M/I Homes, Inc.

MHO

NYSE

133.58

USD

-0.94(-0.70%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

M/I Homes, Inc. fundamentals

Overview Income Statement Balance Sheet Cash Flow

MHO Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	446,100,000	491,700,000	527,800,000	577,200,000	614,000,000	739,600,000	852,400,000	935,039,000	976,766,000	1,033,025,000	1,069,563,000	1,174,635,000	1,347,646,000	1,359,293,000	1,016,460,000	607,659,000	569,949,000	616,377,000	566,424,000	761,905,000	1,036,782,000	1,215,180,000	1,418,395,000	1,691,327,000	1,961,971,000	2,286,282,000	2,499,779,000	3,046,145,000	3,745,887,000	4,131,393,000	4,028,106,000	4,504,670,000
Cost of Revenue	363,900,000	402,000,000	430,200,000	466,700,000	493,000,000	586,700,000	665,700,000	733,944,000	755,212,000	783,752,000	796,726,000	875,614,000	1,007,523,000	1,014,519,000	832,596,000	685,464,000	550,410,000	511,408,000	489,123,000	614,042,000	830,313,000	962,448,000	1,118,301,000	1,362,175,000	1,568,703,000	1,842,513,000	2,005,222,000	2,361,367,000	2,836,972,000	3,087,551,000	3,014,573,000	3,305,781,000
Gross Profit	82,200,000	89,700,000	97,600,000	110,500,000	121,000,000	152,900,000	186,700,000	201,095,000	221,554,000	249,273,000	272,837,000	299,021,000	340,123,000	344,774,000	183,864,000	-77,805,000	19,539,000	104,969,000	77,301,000	147,863,000	206,469,000	252,732,000	300,094,000	329,152,000	393,268,000	443,769,000	494,557,000	684,778,000	908,915,000	1,043,842,000	1,013,533,000	1,198,889,000
Gross Profit Margin	0.184	0.182	0.185	0.191	0.197	0.207	0.219	0.215	0.227	0.241	0.255	0.255	0.252	0.254	0.181	-0.128	0.034	0.17	0.136	0.194	0.199	0.208	0.212	0.195	0.2	0.194	0.198	0.225	0.243	0.253	0.252	0.266
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	65,200,000	72,900,000	78,200,000	91,400,000	101,400,000	108,054,000	120,344,000	126,263,000	128,101,000	139,382,000	164,588,000	196,658,000	171,020,000	77,458,000	59,170,000	53,958,000	52,664,000	62,627,000	79,494,000	88,830,000	93,208,000	111,600,000	126,282,000	137,779,000	0	177,547,000	192,009,000	214,811,000	0	258,422,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	54,219,000	43,950,000	48,084,000	43,534,000	56,406,000	68,282,000	81,148,000	95,092,000	108,809,000	128,327,000	142,829,000	0	179,535,000	198,610,000	191,580,000	0	234,373,000
SG&A Expenses	52,000,000	59,000,000	65,200,000	72,900,000	78,200,000	91,400,000	101,400,000	108,054,000	120,344,000	126,263,000	128,101,000	139,382,000	164,588,000	196,658,000	171,020,000	131,677,000	103,120,000	102,042,000	96,198,000	119,033,000	147,776,000	169,978,000	188,300,000	220,409,000	254,609,000	280,608,000	302,338,000	357,082,000	390,619,000	406,391,000	431,707,000	492,795,000
Other Expenses	53,600,000	60,600,000	1,800,000	1,400,000	1,600,000	1,800,000	2,200,000	2,123,000	0	0	0	0	0	0	0	0	941,000	0	0	0	0	0	0	0	0	0	0	327,696,000	0	0	0	0
