Public Joint Stock Company Interregional Distribution Grid Company of Siberia

MRKS.ME

MCX

0.5075

RUB

+0.00(+0.79%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Public Joint Stock Company Interregional Distribution Grid Company of Siberia fundamentals

Overview Income Statement Balance Sheet Cash Flow

MRKS.ME Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	15,611,000	144,406,000	29,134,037,000	37,717,838,000	39,949,234,000	43,829,366,000	52,311,571,000	49,413,031,000	63,623,978,000	58,311,466,000	43,695,416,000	48,407,225,000	53,598,104,000	57,051,023,000	59,058,346,000	57,740,060,000	60,651,442,000	64,658,715,000	69,343,902,000	77,609,013,000
Cost of Revenue	14,181,000	136,047,000	26,986,292,000	21,023,869,000	23,972,974,000	11,563,175,000	32,669,874,000	32,641,735,000	43,132,860,000	35,905,337,000	22,952,292,000	41,826,517,000	42,978,753,000	46,954,798,000	28,842,325,000	28,922,826,000	31,351,126,000	62,590,854,000	68,501,622,000	74,824,433,000
Gross Profit	1,430,000	8,359,000	2,147,745,000	16,693,969,000	15,976,260,000	32,266,191,000	19,641,697,000	16,771,296,000	20,491,118,000	22,406,129,000	20,743,124,000	6,580,708,000	10,619,351,000	10,096,225,000	30,216,021,000	28,817,234,000	29,300,316,000	2,160,871,000	842,280,000	2,784,580,000
Gross Profit Margin	0.092	0.058	0.074	0.443	0.4	0.736	0.375	0.339	0.322	0.384	0.475	0.136	0.198	0.177	0.512	0.499	0.483	0.033	0.012	0.036
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	4,311,000	2,937,000	4,604,000	2,435,000	0	0	0	0	0
General & Administrative Expenses	0	0	0	818,850,000	956,478,000	11,801,346,000	773,810,000	776,702,000	732,967,000	555,082,000	674,867,000	705,387,000	488,776,000	452,654,000	454,697,000	426,426,000	370,426,000	378,543,000	371,161,000	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	2,162,244,000	4,521,889,000	4,895,904,000	0	0	0	0	0	0
SG&A Expenses	0	0	0	818,850,000	956,478,000	11,801,346,000	773,810,000	776,702,000	732,967,000	555,082,000	674,867,000	2,867,631,000	5,010,665,000	5,348,558,000	454,697,000	426,426,000	370,426,000	378,543,000	371,161,000	1,049,552,000
Other Expenses	0	0	1,730,719,000	14,406,267,000	14,991,164,000	22,345,134,000	18,757,047,000	1,056,637,000	1,905,353,000	1,987,521,000	607,563,000	-1,790,791,000	-3,682,916,000	-3,398,349,000	29,107,939,000	-1,585,704,000	29,487,253,000	-2,030,788,000	624,157,000	-4,221,913,000
Total Operating Expenses	0	0	1,730,719,000	15,225,117,000	15,947,642,000	34,146,480,000	19,530,857,000	17,811,266,000	20,135,110,000	19,658,932,000	19,195,458,000	4,658,422,000	8,693,581,000	8,746,907,000	29,565,071,000	-1,159,278,000	29,857,679,000	-1,652,245,000	995,318,000	-3,172,361,000
Total Costs & Expenses	-14,181,000	-136,047,000	-28,717,011,000	36,248,986,000	39,920,616,000	45,709,655,000	52,200,731,000	50,453,001,000	63,267,970,000	55,564,269,000	42,147,750,000	46,484,939,000	51,672,334,000	55,701,705,000	58,407,396,000	53,970,028,000	61,208,805,000	60,938,609,000	69,496,940,000	71,652,072,000
Interest Income	0	10,000	24,684,000	-21,671,000	-22,965,000	-128,337,000	36,112,000	93,904,000	28,222,000	41,640,000	102,117,000	143,670,000	99,103,000	55,140,000	322,561,000	240,983,000	193,988,000	465,731,000	842,922,000	0
Interest Expense	0	0	455,911,000	552,300,000	903,990,000	625,991,000	397,889,000	459,320,000	653,463,000	1,161,209,000	1,432,706,000	2,062,279,000	2,452,196,000	2,015,697,000	2,558,884,000	3,752,021,000	2,739,349,000	4,839,124,000	4,211,618,000	6,684,249,000
