MSC Income Fund, Inc.
MSIF
NYSE
14.01
USD-0.18(-1.27%)
As of today
MSC Income Fund, Inc. fundamentals
MSIF Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 56,553,000 | 66,209,000 | 45,588,000 | 73,636,000 | -9,763,000 | 39,627,000 | 40,278,000 | 52,626,000 | 66,584,000 | -6,980,000 | |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 1,658,000 | 1,724,000 | 1,740,000 | 3,188,000 | 2,393,000 | 1,161,000 | |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -5,462,000 | 1,934,000 | 2,900,000 | 452,000 | 1,854,000 | 357,000 | 1,555,000 | -6,538,000 | 2,517,000 | -2,375,000 | |
| Accounts Receivable Change | -3,846,000 | 116,000 | 1,074,000 | -4,688,000 | 446,000 | 543,000 | -654,000 | -1,434,000 | 723,000 | -3,599,000 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -1,616,000 | 1,818,000 | 1,826,000 | 5,140,000 | 1,408,000 | -186,000 | 2,209,000 | -5,104,000 | 1,794,000 | 1,224,000 | |
| Other Non-Cash Items | -79,167,000 | -17,913,000 | 28,188,000 | -265,236,000 | 202,075,000 | 78,452,000 | -83,396,000 | -37,068,000 | -143,048,000 | -417,197,000 | |
| Net Cash Provided by Operating Activities | -28,076,000 | 50,230,000 | 76,676,000 | -191,148,000 | 195,824,000 | 120,160,000 | -39,823,000 | 12,208,000 | -71,554,000 | -425,391,000 | |
| Investments in Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Cash Used for Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Repayment | 80,000,000 | 14,000,000 | -32,500,000 | 202,372,000 | -143,184,000 | -64,000,000 | 79,000,000 | 17,000,000 | 33,000,000 | 197,136,000 | |
| Common Stock Issued | 6,996,000 | 8,500,000 | 750,000 | 674,000 | 0 | 0 | 0 | 51,109,000 | 80,611,000 | 284,481,000 | |
| Common Stock Repurchased | -20,724,000 | -24,427,000 | -15,984,000 | -10,065,000 | -6,094,000 | -25,611,000 | -34,290,000 | -22,974,000 | -10,899,000 | -2,955,000 | |
| Dividends Paid | -39,756,000 | -36,438,000 | -33,018,000 | -18,725,000 | -18,493,000 | -30,084,000 | -28,507,000 | -26,356,000 | -22,359,000 | -15,301,000 | |
| Other Financing Activities | -851,000 | -2,391,000 | -425,000 | -6,361,000 | -833,000 | -376,000 | -414,000 | -8,915,000 | -9,081,000 | -33,837,000 | |
| Net Cash Used/Provided by Financing Activities | 25,665,000 | -40,756,000 | -81,177,000 | 167,895,000 | -168,604,000 | -120,071,000 | 15,789,000 | 9,864,000 | 71,272,000 | 429,524,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -2,411,000 | 9,474,000 | -4,501,000 | -23,253,000 | 27,220,000 | 89,000 | -24,034,000 | 22,072,000 | -282,000 | 4,133,000 | |
| Cash at End of Period | 28,375,000 | 30,786,000 | 21,312,000 | 25,813,000 | 49,066,000 | 21,846,000 | 21,757,000 | 45,791,000 | 23,719,000 | 24,001,000 | |
| Cash at Beginning of Period | 30,786,000 | 21,312,000 | 25,813,000 | 49,066,000 | 21,846,000 | 21,757,000 | 45,791,000 | 23,719,000 | 24,001,000 | 19,868,000 | |
| Operating Cash Flow | -28,076,000 | 50,230,000 | 76,676,000 | -191,148,000 | 195,824,000 | 120,160,000 | -39,823,000 | 12,208,000 | -71,554,000 | -425,391,000 | |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow | -28,076,000 | 50,230,000 | 76,676,000 | -191,148,000 | 195,824,000 | 120,160,000 | -39,823,000 | 12,208,000 | -71,554,000 | -425,391,000 |