banner
MHO image

M/I Homes, Inc.

MHO

NYSE

133.58

USD
-0.94(-0.70%)

As of today

M/I Homes, Inc. fundamentals

MHO Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995Dec 31, 1994Dec 31, 1993
Net Income563,725,000465,365,000490,662,000396,868,000239,874,000127,587,000107,663,00072,081,00056,609,00051,763,00050,789,000151,423,00013,347,000-33,877,000-26,269,000-62,109,000-245,448,000-128,126,00038,875,000100,785,00091,534,00081,730,00066,612,00055,282,00044,444,00041,600,00027,700,00017,400,00014,100,0009,900,00011,600,00016,100,000
Depreciation & Amortization15,452,00014,494,00014,606,00014,331,00015,063,00013,238,00011,740,00010,699,00010,204,0007,622,0005,950,0004,973,0006,363,0007,574,0007,756,0007,871,0007,754,0007,993,0006,731,0004,498,0002,448,0002,382,0002,239,0002,009,0002,123,0002,200,0001,800,0001,600,0001,400,0001,800,0001,600,0001,600,000
Deferred Income Tax-3,436,0002,705,000-7,767,000-4,068,0003,448,0003,851,0004,957,00012,437,00031,311,00032,526,00016,499,000-110,911,0003,758,00022,734,00024,843,0009,321,00082,078,000-28,144,000-28,216,000557,0002,490,0006,862,000-5,040,000-4,310,000-2,939,000600,000300,000-2,200,000-2,100,000-1,800,000-500,000-800,000
Stock-Based Compensation14,564,00011,370,0008,787,0008,559,0007,138,0005,846,0005,974,0006,044,0005,315,0003,942,0003,215,0002,344,0001,734,0001,866,0002,811,0003,111,0002,983,0003,167,0003,057,0001,116,000-1,042,0003,291,0000000000000
Change in Working Capital-307,668,000-14,345,000-367,693,000-376,381,000-23,493,000-101,569,000-137,369,000-141,843,000-43,408,000-145,282,000-200,366,000-121,677,000-59,795,000-18,295,000-64,004,00046,273,000122,575,000129,529,000-212,476,000-200,225,000-178,170,000-129,608,00050,836,000-7,196,0009,513,000-71,700,000-21,500,000-11,100,000-1,400,0005,000,000-32,100,000-27,200,000
Accounts Receivable Change00000-13,077,00011,447,0006,198,00016,591,000-1,623,0002,332,0001,756,000-3,442,0004,273,000-1,321,000-490,648,000-534,966,000-39,314,000-46,369,000-983,296,000-414,602,000-336,974,0000000000000
Inventory Change-297,730,00046,728,000-348,650,000-508,189,000-134,941,000-88,358,000-157,573,000-168,622,000-83,775,000-159,011,000-209,318,000-156,708,000-73,874,000-33,014,000-44,996,00037,221,000161,087,000180,517,000-158,236,000-228,079,000-159,605,000-122,486,00043,646,000-10,188,00010,219,000-86,200,000-38,100,000-19,700,000-600,0005,800,000-38,800,000-28,400,000
Accounts Payable Change-6,099,000-23,919,000-15,908,00058,836,00060,643,000-6,485,0003,750,00014,021,00016,334,0009,827,0005,112,00022,536,0005,358,00011,503,000-9,232,00010,720,000-42,882,000-10,776,0007,495,00022,325,000-3,969,0003,976,0000000000000
Other Working Capital Change-3,839,000-37,154,000-3,135,00072,972,00050,805,0006,351,0005,007,0006,560,0007,442,0005,525,0001,508,00010,739,00012,163,000-1,057,000-8,455,000488,980,000539,336,000-898,000-15,366,000988,825,000400,006,000325,876,0007,190,0002,992,000-706,00014,500,00016,600,0008,600,000-800,000-800,0006,700,0001,200,000