Depreciation & Amortization	-746,000	-2,635,000	2,689,380,000	3,244,170,000	3,555,198,000	3,597,788,000	3,726,361,000	4,176,733,000	4,416,994,000	18,243,463,000	4,754,614,000	3,335,901,000	3,539,840,000	4,024,770,000	4,925,631,000	5,556,649,000	5,560,256,000	4,318,008,000	6,575,400,000	5,640,687,000
EBITDA	684,000	5,724,000	3,640,955,000	4,713,022,000	3,583,816,000	1,717,499,000	3,814,212,000	5,693,884,000	3,684,148,000	6,801,932,000	4,636,275,000	6,716,090,000	8,307,820,000	7,118,397,000	8,208,351,000	8,345,004,000	8,998,741,000	8,411,474,000	7,272,452,000	11,955,990,000
EBITDA Margin	0.044	0.04	0.125	0.125	0.09	0.039	0.073	0.115	0.058	0.117	0.106	0.139	0.155	0.125	0.139	0.145	0.148	0.13	0.105	0.154
Operating Income	1,430,000	8,359,000	417,026,000	1,454,589,000	28,618,000	-1,880,289,000	110,840,000	826,115,000	-226,191,000	-11,484,943,000	1,538,589,000	1,922,286,000	1,925,770,000	1,349,318,000	2,956,463,000	3,834,705,000	-490,255,000	3,813,116,000	-153,038,000	5,956,941,000
Operating Income Margin	0.092	0.058	0.014	0.039	0.001	-0.043	0.002	0.017	-0.004	-0.197	0.035	0.04	0.036	0.024	0.05	0.066	-0.008	0.059	-0.002	0.077
Total Other Income/Expenses (Net)	-746,000	-2,635,000	78,638,000	-573,971,000	-926,955,000	-754,328,000	-420,878,000	231,716,000	-1,160,118,000	-1,117,797,000	-1,657,658,000	-1,826,609,000	-2,185,556,000	-2,309,433,000	0	-3,506,312,000	1,240,015,000	-4,368,029,000	-3,361,528,000	-6,759,353,000
Income Before Tax	684,000	5,724,000	495,664,000	880,618,000	-898,337,000	-2,634,617,000	-310,038,000	1,057,831,000	-1,386,309,000	-12,602,740,000	-119,069,000	1,317,910,000	2,770,914,000	1,077,930,000	723,836,000	328,393,000	749,760,000	-554,913,000	-3,514,566,000	-802,412,000
Pre-Tax Income Margin	0.044	0.04	0.017	0.023	-0.022	-0.06	-0.006	0.021	-0.022	-0.216	-0.003	0.027	0.052	0.019	0.012	0.006	0.012	-0.009	-0.051	-0.01
Income Tax Expense	654,000	2,658,000	212,584,000	-716,148,000	-124,273,000	-242,778,000	165,079,000	208,321,000	-245,794,000	-2,106,309,000	-220,386,000	801,484,000	408,075,000	654,546,000	242,827,000	739,073,000	53,421,000	-368,317,000	-565,101,000	178,165,000
Net Income	30,000	3,066,000	284,298,000	1,598,728,000	-773,248,000	-2,392,196,000	-473,129,000	852,546,000	-1,140,575,000	-10,496,859,000	100,824,000	524,215,000	2,352,168,000	429,363,000	468,603,000	-508,516,000	696,339,000	-186,596,000	-2,949,465,000	-980,577,000
Net Income Margin	0.002	0.021	0.01	0.042	-0.019	-0.055	-0.009	0.017	-0.018	-0.18	0.002	0.011	0.044	0.008	0.008	-0.009	0.011	-0.003	-0.043	-0.013
Earnings Per Share (EPS)	0	0	0.003	0.018	-0.009	-0.027	-0.005	0.009	-0.012	-0.11	0.001	0.005	0.024	0.004	0.005	-0.005	0.007	-0.002	-0.03	-0.01
Diluted Earnings Per Share (EPS)	0	0	0.003	0.018	-0.009	-0.027	-0.005	0.009	-0.012	-0.11	0.001	0.005	0.024	0.004	0.005	-0.005	0.007	-0.002	-0.03	-0.01
Weighted Average Shares Outstanding	89,367,655,115	89,367,655,115	89,367,655,115	89,367,655,000	89,367,655,000	89,367,655,000	94,815,163,000	94,815,163,000	94,815,163,000	94,815,163,000	94,815,163,000	99,886,194,000	99,886,194,000	99,886,194,000	99,886,000,000	99,886,000,000	99,886,194,000	99,886,194,000	99,887,056,353	99,895,782,000
Weighted Average Shares Outstanding (Diluted)	89,367,655,115	89,367,655,115	89,367,655,115	89,367,655,000	89,367,655,000	89,367,655,000	94,815,163,000	94,815,163,000	94,815,163,000	94,815,163,000	94,815,163,000	99,886,194,000	99,886,194,000	99,886,194,000	99,886,000,000	99,886,000,000	99,886,194,000	99,886,194,000	99,886,194,000	99,886,194,000