Mechel PAO
MTLRP.ME
MCX
67.9
RUB+1.90(+2.88%)
As of today
Mechel PAO fundamentals
MTLRP.ME Balance Sheet
| Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 180,979,296 | 567,735,396 | 28,386,730,251 | 8,960,107,960 | 4,543,203,932 | 5,817,094,128 | 7,530,257,998 | 12,496,490,733 | 10,425,208,320 | 20,580,883,552 | 8,959,841,829 | 8,830,154,618 | 3,935,519,952 | 3,079,000,000 | 1,689,000,000 | 2,452,000,000 | 1,803,000,000 | 3,509,000,000 | 1,706,000,000 | 17,701,000,000 | 23,700,000,000 | 7,227,000,000 | 797,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 7,131,777,899 | 0 | 0 | 176,435,155 | 0 | 0 | 143,317,129 | 245,050,971 | 0 | 45,000,000 | 167,000,000 | 562,000,000 | 508,000,000 | 363,000,000 | 141,000,000 | 100,000,000 | 56,000,000 | 102,000,000 | 0 | |
| Total Cash & Short-Term Investments | 180,979,296 | 567,735,396 | 28,386,730,251 | 8,960,107,960 | 11,674,981,831 | 5,817,094,128 | 7,530,257,998 | 12,672,925,889 | 10,425,208,320 | 20,580,883,552 | 9,103,158,958 | 9,075,205,589 | 3,935,519,952 | 3,124,000,000 | 1,856,000,000 | 3,014,000,000 | 2,311,000,000 | 3,872,000,000 | 1,847,000,000 | 17,801,000,000 | 23,756,000,000 | 7,329,000,000 | 797,000,000 | |
| Net Receivables | 3,863,339,629 | 3,513,530,044 | 10,719,462,600 | 12,026,733,828 | 5,031,650,863 | 15,028,350,983 | 12,674,191,393 | 13,662,770,805 | 37,058,709,489 | 83,459,838,232 | 46,692,586,990 | 29,980,000,000 | 25,094,000,000 | 19,701,000,000 | 22,740,000,000 | 18,869,000,000 | 17,733,000,000 | 19,375,000,000 | 16,448,000,000 | 24,339,000,000 | 29,087,000,000 | 33,824,000,000 | 37,015,000,000 | |
| Inventory | 6,454,875,031 | 10,641,854,856 | 15,749,168,392 | 14,273,464,195 | 17,189,052,341 | 24,412,047,893 | 40,337,715,049 | 31,212,478,902 | 57,100,835,990 | 83,141,838,167 | 62,976,578,100 | 45,280,993,420 | 35,612,620,101 | 35,189,000,000 | 35,227,000,000 | 37,990,000,000 | 43,423,000,000 | 39,773,000,000 | 42,138,000,000 | 62,449,000,000 | 60,271,000,000 | 72,377,000,000 | 56,661,000,000 | |
| Other Current Assets | 5,694,078,682 | 6,222,207,002 | 3,868,476,310 | 3,552,257,827 | 9,358,004,150 | 9,390,059,920 | 18,568,671,420 | 4,487,853,048 | 6,943,121,934 | 6,981,254,606 | 5,328,553,944 | 2,854,000,000 | 12,877,000,000 | 5,151,000,000 | 3,942,000,000 | 4,176,000,000 | 8,673,000,000 | 3,012,000,000 | 4,548,000,000 | 4,856,000,000 | 5,794,000,000 | 5,629,000,000 | 10,804,000,000 | |
| Total Current Assets | 16,193,272,641 | 20,945,327,299 | 58,260,524,160 | 39,070,209,126 | 43,034,022,300 | 54,950,496,125 | 81,117,425,238 | 74,831,498,250 | 128,204,549,942 | 194,256,901,792 | 126,902,396,762 | 93,805,919,780 | 85,174,212,628 | 63,120,000,000 | 63,765,000,000 | 67,462,000,000 | 72,140,000,000 | 66,032,000,000 | 68,856,000,000 | 114,937,000,000 | 118,908,000,000 | 119,159,000,000 | 105,277,000,000 | |
