Las Vegas Sands Corp.
LVS
NYSE
67.08
USD+0.83(+1.25%)
As of today
Las Vegas Sands Corp. fundamentals
LVS Income Statement
| Period Ending | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 641,199,000 | 586,973,000 | 623,336,000 | 691,754,000 | 1,197,056,000 | 1,740,912,000 | 2,236,859,000 | 2,950,567,000 | 4,389,946,000 | 4,563,105,000 | 6,853,182,000 | 9,410,745,000 | 11,131,132,000 | 13,769,885,000 | 14,584,000,000 | 11,688,000,000 | 11,271,000,000 | 12,728,000,000 | 13,729,000,000 | 12,127,000,000 | 2,940,000,000 | 4,234,000,000 | 4,110,000,000 | 10,372,000,000 | 11,298,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 611,153,000 | 968,748,000 | 1,274,883,000 | 1,971,839,000 | 3,301,903,000 | 3,462,914,000 | 4,570,158,000 | 5,717,081,000 | 6,961,621,000 | 8,523,924,999 | 8,777,009,000 | 7,116,000,000 | 6,948,000,000 | 7,500,000,000 | 8,085,000,000 | 7,997,000,000 | 3,116,000,000 | 3,667,000,000 | 3,496,000,000 | 6,471,000,000 | 7,145,000,000 | |
| Gross Profit | 641,199,000 | 586,973,000 | 623,336,000 | 691,754,000 | 585,903,000 | 772,164,000 | 961,976,000 | 978,728,000 | 1,088,043,000 | 1,100,191,000 | 2,283,024,000 | 3,693,664,000 | 4,169,511,000 | 5,245,960,000 | 5,806,840,000 | 4,572,000,000 | 4,462,000,000 | 5,228,000,000 | 5,644,000,000 | 5,742,000,000 | -176,000,000 | 567,000,000 | 614,000,000 | 3,901,000,000 | 4,153,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 0.489 | 0.444 | 0.43 | 0.332 | 0.248 | 0.241 | 0.333 | 0.392 | 0.375 | 0.381 | 0.398 | 0.391 | 0.396 | 0.411 | 0.411 | 0.473 | -0.06 | 0.134 | 0.149 | 0.376 | 0.368 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,728,000 | 12,789,000 | 533,000 | 1,783,000 | 11,309,000 | 19,958,000 | 15,809,000 | 14,325,000 | 10,372,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,440,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228,000,000 | |
| SG&A Expenses | 0 | 0 | 112,913,000 | 126,134,000 | 319,436,000 | 255,302,000 | 321,470,000 | 637,868,000 | 866,446,000 | 949,729,000 | 1,046,042,999 | 1,282,265,000 | 1,548,462,000 | 1,750,013,000 | 1,660,203,000 | 1,638,000,000 | 1,760,000,000 | 1,736,000,000 | 1,737,000,000 | 1,920,000,000 | 1,125,000,000 | 1,210,000,000 | 1,384,000,000 | 1,546,000,000 | 1,668,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 33,926,000 | 25,970,000 | 63,785,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,372,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,000,000 | |
| Total Operating Expenses | 490,239,000 | 456,771,000 | 463,401,000 | 505,628,000 | 353,362,000 | 281,272,000 | 385,255,000 | 647,596,000 | 879,235,000 | 950,262,000 | 1,047,826,000 | 1,293,574,000 | 1,568,420,000 | 1,765,822,000 | 1,674,528,000 | 1,638,000,000 | 1,760,000,000 | 1,736,000,000 | 1,737,000,000 | 1,920,000,000 | 1,125,000,000 | 1,210,000,000 | 1,384,000,000 | 1,546,000,000 | 1,687,000,000 | |
