Lamb Weston Holdings, Inc.
LW
NYSE
59.7
USD-0.06(-0.09%)
As of today
Lamb Weston Holdings, Inc. fundamentals
LW Cash Flow
| Period Ending | May 31, 2025 | May 31, 2024 | May 31, 2023 | May 31, 2022 | May 31, 2021 | May 31, 2020 | May 31, 2019 | May 31, 2018 | May 31, 2017 | May 31, 2016 | May 31, 2015 | May 31, 2014 | May 31, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 357,200,000 | 725,500,000 | 1,008,900,000 | 200,900,000 | 317,800,000 | 365,900,000 | 487,200,000 | 433,700,000 | 340,200,000 | 294,600,000 | 277,600,000 | 270,300,000 | 298,300,000 | |
| Depreciation & Amortization | 407,500,000 | 306,800,000 | 222,800,000 | 192,100,000 | 187,800,000 | 182,300,000 | 162,400,000 | 143,300,000 | 109,100,000 | 95,900,000 | 96,400,000 | 79,200,000 | 77,900,000 | |
| Deferred Income Tax | 600,000 | -1,300,000 | 400,000 | 13,500,000 | 3,800,000 | 20,000,000 | 37,500,000 | -3,600,000 | 14,800,000 | 20,700,000 | 23,700,000 | 0 | 47,800,000 | |
| Stock-Based Compensation | 39,500,000 | 46,800,000 | 38,500,000 | 21,300,000 | 20,600,000 | 22,800,000 | 18,800,000 | 13,500,000 | 5,700,000 | 3,200,000 | 6,900,000 | 4,800,000 | 5,500,000 | |
| Change in Working Capital | 78,100,000 | -271,000,000 | -49,600,000 | -85,900,000 | 44,500,000 | -33,900,000 | -24,400,000 | -62,600,000 | -5,500,000 | 8,200,000 | -14,300,000 | 200,000 | -85,400,000 | |
| Accounts Receivable Change | -22,200,000 | -15,100,000 | -53,600,000 | -76,300,000 | -21,000,000 | 1,100,000 | -25,100,000 | -40,400,000 | 1,200,000 | -15,100,000 | 3,500,000 | -3,500,000 | -10,600,000 | |
| Inventory Change | 112,600,000 | -203,300,000 | -125,100,000 | -63,000,000 | -22,000,000 | 15,300,000 | -15,800,000 | -23,600,000 | -26,100,000 | -10,700,000 | -43,800,000 | 24,500,000 | -42,700,000 | |
| Accounts Payable Change | 2,000,000 | 36,500,000 | 83,100,000 | 16,500,000 | 104,700,000 | -34,900,000 | 32,900,000 | -8,300,000 | 12,100,000 | 7,500,000 | 1,300,000 | 10,400,000 | 0 | |
| Other Working Capital Change | -14,300,000 | -89,100,000 | 46,000,000 | 36,900,000 | -17,200,000 | -15,400,000 | -16,400,000 | 9,700,000 | 7,300,000 | 26,500,000 | 24,700,000 | -31,200,000 | -32,100,000 | |
| Other Non-Cash Items | -14,600,000 | -8,600,000 | -459,300,000 | 76,700,000 | -21,800,000 | 16,900,000 | -600,000 | -43,100,000 | -17,400,000 | -40,300,000 | -36,600,000 | 31,900,000 | 6,300,000 | |
| Net Cash Provided by Operating Activities | 868,300,000 | 798,200,000 | 761,700,000 | 418,600,000 | 552,700,000 | 574,000,000 | 680,900,000 | 481,200,000 | 446,900,000 | 382,300,000 | 353,700,000 | 386,400,000 | 302,600,000 | |
| Investments in Property, Plant & Equipment | -638,200,000 | -929,500,000 | -654,000,000 | -290,100,000 | -147,200,000 | -167,700,000 | -334,200,000 | -306,800,000 | -287,400,000 | -152,300,000 | -114,700,000 | -194,600,000 | -112,500,000 | |