| Property, Plant & Equipment (Net) | 21,905,391,780 | 25,989,298,795 | 35,310,857,419 | 43,366,721,355 | 52,977,673,216 | 90,943,445,128 | 126,406,265,936 | 134,413,303,720 | 165,588,465,974 | 226,362,016,828 | 378,417,245,018 | 332,366,460,794 | 259,276,167,834 | 254,361,000,000 | 240,452,000,000 | 231,115,000,000 | 221,947,000,000 | 228,067,000,000 | 112,643,000,000 | 105,662,000,000 | 100,066,000,000 | 123,547,000,000 | 123,594,000,000 | |
| Goodwill | 0 | 0 | 0 | 1,137,490,411 | 1,208,457,398 | 22,465,752,694 | 26,902,782,591 | 26,951,155,553 | 30,247,328,664 | 36,825,021,634 | 24,266,311,699 | 22,616,343,470 | 22,697,000,000 | 21,378,000,000 | 18,355,000,000 | 18,331,000,000 | 16,039,000,000 | 12,843,000,000 | 9,609,000,000 | 9,612,000,000 | 9,582,000,000 | 3,217,000,000 | 2,695,000,000 | |
| Intangible Assets | 2,693,072,833 | 4,867,883,229 | 5,880,969,311 | 7,173,144,435 | 7,227,398,531 | 52,547,439,920 | 101,577,858,309 | 155,009,057,047 | 152,087,148,211 | 151,424,330,808 | 540,886,986 | 422,887,211 | 494,608,143 | 38,517,000,000 | 36,099,000,000 | 880,000,000 | 844,000,000 | 809,000,000 | 774,000,000 | 1,072,000,000 | 17,914,000,000 | 17,320,000,000 | 15,807,000,000 | |
| Goodwill & Intangible Assets | 2,693,072,833 | 4,867,883,229 | 5,880,969,311 | 8,310,634,847 | 8,435,855,930 | 75,013,192,614 | 128,480,640,901 | 181,960,212,600 | 182,334,476,875 | 188,249,352,442 | 24,807,198,685 | 23,039,230,682 | 23,191,608,143 | 59,895,000,000 | 54,454,000,000 | 19,211,000,000 | 16,883,000,000 | 13,652,000,000 | 10,383,000,000 | 10,684,000,000 | 27,496,000,000 | 20,537,000,000 | 18,502,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 16,345,960,074 | 3,305,921,708 | 715,448,275 | 708,454,624 | 684,204,115 | 736,303,852 | 567,092,860 | 478,000,000 | 500,000,000 | 485,000,000 | 537,000,000 | 553,000,000 | 786,000,000 | 1,065,000,000 | 741,000,000 | 739,000,000 | 389,000,000 | |
| Tax Assets | 255,855,170 | 153,294,145 | 330,747,910 | 502,559,242 | 183,792,699 | 411,630,305 | 814,106,703 | 728,431,599 | 292,566,585 | 889,830,780 | 1,678,098,380 | 166,589,938 | 4,055,920,181 | 1,492,000,000 | 1,502,000,000 | 96,000,000 | 5,488,000,000 | 3,648,000,000 | 561,000,000 | 4,989,000,000 | 1,077,000,000 | 2,961,000,000 | 0 | |
| Other Non-Current Assets | 3,251,400,988 | 2,000,353,302 | 2,107,977,761 | 12,212,732,767 | 12,467,951,394 | 5,382,370,269 | 1,709,236,984 | 2,027,844,127 | 5,459,499,279 | 7,115,639,305 | 5,035,236,820 | 4,818,415,032 | 1,692,773,858 | 1,243,000,000 | 891,000,000 | 758,000,000 | 630,000,000 | 553,000,000 | 611,000,000 | 193,000,000 | 4,825,000,000 | 4,913,000,000 | 9,010,000,000 | |