| Total Costs & Expenses | 490,239,000 | 456,771,000 | 463,401,000 | 505,628,000 | 964,515,000 | 1,250,020,000 | 1,660,138,000 | 2,619,435,000 | 4,181,138,000 | 4,413,176,000 | 5,617,984,000 | 7,010,655,000 | 8,530,040,999 | 10,289,747,000 | 10,451,537,000 | 8,754,000,000 | 8,708,000,000 | 9,236,000,000 | 9,822,000,000 | 9,917,000,000 | 4,241,000,000 | 4,877,000,000 | 4,880,000,000 | 8,017,000,000 | 8,832,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,786,000 | 11,122,000 | 8,947,000 | 14,394,000 | 23,252,000 | 16,337,000 | 26,000,000 | 15,000,000 | 10,000,000 | 16,000,000 | 59,000,000 | 74,000,000 | 21,000,000 | 4,000,000 | 116,000,000 | 288,000,000 | 275,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421,825,000 | 321,870,000 | 306,813,000 | 282,949,000 | 258,564,000 | 271,211,000 | 274,000,000 | 265,000,000 | 274,000,000 | 327,000,000 | 446,000,000 | 449,000,000 | 523,000,000 | 621,000,000 | 702,000,000 | 818,000,000 | 727,000,000 | |
| Depreciation & Amortization | 0 | 1,938,000 | 46,662,000 | 53,859,000 | 69,432,000 | 95,296,000 | 110,771,000 | 225,996,000 | 533,150,999 | 586,041,000 | 694,971,000 | 794,404,000 | 892,046,000 | 1,007,468,000 | 1,031,589,000 | 999,000,000 | 1,111,000,000 | 1,171,000,000 | 1,111,000,000 | 1,165,000,000 | 997,000,000 | 1,041,000,000 | 1,036,000,000 | 1,327,000,000 | 1,425,000,000 | |
| EBITDA | 150,960,000 | 130,202,000 | 206,597,000 | 239,985,000 | 688,956,000 | 479,524,000 | 750,870,000 | 609,083,000 | 726,951,000 | 535,283,999 | 1,857,689,000 | 3,172,176,000 | 3,213,186,000 | 4,422,191,000 | 5,138,481,000 | 3,896,000,000 | 3,640,000,000 | 4,552,000,000 | 4,892,000,000 | 5,515,000,000 | -356,000,000 | 188,000,000 | 351,000,000 | 3,920,000,000 | 4,112,000,000 | |
| EBITDA Margin | 0.235 | 0.222 | 0.331 | 0.347 | 0.576 | 0.275 | 0.336 | 0.206 | 0.166 | 0.117 | 0.271 | 0.337 | 0.289 | 0.321 | 0.352 | 0.333 | 0.323 | 0.358 | 0.356 | 0.455 | -0.121 | 0.044 | 0.085 | 0.378 | 0.364 | |
| Operating Income | 150,960,000 | 130,202,000 | 159,935,000 | 186,126,000 | 232,541,000 | 490,892,000 | 576,721,000 | 331,132,000 | 208,808,000 | 149,929,000 | 1,235,198,000 | 2,400,090,000 | 2,601,091,000 | 3,480,138,000 | 4,132,312,000 | 2,934,000,000 | 2,702,000,000 | 3,492,000,000 | 3,907,000,000 | 3,822,000,000 | -1,301,000,000 | -643,000,000 | -770,000,000 | 2,355,000,000 | 2,466,000,000 | |
| Operating Income Margin | 0.235 | 0.222 | 0.257 | 0.269 | 0.194 | 0.282 | 0.258 | 0.112 | 0.048 | 0.033 | 0.18 | 0.255 | 0.234 | 0.253 | 0.283 | 0.251 | 0.24 | 0.274 | 0.285 | 0.315 | -0.443 | -0.152 | -0.187 | 0.227 | 0.218 | |
| Total Other Income/Expenses (Net) | -134,098,000 | -122,328,000 | 1,045,000 | -119,492,000 | 248,906,000 | -202,956,000 | -72,475,000 | -192,853,000 | -436,833,000 | -522,556,000 | -379,293,000 | -305,267,000 | -538,515,000 | -336,626,000 | -299,601,000 | -312,000,000 | -447,000,000 | -438,000,000 | -581,000,000 | -50,000,000 | -575,000,000 | -831,000,000 | -617,000,000 | -580,000,000 | -506,000,000 | |