Other Non-Cash Items-102,901,00072,542,00045,476,000-56,132,000-73,696,00016,678,0004,443,000-11,948,000-25,834,000-32,730,000-8,762,000-126,000-12,402,000-13,963,00017,561,00064,014,000178,933,000217,792,00088,017,000630,0004,821,000-3,397,0001,846,00012,000-802,000-400,000-700,000-300,000-1,600,000-300,000-400,000-100,000
Net Cash Provided by Operating Activities179,736,000552,131,000184,071,000-16,823,000168,334,00065,631,000-2,592,000-52,530,00034,197,000-82,159,000-132,675,000-73,974,000-46,995,000-33,961,000-37,302,00068,481,000148,875,000202,211,000-104,012,000-92,639,000-77,919,000-38,740,000116,493,00045,797,00052,504,000-27,600,0009,400,0003,400,00013,500,00014,600,000-19,800,000-10,400,000
Investments in Property, Plant & Equipment-8,417,000-5,769,000-9,333,000-25,301,000-11,677,000-4,526,000-8,141,000-8,799,000-13,106,000-3,659,000-2,946,000-2,382,000-933,000-1,352,000-1,560,000-4,008,000-3,947,000-4,461,000-4,806,000-3,845,000-1,684,000-15,743,000-811,000-6,105,000-910,000-1,500,000-1,200,000-8,500,000-600,000-700,000-2,100,000-1,400,000
Net Acquisitions-54,094,000-23,560,000-18,247,000-51,622,000-28,539,000-29,376,000-132,151,000-8,570,000-18,539,000-40,886,000-18,892,000-27,987,000-6,524,000-5,406,000-1,216,000-4,194,000-4,765,00000-23,185,000000000000000
Purchases of Investments00-20,139,00000-30,188,000-31,867,000-12,088,000-21,746,0001,839,000612,000-1,522,00000-19,585,00000-9,400,00000000000000000
Sales & Maturities of Investments001,892,00000812,000676,0003,518,0003,207,0001,226,0001,523,0001,522,0000015,471,00000000000000000000
Other Investing Activities7,615,00010,697,00018,447,00025,201,0006,346,00035,684,0005,659,0004,040,000-3,207,0003,849,0007,122,000-5,185,00032,779,000-2,566,000-15,471,000-11,277,0009,454,000-9,400,000-16,952,000-37,094,000-18,920,000-9,982,000-12,424,000-13,206,000-22,271,000-20,800,000-21,900,000-14,600,000-11,900,000-8,600,000-8,700,000-9,100,000
Net Cash Used for Investing Activities-54,896,000-18,632,000-27,380,000-51,722,000-33,870,000-27,594,000-133,957,000-9,811,000-31,645,000-37,631,000-12,581,000-35,554,00025,322,000-9,324,000-22,361,000-19,479,000742,000-13,861,000-21,758,000-64,124,000-20,604,000-25,725,000-13,235,000-19,311,000-23,181,000-22,300,000-23,100,000-23,100,000-12,500,000-9,300,000-10,800,000-10,500,000
Debt Repayment120,315,000-79,897,000-24,968,00091,004,000120,974,000-67,774,00031,794,000229,161,00023,721,000124,118,00037,078,00095,007,00066,412,00020,357,00038,816,000-21,809,000-111,585,000-286,840,000132,360,000182,282,000110,056,00088,156,000-102,769,000-19,918,000-9,595,00052,800,000-14,900,00038,600,000-4,100,000-10,600,00034,300,000-900,000
Common Stock Issued000000057,500,000182,0000057,257,00042,085,000052,568,00052,568,000097,129,000641,0003,264,0002,643,00001,565,0002,032,000327,000200,00024,700,000000042,200,000
Common Stock Repurchased-176,953,000-65,344,000-55,334,000-51,520,000-1,912,000-5,150,000-25,709,000-50,420,000000-50,352,000000000-17,893,000-392,000-11,261,000-21,892,000-9,579,000-5,657,000-15,568,000-7,400,0000-14,300,0000000