| Total Non-Current Assets | 28,105,720,772 | 33,010,829,471 | 43,630,552,402 | 64,392,648,212 | 74,065,273,240 | 171,750,638,318 | 273,756,210,598 | 322,435,713,754 | 354,390,456,988 | 423,325,293,979 | 410,621,983,018 | 361,127,000,298 | 288,004,796,446 | 278,952,000,000 | 261,700,000,000 | 251,665,000,000 | 245,485,000,000 | 246,473,000,000 | 124,984,000,000 | 122,593,000,000 | 134,205,000,000 | 152,697,000,000 | 151,495,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 44,298,993,413 | 53,956,156,770 | 101,891,076,562 | 103,462,857,338 | 117,099,295,541 | 226,701,134,443 | 354,873,635,836 | 397,267,212,005 | 482,595,006,931 | 617,582,195,771 | 537,524,379,781 | 454,932,920,079 | 373,179,009,075 | 342,072,000,000 | 325,465,000,000 | 319,127,000,000 | 317,625,000,000 | 312,505,000,000 | 193,840,000,000 | 237,530,000,000 | 253,113,000,000 | 271,856,000,000 | 256,772,000,000 | |
| Accounts Payable | 3,636,828,139 | 4,252,324,294 | 5,158,808,673 | 6,041,746,696 | 4,829,328,869 | 5,472,508,830 | 20,350,510,494 | 14,280,640,392 | 19,792,998,283 | 31,226,992,134 | 30,544,713,738 | 27,131,000,000 | 26,373,000,000 | 26,373,000,000 | 21,335,000,000 | 18,999,000,000 | 24,288,000,000 | 27,806,000,000 | 32,290,000,000 | 29,058,000,000 | 19,158,000,000 | 21,434,000,000 | 33,018,000,000 | |
| Short-Term Debt | 9,548,158,610 | 10,061,560,634 | 9,664,265,570 | 11,219,088,982 | 4,542,388,011 | 28,174,429,959 | 152,789,221,112 | 59,033,123,776 | 65,080,280,649 | 87,913,502,547 | 47,639,822,690 | 63,677,366,049 | 401,731,000,000 | 505,181,000,000 | 444,340,000,000 | 430,009,000,000 | 418,174,000,000 | 391,670,000,000 | 322,371,000,000 | 290,908,000,000 | 250,251,000,000 | 121,776,000,000 | 252,700,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 3,878,050,808 | 5,113,606,099 | 7,618,477,939 | 8,940,021,122 | 9,546,870,977 | 9,139,131,930 | 11,965,036,796 | 13,583,000,000 | 11,747,000,000 | 11,274,000,000 | 12,531,000,000 | 18,389,000,000 | 18,812,000,000 | 16,375,000,000 | 8,652,000,000 | 2,703,000,000 | 0 | |
| Deferred Revenue | 1,023,388,750 | 1,556,323,809 | 21,052,630 | 1,588,319,418 | 189,056,703 | 514,666,861 | 52,479,166 | 13,228,869 | 7,618,477,939 | 6,594,670,683 | 4,704,769,026 | 3,013,942,803 | 4,535,797,917 | 3,492,000,000 | 3,815,000,000 | 4,385,000,000 | 5,028,000,000 | 5,816,000,000 | 6,067,000,000 | 14,200,000,000 | 8,657,000,000 | 2,708,000,000 | 0 | |
| Other Current Liabilities | 6,754,059,226 | 9,427,001,698 | 9,789,944,237 | 9,012,420,810 | 10,540,167,851 | 14,754,102,754 | 10,314,313,218 | 12,577,159,722 | 20,679,844,570 | 16,931,576,106 | 31,267,313,966 | 15,120,246,298 | 85,059,103,204 | 31,907,000,000 | 24,109,000,000 | 19,481,000,000 | 16,106,000,000 | 16,599,000,000 | 19,803,000,000 | 12,898,000,000 | 30,545,000,000 | 32,985,000,000 | 50,820,000,000 | |