| Income Before Tax | 16,862,000 | 7,874,000 | 160,980,000 | 66,634,000 | 481,447,000 | 287,936,000 | 504,246,000 | 138,279,000 | -228,025,000 | -372,627,000 | 855,905,000 | 2,094,823,000 | 2,062,576,000 | 3,143,512,000 | 3,833,000,000 | 2,622,000,000 | 2,264,000,000 | 3,054,000,000 | 3,326,000,000 | 3,600,000,000 | -1,876,000,000 | -1,474,000,000 | -1,387,000,000 | 1,775,000,000 | 1,960,000,000 | |
| Pre-Tax Income Margin | 0.026 | 0.013 | 0.258 | 0.096 | 0.402 | 0.165 | 0.225 | 0.047 | -0.052 | -0.082 | 0.125 | 0.223 | 0.185 | 0.228 | 0.263 | 0.224 | 0.201 | 0.24 | 0.242 | 0.297 | -0.638 | -0.348 | -0.337 | 0.171 | 0.173 | |
| Income Tax Expense | 0 | 0 | 171,779,000 | 0 | -13,736,000 | 4,250,000 | 62,243,000 | 21,591,000 | -59,700,000 | -3,884,000 | 74,302,000 | 211,704,000 | 180,763,000 | 188,836,000 | 244,640,000 | 236,000,000 | 239,000,000 | -209,000,000 | 375,000,000 | 468,000,000 | 24,000,000 | -5,000,000 | 154,000,000 | 344,000,000 | 208,000,000 | |
| Net Income | 16,862,000 | 7,874,000 | -11,844,000 | 66,634,000 | 495,183,000 | 283,686,000 | 442,003,000 | 116,688,000 | -188,764,000 | -447,024,000 | 500,270,000 | 1,333,432,000 | 1,524,093,000 | 2,305,997,000 | 2,840,629,000 | 1,966,000,000 | 1,670,000,000 | 2,808,000,000 | 2,413,000,000 | 2,698,000,000 | -1,685,000,000 | -961,000,000 | -1,020,000,000 | 1,221,000,000 | 1,446,000,000 | |
| Net Income Margin | 0.026 | 0.013 | -0.019 | 0.096 | 0.414 | 0.163 | 0.198 | 0.04 | -0.043 | -0.098 | 0.073 | 0.142 | 0.137 | 0.167 | 0.195 | 0.168 | 0.148 | 0.221 | 0.176 | 0.222 | -0.573 | -0.227 | -0.248 | 0.118 | 0.128 | |
| Earnings Per Share (EPS) | 0.05 | 0.02 | -0.033 | 0.21 | 1.52 | 0.8 | 1.25 | 0.33 | -0.42 | -0.54 | 0.61 | 1.74 | 1.89 | 2.8 | 3.52 | 2.47 | 2.1 | 3.54 | 3.07 | 3.5 | -1.89 | -1.258 | -1.4 | 1.6 | 1.97 | |
| Diluted Earnings Per Share (EPS) | 0.05 | 0.02 | -0.033 | 0.2 | 1.52 | 0.8 | 1.24 | 0.33 | -0.42 | -0.54 | 0.51 | 1.56 | 1.85 | 2.79 | 3.52 | 2.47 | 2.1 | 3.54 | 3.07 | 3.5 | -1.89 | -1.51 | -1.4 | 1.6 | 1.96 | |
| Weighted Average Shares Outstanding | 337,240,000 | 393,700,000 | 359,179,197 | 324,658,394 | 326,486,740 | 354,161,165 | 354,277,941 | 354,807,700 | 392,131,375 | 656,836,950 | 667,463,535 | 728,343,428 | 806,395,660 | 822,282,515 | 806,130,838 | 796,785,900 | 794,627,349 | 792,000,000 | 786,000,000 | 771,000,000 | 764,000,000 | 764,000,000 | 764,000,000 | 763,000,000 | 735,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 337,240,000 | 393,700,000 | 359,445,230 | 325,190,459 | 326,848,911 | 354,526,604 | 355,264,444 | 355,789,619 | 392,131,375 | 656,836,950 | 791,760,624 | 811,816,687 | 824,556,036 | 826,316,108 | 808,019,219 | 797,596,082 | 795,210,673 | 792,000,000 | 786,000,000 | 771,000,000 | 764,000,000 | 764,000,000 | 764,000,000 | 765,000,000 | 737,000,000 |