,000 | 1,294,000 | -2,322,000 | -10,500,000 | 11,843,000 | 35,053,000 | 14,929,000 | 7,869,000 | -16,341,000 | 3,849,000 | 2,422,000 | -1,578,000 | 5,590,000 | 71,281,000 | 1,024,000 | 72,022,846 | -25,373,510 | 555,314 | -1,049,193 | -1,524,598 | 0 | 0 | 0 | 0 | 0 | -100,000 | 100,000 | 100,000 | 0 | -100,000 | 100,000 | 600,000 | 100,000 | 100,000 | 1,700,000 | -13,400,000 | -5,700,000 | -5,500,000 | |
| Net Cash Provided by Operating Activities | 79,292,000 | 86,172,000 | 72,621,000 | 44,914,000 | 46,507,000 | 54,323,000 | 61,252,000 | 44,439,000 | 33,721,000 | 37,732,000 | 39,058,000 | 96,068,000 | 60,752,000 | 64,172,000 | 45,638,000 | 72,338,000 | 61,949,120 | 97,068,637 | 80,947,076 | 67,233,350 | 46,424,005 | 51,134,087 | 65,505,721 | 76,801,409 | 67,337,009 | 57,400,000 | 42,300,000 | 36,200,000 | 34,700,000 | 22,700,000 | 22,900,000 | 13,700,000 | 14,000,000 | 18,900,000 | 15,300,000 | 17,000,000 | 13,400,000 | 5,700,000 | 5,500,000 | |
| Investments in Property, Plant & Equipment | -24,435,000 | -22,855,000 | -24,292,000 | -17,867,000 | -13,421,000 | -10,294,000 | -5,123,000 | -5,814,000 | -12,523,000 | -23,727,000 | -24,170,000 | -30,001,000 | -26,977,000 | -21,930,000 | -20,533,000 | -15,995,000 | -40,976,303 | -19,809,973 | -12,381,407 | -26,855,989 | -25,899,044 | -20,009,908 | -28,389,133 | -25,182,509 | -43,606,144 | -241,100,000 | -49,500,000 | -26,700,000 | -21,500,000 | -12,000,000 | -12,500,000 | -14,100,000 | -16,700,000 | -6,300,000 | -10,100,000 | -6,300,000 | 0 | 0 | 0 | |
| Net Acquisitions | -348,312,000 | -160,000 | -27,626,000 | -35,758,000 | -63,334,000 | -18,000,000 | 2,633,000 | 11,058,000 | -4,034,000 | 70,762,000 | -156,620,000 | -600,000 | -16,043,000 | -1,100,000 | -411,000 | -1,177,000 | 0 | -63,198,323 | 0 | 0 | -41,491,886 | -776,058 | -2,819,901 | -7,480,000 | -17,529,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 242,000 | 258,000 | 1,537,000 | 3,336,000 | 1,202,000 | 7,537,000 | 2,633,000 | 9,951,000 | 468,000 | 680,000 | 12,192,000 | 660,000 | 3,036,000 | 993,000 | 5,571,000 | 19,174,000 | 1,984,531 | 68,910,721 | -955,161 | 3,368,313 | 1,747,821 | 439,237 | -298,226 | -1,807,899 | 42,204 | -300,000 | 300,000 | -500,000 | -900,000 | -16,800,000 | -2,600,000 | -1,500,000 | -6,800,000 | -900,000 | -600,000 | -1,100,000 | 0 | 0 | 0 | |
| Net Cash Used for Investing Activities | -372,505,000 | -22,757,000 | -50,381,000 | -50,289,000 | -75,553,000 | -20,757,000 | -2,490,000 | 4,137,000 | -16,089,000 | 47,715,000 | -168,598,000 | -29,941,000 | -39,984,000 | -22,037,000 | -15,373,000 | 2,002,000 | -38,991,772 | -14,097,575 | -13,336,568 | -23,487,676 | -65,643,109 | -20,346,729 | -31,507,260 | -34,470,408 | -61,093,617 | -241,400,000 | -49,200,000 | -27,200,000 | -22,400,000 | -28,800,000 | -15,100,000 | -15,600,000 | -23,500,000 | -7,200,000 | -10,700,000 | -7,400,000 | 0 | 0 | 0 | |