| Total Current Liabilities | 20,962,434,725 | 25,297,210,435 | 24,634,071,110 | 27,856,961,998 | 19,881,274,547 | 48,915,708,404 | 187,384,574,798 | 91,017,758,858 | 113,171,601,441 | 151,601,548,427 | 114,110,538,011 | 118,167,643,073 | 490,470,788,804 | 580,536,000,000 | 505,346,000,000 | 484,148,000,000 | 476,195,000,000 | 459,439,000,000 | 399,343,000,000 | 363,439,000,000 | 308,611,000,000 | 181,606,000,000 | 336,538,000,000 | |
| Long-Term Debt | 1,165,317,644 | 3,597,383,000 | 5,986,509,473 | 1,574,725,861 | 9,835,054,513 | 58,846,771,664 | 8,095,768,290 | 124,548,815,682 | 164,300,640,724 | 227,352,868,049 | 251,195,467,947 | 28,224,000,000 | 9,492,000,000 | 4,789,000,000 | 12,065,000,000 | 19,238,000,000 | 8,951,000,000 | 14,207,000,000 | 6,159,000,000 | 3,986,000,000 | 10,376,000,000 | 134,408,000,000 | 8,414,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 4,670,823,075 | 4,588,579,675 | 4,694,769,868 | 5,898,595,701 | 7,257,320,606 | 6,571,752,760 | 5,779,433,339 | 7,322,000,000 | 7,461,000,000 | 7,326,000,000 | 7,538,000,000 | 10,171,000,000 | 10,034,000,000 | 8,092,000,000 | 10,291,000,000 | 16,369,000,000 | 0 | |
| Non-Current Deferred Tax Liabilities | 3,927,742,460 | 3,196,588,810 | 2,917,728,423 | 3,031,420,568 | 3,583,576,003 | 17,229,707,109 | 24,857,099,783 | 43,799,311,668 | 46,387,955,548 | 48,431,400,202 | 45,564,701,233 | 35,607,333,370 | 10,004,836,576 | 11,090,000,000 | 16,282,000,000 | 11,494,000,000 | 13,506,000,000 | 13,877,000,000 | 6,773,000,000 | 7,548,000,000 | 8,286,000,000 | 7,001,000,000 | 0 | |
| Other Non-Current Liabilities | 3,589,444,004 | 3,242,324,113 | 5,403,933,318 | 3,799,068,531 | 4,102,396,237 | 8,217,988,385 | 6,835,086,343 | 7,713,438,487 | 2,586,632,455 | 19,801,780,234 | 27,667,891,207 | 264,370,453,071 | 17,171,066,132 | 189,000,000 | 36,899,000,000 | 41,054,000,000 | 44,630,000,000 | 48,408,000,000 | 2,202,000,000 | 1,743,000,000 | -2,195,000,000 | -7,044,000,000 | 11,660,000,000 | |
| Total Non-Current Liabilities | 8,682,504,109 | 10,036,295,924 | 14,308,171,215 | 8,405,214,962 | 17,521,026,753 | 84,294,467,158 | 39,787,954,416 | 175,748,037,751 | 217,969,998,595 | 294,350,628,914 | 315,890,849,167 | 310,069,453,071 | 29,716,066,132 | 23,390,000,000 | 72,707,000,000 | 79,112,000,000 | 74,625,000,000 | 86,663,000,000 | 25,168,000,000 | 21,369,000,000 | 26,758,000,000 | 150,734,000,000 | 20,074,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 266,102,419 | 1,344,110,781 | 1,802,697,518 | 2,229,153,045 | 2,852,463,771 | 5,507,250,892 | 15,103,675,523 | 14,573,845,342 | 13,782,000,000 | 15,359,000,000 | 13,988,000,000 | 10,596,000,000 | 9,354,000,000 | 8,293,000,000 | 17,355,000,000 | 11,493,000,000 | 11,412,000,000 | 10,291,000,000 | 16,369,000,000 | 15,328,000,000 | |