Total Operating Expenses	53,600,000	60,600,000	67,000,000	74,300,000	79,800,000	93,200,000	103,600,000	110,177,000	120,344,000	126,263,000	128,101,000	139,382,000	164,588,000	196,658,000	171,020,000	131,677,000	103,120,000	102,042,000	96,198,000	119,033,000	147,776,000	169,978,000	188,300,000	220,409,000	254,609,000	280,608,000	302,338,000	684,778,000	390,619,000	406,391,000	431,707,000	492,795,000
Total Costs & Expenses	417,500,000	462,600,000	497,200,000	541,000,000	572,800,000	679,900,000	769,300,000	844,121,000	875,556,000	910,015,000	924,827,000	1,014,996,000	1,172,111,000	1,211,177,000	1,003,616,000	817,141,000	653,530,000	613,450,000	585,321,000	733,075,000	978,089,000	1,132,426,000	1,306,601,000	1,582,584,000	1,823,312,000	2,123,121,000	2,307,560,000	3,046,145,000	3,227,591,000	3,493,942,000	3,446,280,000	3,798,576,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20,022,000	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15,343,000	11,197,000	8,467,000	9,415,000	15,005,000	16,071,000	15,938,000	13,365,000	17,521,000	17,598,000	18,874,000	20,484,000	21,375,000	9,684,000	2,156,000	2,250,000	0	-27,514,000
Depreciation & Amortization	1,600,000	1,600,000	1,800,000	1,400,000	1,600,000	1,800,000	2,200,000	2,123,000	2,009,000	2,239,000	2,382,000	2,448,000	4,498,000	6,731,000	7,993,000	7,754,000	7,871,000	7,756,000	7,574,000	6,363,000	4,973,000	5,950,000	7,622,000	10,204,000	10,699,000	11,740,000	13,238,000	15,063,000	14,331,000	14,606,000	14,494,000	15,452,000
EBITDA	30,200,000	30,700,000	32,400,000	37,600,000	42,800,000	61,500,000	85,300,000	93,041,000	103,219,000	125,249,000	147,118,000	162,087,000	178,940,000	135,044,000	-127,540,000	-196,173,000	-76,651,000	-10,233,000	-11,323,000	38,572,000	68,089,000	89,675,000	121,438,000	120,827,000	154,282,000	182,588,000	200,638,000	334,790,000	532,627,000	652,057,000	621,771,000	749,060,000
EBITDA Margin	0.068	0.062	0.061	0.065	0.07	0.083	0.1	0.1	0.106	0.121	0.138	0.138	0.133	0.099	-0.125	-0.323	-0.134	-0.017	-0.02	0.051	0.066	0.074	0.086	0.071	0.079	0.08	0.08	0.11	0.142	0.158	0.154	0.166
Operating Income	28,600,000	29,100,000	30,600,000	36,200,000	41,200,000	59,700,000	83,100,000	90,918,000	101,210,000	123,010,000	144,736,000	159,639,000	175,535,000	148,116,000	12,844,000	-209,482,000	-83,581,000	-9,611,000	-18,897,000	32,332,000	64,498,000	86,211,000	115,432,000	112,735,000	146,340,000	163,161,000	192,219,000	0	518,296,000	637,451,000	581,826,000	706,288,000
Operating Income Margin	0.064	0.059	0.058	0.063	0.067	0.081	0.097	0.097	0.104	0.119	0.135	0.136	0.13	0.109	0.013	-0.345	-0.147	-0.016	-0.033	0.042	0.062	0.071	0.081	0.067	0.075	0.071	0.077	0	0.138	0.154	0.144	0.157
Total Other Income/Expenses (Net)	-10,000,000	-9,900,000	-14,100,000	-13,100,000	-11,800,000	-13,100,000	-14,300,000	-18,354,000	-16,168,000	-8,242,000	-9,637,000	-8,342,000	-14,108,000	-87,997,000	-163,720,000	-5,642,000	-30,880,000	-17,793,000	-15,005,000	-19,573,000	-23,163,000	-16,475,000	-28,503,000	-20,950,000	-23,259,000	-21,872,000	-26,194,000	310,043,000	-9,182,000	-2,244,000	25,451,000	27,320,000