| Debt Repayment | 323,407,000 | -36,542,000 | 1,610,999 | 11,503,000 | 0 | 0 | -74,557,000 | -40,272,000 | -3,804,000 | -37,110,000 | 195,493,000 | -49,100,000 | -9,558,000 | -9,688,000 | -20,480,000 | -69,110,000 | 7,356,000 | -102,933,645 | -49,887,562 | -24,263,827 | 25,718,043 | -20,764,114 | -35,773,496 | -33,144,207 | 4,540,289 | 157,500,000 | 38,500,000 | -500,000 | -9,200,000 | 6,900,000 | -7,200,000 | -17,400,000 | 9,800,000 | -11,000,000 | -4,600,000 | -8,800,000 | 0 | 0 | 0 | |
| Common Stock Issued | 3,342,000 | 2,338,000 | 2,320,000 | 3,793,000 | 1,732,000 | 3,336,000 | 82,375,000 | 4,527,000 | 3,374,000 | 2,924,000 | 2,926,000 | 5,805,000 | 3,122,000 | 751,000 | 138,000 | 271,000 | 523,000 | 1,312,465 | 2,324,349 | 1,347,007 | 2,473,955 | 1,010,000 | 2,280,574 | 1,165,055 | 802,080 | 1,500,000 | 1,000,000 | 900,000 | 700,000 | 800,000 | 0 | 17,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | -714,000 | -620,000 | 0 | -30,023,000 | -54,897,000 | -8,096,000 | -4,204,000 | -20,946,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,532,202 | -4,000,000 | -100,000 | -5,200,000 | -1,600,000 | 0 | -400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -20,432,000 | -20,240,000 | -19,797,000 | -19,596,000 | -19,425,000 | -19,316,000 | -17,862,000 | -16,341,000 | -16,221,000 | -16,675,000 | -15,707,000 | -9,103,000 | -13,006,000 | -9,523,000 | -9,209,000 | -8,436,000 | -18,301,951 | -7,644,959 | -7,173,706 | -6,946,838 | -6,478,502 | -6,026,349 | -5,878,169 | -5,454,868 | -4,969,876 | -4,700,000 | -4,000,000 | -3,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -11,222,000 | -2,072,000 | -450,999 | -888,000 | -623,000 | -1,008,000 | -714,000 | -1,650,000 | -1,102,000 | -937,000 | -951,000 | -294,000 | -253,000 | 0 | -1,169,000 | -4,000,000 | 5,665 | -104,146 | -76,238 | -509,375 | -951,508 | -1,042,232 | 0 | 0 | 0 | 0 | 100,000 | 0 | -3,000,000 | 0 | -100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Cash Used/Provided by Financing Activities | 295,095,000 | -56,516,000 | -16,317,000 | -5,188,000 | -18,316,000 | -16,988,000 | -10,758,000 | -53,736,000 | -17,753,000 | -81,821,000 | 126,864,000 | -60,788,000 | -26,399,000 | -39,406,000 | -30,720,000 | -81,275,000 | -10,417,286 | -109,370,285 | -54,813,157 | -30,373,033 | 20,761,988 | -26,822,695 | -39,371,091 | -37,434,020 | -5,159,709 | 150,300,000 | 35,500,000 | -8,300,000 | -10,100,000 | 7,700,000 | -7,700,000 | 200,000 | 9,800,000 | -11,000,000 | -4,600,000 | -8,800,000 | 0 | 0 | 0 | |
| Effect of Forex Changes on Cash | 50,000 | 252,000 | -439,000 | -83,000 | 136,000 | 55,000 | -289,000 | -208,000 | 665,000 | -958,000 | 813,000 | -2,748,000 | 2,778,000 | -633,000 | 432,000 | 1,246,000 | -9,681,591 | 234,355 | 1,767,129 | -2,232,044 | 808,742 | 0 | 0 | 0 | 0 | 0 | -34,900,000 | -6,300,000 | -5,600,000 | -3,400,000 | -1,800,000 | -1,700,000 | -3,500,000 | -3,200,000 | 0 | -2,400,000 | 0 | 0 | 0 | |