| Total Liabilities | 29,644,938,834 | 35,333,506,360 | 38,942,242,326 | 36,262,176,960 | 37,402,301,301 | 133,210,175,563 | 227,172,529,214 | 266,765,796,610 | 331,141,600,036 | 445,952,177,342 | 430,001,387,178 | 428,237,096,144 | 520,186,854,936 | 603,926,000,000 | 578,053,000,000 | 563,260,000,000 | 550,820,000,000 | 546,102,000,000 | 424,511,000,000 | 384,808,000,000 | 335,369,000,000 | 332,340,000,000 | 356,612,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 762,814,607 | 774,365,385 | 809,762,964 | 768,955,024 | 832,423,550 | 1,407,115,142 | 833,000,000 | 833,000,000 | 833,000,000 | 833,000,000 | 840,000,000 | 840,000,000 | 840,000,000 | 0 | 0 | 840,000,000 | |
| Common Stock | 3,893,385,769 | 3,586,324,174 | 3,698,254,710 | 3,836,860,343 | 3,513,906,910 | 3,279,947,908 | 3,945,009,023 | 4,023,113,288 | 4,084,032,532 | 4,270,720,711 | 4,055,498,081 | 4,390,233,507 | 7,421,178,845 | 4,163,000,000 | 4,163,000,000 | 4,163,000,000 | 4,163,000,000 | 4,163,000,000 | 4,163,000,000 | 4,163,000,000 | 5,003,000,000 | 5,003,000,000 | 4,163,000,000 | |
| Retained Earnings | 2,408,512,584 | 5,666,383,372 | 42,388,308,680 | 49,351,909,660 | 56,085,620,138 | 65,126,007,105 | 98,200,398,465 | 96,096,831,279 | 116,942,847,134 | 138,898,180,000 | 75,950,119,714 | -14,069,812,662.96 | -264,781,170,919.72 | -301,565,000,000 | -294,444,000,000 | -283,743,000,000 | -274,186,000,000 | -273,754,000,000 | -273,186,000,000 | -192,714,000,000 | -129,766,000,000 | -107,445,000,000 | -144,720,000,000 | |
| Accumulated Other Comprehensive Income/Loss | -2,646,614,668.88 | 1,380,029,660 | 2,595,207,660 | 1,208,360,834 | 4,953,901,524 | 7,504,594,123 | 4,696,442,127 | -5,195,118,840 | -6,148,150,363.2 | -11,392,693,784.78 | -9,931,135,853.11 | -1,565,307,475.92 | 54,051,198,113 | 445,000,000 | 848,000,000 | 1,303,000,000 | 1,771,000,000 | -848,000,000 | 1,391,000,000 | 2,265,000,000 | 2,393,000,000 | 3,061,000,000 | 109,000,000 | |
| Other Total Stockholders' Equity | 5,222,887,525.54 | 2,568,029,873.58 | 8,316,260,082 | 9,129,725,658 | 10,852,454,886 | 10,197,277,882 | 12,264,936,635 | 26,377,985,812 | 26,382,848,442 | 27,096,247,280 | 25,730,830,566 | 67,150,490,427 | 104,101,170,919 | 28,322,000,000 | 28,326,000,000 | 24,378,000,000 | 24,378,000,000 | 24,371,000,000 | 22,503,000,000 | 22,503,000,000 | 20,945,000,000 | 20,437,000,000 | 22,119,000,000 | |
| Total Stockholders' Equity | 8,878,171,210 | 13,200,767,082 | 56,998,031,132 | 63,526,856,495 | 75,405,883,459 | 86,107,827,020 | 119,106,786,252 | 122,034,697,586 | 142,025,873,880 | 159,648,251,997 | 96,518,254,101 | 17,016,606,502 | -155,535,028,103 | -267,802,000,000 | -260,274,000,000 | -253,066,000,000 | -243,041,000,000 | -245,228,000,000 | -244,289,000,000 | -162,943,000,000 | -99,745,000,000 | -77,264,000,000 | -117,489,000,000 | |