| Net Acquisitions | 0 | -10,500,000 | -610,400,000 | 0 | 0 | -139,300,000 | -88,600,000 | 2,200,000 | 2,100,000 | 8,000,000 | -74,900,000 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 21,100,000 | 18,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | -30,900,000 | -62,100,000 | -76,500,000 | -20,400,000 | -15,300,000 | -39,000,000 | -200,000 | 0 | 2,100,000 | 8,000,000 | 18,400,000 | 21,400,000 | 6,100,000 | |
| Net Cash Used for Investing Activities | -648,000,000 | -984,100,000 | -1,340,900,000 | -310,500,000 | -162,500,000 | -346,000,000 | -423,000,000 | -306,800,000 | -285,300,000 | -144,300,000 | -171,200,000 | -173,200,000 | -106,400,000 | |
| Debt Repayment | 291,500,000 | 355,800,000 | 538,300,000 | -61,600,000 | -804,300,000 | 1,277,100,000 | -67,700,000 | -39,200,000 | 771,500,000 | 12,300,000 | -15,700,000 | -3,600,000 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -294,400,000 | -225,300,000 | -51,600,000 | -158,400,000 | -36,100,000 | -28,900,000 | -36,400,000 | -2,700,000 | -200,000 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -206,900,000 | -174,000,000 | -146,100,000 | -138,400,000 | -135,300,000 | -121,300,000 | -113,300,000 | -110,200,000 | -850,900,000 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -15,200,000 | -4,500,000 | 200,000 | -5,000,000 | 1,700,000 | -1,900,000 | -82,200,000 | -26,800,000 | -62,400,000 | -245,100,000 | -162,000,000 | -196,000,000 | -203,600,000 | |
| Net Cash Used/Provided by Financing Activities | -225,000,000 | -48,000,000 | 340,800,000 | -363,400,000 | -974,000,000 | 1,125,000,000 | -299,600,000 | -178,900,000 | -142,000,000 | -232,800,000 | -177,700,000 | -199,600,000 | -203,600,000 | |
| Effect of Forex Changes on Cash | 4,000,000 | 500,000 | 18,200,000 | -3,200,000 | 3,300,000 | -1,200,000 | -1,700,000 | 3,000,000 | 1,100,000 | 600,000 | -1,200,000 | 300,000 | 700,000 | |
| Net Change in Cash | -700,000 | -233,400,000 | -220,200,000 | -258,500,000 | -580,500,000 | 1,351,800,000 | -43,400,000 | -1,500,000 | 20,700,000 | 5,800,000 | 3,600,000 | 13,900,000 | -6,700,000 | |
| Cash at End of Period | 70,700,000 | 71,400,000 | 304,800,000 | 525,000,000 | 783,500,000 | 1,364,000,000 | 12,200,000 | 55,600,000 | 57,100,000 | 36,400,000 | 30,600,000 | 27,000,000 | 13,100,000 | |
| Cash at Beginning of Period | 71,400,000 | 304,800,000 | 525,000,000 | 783,500,000 | 1,364,000,000 | 12,200,000 | 55,600,000 | 57,100,000 | 36,400,000 | 30,600,000 | 27,000,000 | 13,100,000 | 19,800,000 | |
| Operating Cash Flow | 868,300,000 | 798,200,000 | 761,700,000 | 418,600,000 | 552,700,000 | 574,000,000 | 680,900,000 | 481,200,000 | 446,900,000 | 382,300,000 | 353,700,000 | 386,400,000 | 302,600,000 | |
| Capital Expenditure | -638,200,000 | -929,500,000 | -654,000,000 | -290,100,000 | -147,200,000 | -167,700,000 | -334,200,000 | -306,800,000 | -287,400,000 | -152,300,000 | -114,700,000 | -194,600,000 | -112,500,000 | |
| Free Cash Flow | 230,100,000 | -131,300,000 | 107,700,000 | 128,500,000 | 405,500,000 | 406,300,000 | 346,700,000 | 174,400,000 | 159,500,000 | 230,000,000 | 239,000,000 | 191,800,000 | 190,100,000 |