Income Before Tax	18,600,000	19,200,000	16,500,000	23,100,000	29,400,000	46,600,000	68,800,000	72,564,000	85,042,000	109,200,000	135,099,000	151,297,000	161,427,000	60,119,000	-150,876,000	-215,124,000	-92,989,000	-27,404,000	-33,902,000	12,759,000	41,335,000	69,736,000	86,929,000	91,785,000	120,324,000	141,289,000	166,025,000	310,043,000	509,114,000	635,207,000	607,277,000	733,608,000
Pre-Tax Income Margin	0.042	0.039	0.031	0.04	0.048	0.063	0.081	0.078	0.087	0.106	0.126	0.129	0.12	0.044	-0.148	-0.354	-0.163	-0.044	-0.06	0.017	0.04	0.057	0.061	0.054	0.061	0.062	0.066	0.102	0.136	0.154	0.151	0.163
Income Tax Expense	2,500,000	7,600,000	6,600,000	9,000,000	12,000,000	18,900,000	27,200,000	28,120,000	32,441,000	42,588,000	53,369,000	59,763,000	60,642,000	21,244,000	-58,396,000	30,291,000	-30,880,000	-1,135,000	-25,000	-588,000	-110,088,000	18,947,000	35,166,000	35,176,000	48,243,000	33,626,000	38,438,000	70,169,000	112,246,000	144,545,000	141,912,000	169,883,000
Net Income	16,100,000	11,600,000	9,900,000	12,800,000	17,400,000	27,700,000	41,600,000	44,444,000	55,282,000	66,612,000	81,730,000	91,534,000	100,785,000	38,875,000	-128,126,000	-245,448,000	-62,109,000	-26,269,000	-33,877,000	13,347,000	151,423,000	50,789,000	51,763,000	56,609,000	72,081,000	107,663,000	127,587,000	239,874,000	396,868,000	490,662,000	465,365,000	563,725,000
Net Income Margin	0.036	0.024	0.019	0.022	0.028	0.037	0.049	0.048	0.057	0.064	0.076	0.078	0.075	0.029	-0.126	-0.404	-0.109	-0.043	-0.06	0.018	0.146	0.042	0.036	0.033	0.037	0.047	0.051	0.079	0.106	0.119	0.116	0.125
Earnings Per Share (EPS)	0.47	0.33	0.28	0.73	1.08	1.65	2.38	2.82	3.67	4.41	5.66	6.49	7.05	2.78	-9.17	-17.51	-3.71	-1.42	-1.81	0.68	6.11	1.88	1.91	2.1	2.57	3.81	4.58	8.38	13.64	17.6	16.76	20.29
Diluted Earnings Per Share (EPS)	0.47	0.33	0.28	0.73	1.07	1.63	2.34	2.76	3.6	4.3	5.51	6.35	6.93	2.74	-9.17	-17.51	-3.71	-1.42	-1.81	0.67	5.24	1.65	1.68	1.84	2.26	3.69	4.48	8.23	13.28	17.24	16.21	19.71
Weighted Average Shares Outstanding	21,989,529	17,600,000	17,600,000	17,600,000	16,216,586	16,786,000	17,524,000	15,766,000	15,081,003	15,104,000	14,428,000	14,107,000	14,302,000	13,970,000	13,977,000	14,016,000	16,730,000	18,523,000	18,698,000	19,651,000	23,822,000	24,463,000	24,575,000	24,666,000	25,769,000	28,224,000	27,846,000	28,610,000	29,092,000	27,876,000	27,769,000	27,777,000
Weighted Average Shares Outstanding (Diluted)	21,989,529	17,600,000	17,600,000	17,600,000	16,300,030	16,976,000	17,766,000	16,112,000	15,372,000	15,505,000	14,825,000	14,407,000	14,539,000	14,168,000	13,977,000	14,016,000	16,730,000	18,523,000	18,698,000	19,891,000	28,763,000	29,912,000	30,047,000	30,116,000	30,688,000	29,178,000	28,475,000	29,152,000	29,880,000	28,463,000	28,716,000	28,600,000