| Total Equity | 14,654,054,578 | 18,622,650,410 | 62,948,834,235 | 67,200,680,377 | 79,696,994,239 | 93,490,958,880 | 127,701,106,620 | 130,501,415,394 | 151,453,406,894 | 171,630,018,428 | 107,522,992,601 | 26,695,823,934 | -147,007,845,862 | -261,854,000,000 | -252,588,000,000 | -244,133,000,000 | -233,195,000,000 | -233,597,000,000 | -230,671,000,000 | -147,278,000,000 | -82,256,000,000 | -60,484,000,000 | -99,840,000,000 | |
| Total Liabilities & Stockholders' Equity | 44,298,993,413 | 53,956,156,770 | 101,891,076,562 | 103,462,857,338 | 117,099,295,541 | 226,701,134,443 | 354,873,635,836 | 397,267,212,005 | 482,595,006,931 | 617,582,195,771 | 537,524,379,781 | 454,932,920,079 | 373,179,009,075 | 342,072,000,000 | 325,465,000,000 | 319,127,000,000 | 317,625,000,000 | 312,505,000,000 | 193,840,000,000 | 237,530,000,000 | 253,113,000,000 | 271,856,000,000 | 256,772,000,000 | |
| Minority Interest | 5,775,883,368 | 5,421,883,328 | 5,950,803,103 | 3,673,823,882 | 4,291,110,780 | 7,383,131,860 | 8,594,320,368 | 8,466,717,808 | 9,427,533,014 | 11,981,766,431 | 11,004,738,500 | 9,679,217,432 | 8,527,182,241 | 5,948,000,000 | 7,686,000,000 | 8,933,000,000 | 9,846,000,000 | 11,631,000,000 | 13,618,000,000 | 15,665,000,000 | 17,489,000,000 | 16,780,000,000 | 17,649,000,000 | |
| Total Liabilities & Total Equity | 44,298,993,413 | 53,956,156,770 | 101,891,076,562 | 103,462,857,338 | 117,099,295,541 | 226,701,134,443 | 354,873,635,836 | 397,267,212,005 | 482,595,006,931 | 617,582,195,771 | 537,524,379,781 | 454,932,920,079 | 373,179,009,075 | 342,072,000,000 | 325,465,000,000 | 319,127,000,000 | 317,625,000,000 | 312,505,000,000 | 193,840,000,000 | 237,530,000,000 | 253,113,000,000 | 271,856,000,000 | 256,772,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 7,131,777,899 | 0 | 16,345,960,074 | 3,482,356,864 | 715,448,275 | 708,454,624 | 827,521,244 | 735,689,891 | 567,092,860 | 523,000,000 | 667,000,000 | 1,047,000,000 | 1,045,000,000 | 916,000,000 | 927,000,000 | 1,165,000,000 | 797,000,000 | 841,000,000 | 389,000,000 | |
| Total Debt | 10,713,476,255 | 13,658,943,635 | 15,650,775,044 | 12,791,507,889 | 14,377,442,525 | 87,021,201,624 | 160,696,259,429 | 183,755,873,485 | 229,380,921,374 | 315,698,058,643 | 299,820,679,436 | 309,925,322,849 | 395,712,862,468 | 509,970,000,000 | 456,405,000,000 | 449,247,000,000 | 427,125,000,000 | 405,877,000,000 | 328,530,000,000 | 294,894,000,000 | 260,627,000,000 | 256,184,000,000 | 261,114,000,000 | |
| Net Debt | 10,532,496,959 | 13,091,208,239 | -12,735,955,207 | 3,831,399,929 | 9,834,238,593 | 81,204,107,496 | 153,166,001,431 | 171,259,382,752 | 218,955,713,054 | 295,117,175,091 | 290,860,837,607 | 301,095,168,231 | 391,777,342,516 | 506,891,000,000 | 454,716,000,000 | 446,795,000,000 | 425,322,000,000 | 402,368,000,000 | 326,824,000,000 | 277,193,000,000 | 236,927,000,000 | 248,957,000,000 | 260,317,000,000 |