Levenhuk Inc.
LVHK.ME
MCX
24.05
RUB-0.10(-0.41%)
As of today
Levenhuk Inc. fundamentals
LVHK.ME Income Statement
| Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10,754,000 | 148,651,000 | 422,104,000 | 501,729,000 | 518,619,000 | 579,570,000 | 682,622,000 | 767,922,000 | 1,019,943,000 | 1,422,610,000 | 1,247,929,000 | 1,309,705,000 | 1,168,060,000 | |
| Cost of Revenue | 5,855,000 | 96,350,000 | 0 | 284,039,000 | 298,327,000 | 335,022,000 | 379,710,000 | 425,004,000 | 583,383,000 | 807,625,000 | 721,721,000 | 792,422,000 | 662,447,000 | |
| Gross Profit | 4,899,000 | 52,301,000 | 422,104,000 | 217,690,000 | 220,292,000 | 244,548,000 | 302,912,000 | 342,918,000 | 436,560,000 | 614,985,000 | 526,208,000 | 517,283,000 | 505,613,000 | |
| Gross Profit Margin | 0.456 | 0.352 | 1 | 0.434 | 0.425 | 0.422 | 0.444 | 0.447 | 0.428 | 0.432 | 0.422 | 0.395 | 0.433 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 711,000 | 18,627,000 | 158,200,000 | 137,564,000 | 144,742,000 | 177,825,000 | 219,354,000 | 236,678,000 | 283,414,000 | 415,908,000 | 395,099,000 | 352,326,000 | 320,598,000 | |
| SG&A Expenses | 711,000 | 18,627,000 | 158,200,000 | 137,564,000 | 144,742,000 | 177,825,000 | 219,354,000 | 236,678,000 | 283,414,000 | 415,908,000 | 395,099,000 | 352,326,000 | 320,598,000 | |
| Other Expenses | 0 | 0 | 214,587,000 | 291,589,000 | -5,926,000 | -5,512,000 | -3,435,000 | 425,004,000 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 711,000 | 18,627,000 | 372,787,000 | 429,153,000 | 443,069,000 | 512,847,000 | 599,064,000 | 661,682,000 | 283,414,000 | 415,908,000 | 395,099,000 | 352,326,000 | 320,598,000 | |
| Total Costs & Expenses | 6,566,000 | 114,977,000 | 372,787,000 | 429,153,000 | 443,069,000 | 512,847,000 | 599,064,000 | 661,682,000 | 866,797,000 | 1,223,533,000 | 1,116,820,000 | 1,144,748,000 | 983,045,000 | |
| Interest Income | 0 | 323,000 | 0 | 2,500,000 | 2,225,000 | 740,000 | 520,000 | 751,000 | 2,259,000 | 1,428,000 | 1,024,999 | 2,863,000 | 5,738,000 | |
| Interest Expense | 49,000 | 3,835,000 | 7,481,000 | 24,592,000 | 26,992,000 | 21,207,000 | 37,433,000 | 39,276,000 | 33,834,000 | 36,211,000 | 36,558,000 | 23,776,000 | 75,355,000 | |
| Depreciation & Amortization | -3,949,000 | -4,835,000 | 620,000 | 1,074,000 | 1,219,000 | 590,000 | -1,618,000 | 1,475,000 | -2,936,000 | 2,753,000 | 24,723,000 | 27,805,000 | 12,801,000 | |
| EBITDA | 239,000 | 86,796,000 | 46,660,000 | 77,126,000 | 73,886,000 | 75,192,000 | 77,918,000 | 87,439,000 | 157,348,000 | 94,140,000 | 151,835,000 | -296,642,000 | 197,816,000 | |
| EBITDA Margin | 0.022 | 0.584 | 0.111 | 0.154 | 0.142 | 0.13 | 0.114 | 0.114 | 0.154 | 0.066 | 0.122 | -0.226 | 0.169 | |
| Operating Income | 4,188,000 | 33,674,000 | 38,559,000 | 51,475,000 | 75,550,000 | 66,723,000 | 83,558,000 | 106,240,000 | 153,147,000 | 199,077,000 | 131,109,000 | 164,957,000 | 185,015,000 | |
| Operating Income Margin | 0.389 | 0.227 | 0.091 | 0.103 | 0.146 | 0.115 | 0.122 | 0.138 | 0.15 | 0.14 | 0.105 | 0.126 | 0.158 | |
| Total Other Income/Expenses (Net) | -3,998,000 | 0 | 0 | -27,396,000 | -29,875,000 | -13,328,000 | -41,456,000 | -56,194,000 | -26,697,000 | -143,901,000 | -34,551,000 | -513,180,000 | -49,252,000 | |
| Income Before Tax | 190,000 | 25,004,000 | 38,559,000 | 51,475,000 | 45,675,000 | 53,395,000 | 42,103,000 | 50,046,000 | 126,450,000 | 55,176,000 | 96,558,000 | -348,223,000 | 135,763,000 | |
| Pre-Tax Income Margin | 0.018 | 0.168 | 0.091 | 0.103 | 0.088 | 0.092 | 0.062 | 0.065 | 0.124 | 0.039 | 0.077 | -0.266 | 0.116 | |
| Income Tax Expense | 38,000 | 5,389,000 | 7,228,000 | 11,258,000 | 7,947,000 | 9,705,000 | 7,572,000 | 8,030,000 | 22,666,000 | 26,751,000 | 18,857,000 | 30,084,000 | 26,064,000 | |
| Net Income | 152,000 | 19,615,000 | 31,331,000 | 40,217,000 | 37,728,000 | 43,690,000 | 34,531,000 | 42,016,000 | 103,784,000 | 28,425,000 | 77,701,000 | -349,448,000 | 109,699,000 | |
| Net Income Margin | 0.014 | 0.132 | 0.074 | 0.08 | 0.073 | 0.075 | 0.051 | 0.055 | 0.102 | 0.02 | 0.062 | -0.267 | 0.094 | |
| Earnings Per Share (EPS) | 0.003 | 1.25 | 0.78 | 0.84 | 0.71 | 0.83 | 0.65 | 0.79 | 1.96 | 0.54 | 1.47 | -6.6 | 2.07 | |
| Diluted Earnings Per Share (EPS) | 0.003 | 1.25 | 0.78 | 0.84 | 0.71 | 0.83 | 0.65 | 0.79 | 1.96 | 0.54 | 1.47 | -6.6 | 2.07 | |
| Weighted Average Shares Outstanding | 52,940,000 | 52,940,000 | 40,167,949 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | |
| Weighted Average Shares Outstanding (Diluted) | 52,940,000 | 52,940,000 | 40,167,949 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 | 52,940,000 |