| Net Change in Cash | 1,932,000 | 7,151,000 | 5,484,000 | -10,646,000 | -47,226,000 | 16,633,000 | 47,715,000 | 116,000 | 544,000 | 2,668,000 | -1,863,000 | 2,591,000 | -2,853,000 | 2,096,000 | -23,000 | -5,689,000 | 2,858,471 | -26,164,868 | 14,564,480 | 11,140,597 | 2,351,626 | 3,964,663 | -5,372,630 | 4,896,981 | 1,083,683 | -33,700,000 | -6,300,000 | -5,600,000 | -3,400,000 | -1,800,000 | -1,700,000 | -3,400,000 | -3,200,000 | -2,500,000 | 0 | -1,600,000 | 13,400,000 | 5,700,000 | 5,500,000 | |
| Cash at End of Period | 32,222,000 | 30,290,000 | 23,139,000 | 17,655,000 | 28,301,000 | 75,527,000 | 58,894,000 | 2,520,000 | 7,888,000 | 7,344,000 | 4,676,000 | 6,539,000 | 3,948,000 | 6,801,000 | 4,705,000 | 4,728,000 | 10,417,303 | 7,558,832 | 33,723,700 | 19,159,220 | 8,018,623 | 5,666,997 | 1,702,334 | 7,074,964 | 2,177,983 | 1,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500,000 | 0 | 13,400,000 | 5,700,000 | 5,500,000 | |
| Cash at Beginning of Period | 30,290,000 | 23,139,000 | 17,655,000 | 28,301,000 | 75,527,000 | 58,894,000 | 11,179,000 | 2,404,000 | 7,344,000 | 4,676,000 | 6,539,000 | 3,948,000 | 6,801,000 | 4,705,000 | 4,728,000 | 10,417,000 | 7,558,832 | 33,723,700 | 19,159,220 | 8,018,623 | 5,666,997 | 1,702,334 | 7,074,964 | 2,177,983 | 1,094,300 | 34,800,000 | 6,300,000 | 5,600,000 | 3,400,000 | 1,800,000 | 1,700,000 | 3,400,000 | 3,200,000 | 2,500,000 | 2,500,000 | 1,600,000 | 0 | 0 | 0 | |
| Operating Cash Flow | 79,292,000 | 86,172,000 | 72,621,000 | 44,914,000 | 46,507,000 | 54,323,000 | 61,252,000 | 44,439,000 | 33,721,000 | 37,732,000 | 39,058,000 | 96,068,000 | 60,752,000 | 64,172,000 | 45,638,000 | 72,338,000 | 61,949,120 | 97,068,637 | 80,947,076 | 67,233,350 | 46,424,005 | 51,134,087 | 65,505,721 | 76,801,409 | 67,337,009 | 57,400,000 | 42,300,000 | 36,200,000 | 34,700,000 | 22,700,000 | 22,900,000 | 13,700,000 | 14,000,000 | 18,900,000 | 15,300,000 | 17,000,000 | 13,400,000 | 5,700,000 | 5,500,000 | |
| Capital Expenditure | -24,435,000 | -22,855,000 | -24,292,000 | -17,867,000 | -13,421,000 | -10,294,000 | -5,123,000 | -5,814,000 | -12,523,000 | -23,727,000 | -24,170,000 | -30,001,000 | -26,977,000 | -21,930,000 | -20,533,000 | -15,995,000 | -40,976,303 | -19,809,973 | -12,381,407 | -26,855,989 | -25,899,044 | -20,009,908 | -28,389,133 | -25,182,509 | -43,606,144 | -241,100,000 | -49,500,000 | -26,700,000 | -21,500,000 | -12,000,000 | -12,500,000 | -14,100,000 | -16,700,000 | -6,300,000 | -10,100,000 | -6,300,000 | 0 | 0 | 0 | |
| Free Cash Flow | 54,857,000 | 63,317,000 | 48,329,000 | 27,047,000 | 33,086,000 | 44,029,000 | 56,129,000 | 38,625,000 | 21,198,000 | 14,005,000 | 14,888,000 | 66,067,000 | 33,775,000 | 42,242,000 | 25,105,000 | 56,343,000 | 20,972,817 | 77,258,664 | 68,565,669 | 40,377,361 | 20,524,961 | 31,124,179 | 37,116,588 | 51,618,900 | 23,730,865 | -183,700,000 | -7,200,000 | 9,500,000 | 13,200,000 | 10,700,000 | 10,400,000 | -400,000 | -2,700,000 | 12,600,000 | 5,200,000 | 10,700,000 | 13,400,000 | 5,700,000 | 5,500,000 |