Dividends Paid0000000-3,656,000-4,875,000-4,875,000-4,875,000-3,656,0000000-5,935,000-8,721,000-1,415,000-1,429,000-1,414,000-1,450,000-1,510,000-1,510,000-1,597,000-1,800,000-1,300,000000-1,100,000-16,300,000
Other Financing Activities20,564,00033,004,000-1,215,0004,619,0001,201,00019,441,000290,000-96,322,000-58,000-4,783,000-137,000-53,213,000-1,119,0001,513,000-7,875,000-2,349,000-1,085,00097,244,000-1,492,000-4,228,000-1,924,00000001,700,0004,500,000-200,0001,700,000-700,000800,000800,000
Net Cash Used/Provided by Financing Activities-36,074,000-112,237,000-81,517,00044,103,000120,263,000-53,483,0006,375,000179,603,00018,788,000114,460,00032,066,00092,755,000107,378,00021,870,00030,941,00028,410,000-118,605,000-198,360,000112,201,000179,497,00098,100,00066,721,000-112,293,000-25,053,000-26,433,00045,500,00013,000,00024,100,000-2,400,000-11,300,00034,000,00025,800,000
Effect of Forex Changes on Cash0000000000000000000000000013,700,00019,700,000-1,000,000-5,300,00030,600,00020,900,000
Net Change in Cash88,766,000421,262,00075,174,000-24,442,000254,727,000-15,446,000-130,174,000117,262,00021,340,000-5,330,000-113,190,000-16,773,00085,705,000-21,415,000-28,722,00077,412,00031,012,000-10,010,000-13,569,00022,734,000-423,0002,256,000-9,035,0001,433,0002,890,000-4,400,00013,000,00024,100,000-2,400,000-11,300,00034,000,00025,800,000
Cash at End of Period821,570,000732,804,000311,542,000236,368,000260,810,0006,083,00021,529,000151,703,00034,441,00010,205,00015,535,000128,725,000145,498,00059,793,00081,208,000109,930,00032,518,0001,506,00011,516,00025,085,0002,786,0003,209,000953,0009,988,0008,555,0005,700,00023,800,00030,500,0005,700,0002,800,00044,600,00031,600,000
Cash at Beginning of Period732,804,000311,542,000236,368,000260,810,0006,083,00021,529,000151,703,00034,441,00013,101,00015,535,000128,725,000145,498,00059,793,00081,208,000109,930,00032,518,0001,506,00011,516,00025,085,0002,351,0003,209,000953,0009,988,0008,555,0005,665,00010,100,00010,800,0006,400,0008,100,00014,100,00010,600,0005,800,000
Operating Cash Flow179,736,000552,131,000184,071,000-16,823,000168,334,00065,631,000-2,592,000-52,530,00034,197,000-82,159,000-132,675,000-73,974,000-46,995,000-33,961,000-37,302,00068,481,000148,875,000202,211,000-104,012,000-92,639,000-77,919,000-38,740,000116,493,00045,797,00052,504,000-27,600,0009,400,0003,400,00013,500,00014,600,000-19,800,000-10,400,000
Capital Expenditure-8,417,000-5,769,000-9,333,000-25,301,000-11,677,000-4,526,000-8,141,000-8,799,000-13,106,000-3,659,000-2,946,000-2,382,000-933,000-1,352,000-1,560,000-4,008,000-3,947,000-4,461,000-4,806,000-3,845,000-1,684,000-15,743,000-811,000-6,105,000-910,000-1,500,000-1,200,000-8,500,000-600,000-700,000-2,100,000-1,400,000
Free Cash Flow171,319,000546,362,000174,738,000-42,124,000156,657,00061,105,000-10,733,000-61,329,00021,091,000-85,818,000-135,621,000-76,356,000-47,928,000-35,313,000-38,862,00064,473,000144,928,000197,750,000-108,818,000-96,484,000-79,603,000-54,483,000115,682,00039,692,00051,594,000-29,100,0008,200,000-5,100,00012,900,00013,900,000-21,900,000-11,800,000