Lufax Holding Ltd
LU
NYSE
2.62
USD+0.07(+2.75%)
As of today
Lufax Holding Ltd fundamentals
LU Cash Flow
| Period Ending | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | 886,865,000 | 13,013,271,000 | 23,400,178,000 | 17,909,505,000 | 19,433,841,000 | 18,649,260,000 | 8,363,712,000 | |
| Depreciation & Amortization | 606,150,000 | 771,138,000 | 824,634,000 | 862,711,000 | 817,259,000 | 951,464,000 | 869,728,000 | |
| Deferred Income Tax | 0 | 0 | -2,526,550,000 | -2,223,714,000 | -7,165,842,000 | 0 | 0 | |
| Stock-Based Compensation | -36,143,000 | 45,919,000 | 133,395,000 | 165,248,000 | -55,443,000 | 128,158,000 | 209,278,000 | |
| Change in Working Capital | 9,195,162,000 | -13,639,077,000 | -18,652,235,000 | -12,730,205,000 | -17,260,503,000 | -18,701,724,000 | -8,802,713,000 | |
| Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 61,391,901,000 | -39,340,979,000 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 9,195,162,000 | -13,639,077,000 | -18,652,235,000 | -12,730,205,000 | -17,260,503,000 | -80,093,625,000 | 30,538,266,000 | |
| Other Non-Cash Items | 4,378,252,000 | 4,264,050,000 | 1,808,050,000 | 3,137,737,000 | 6,422,582,000 | -2,479,525,000 | 2,034,712,000 | |
| Net Cash Provided by Operating Activities | 15,030,286,000 | 4,455,301,000 | 4,987,472,000 | 7,121,282,000 | 2,191,894,000 | -1,452,367,000 | 2,674,717,000 | |
| Investments in Property, Plant & Equipment | -48,340,000 | -122,843,000 | -153,051,000 | -206,496,000 | -181,746,000 | -269,894,000 | -469,243,000 | |
| Net Acquisitions | 0 | 0 | 0 | -40,323,000 | -1,719,481,000 | 77,502,000 | -2,515,000 | |
| Purchases of Investments | -73,924,054,000 | -97,732,903,000 | -128,591,697,000 | -169,461,270,000 | -128,570,535,000 | -132,109,150,000 | -113,866,600,000 | |
| Sales & Maturities of Investments | 67,031,534,000 | 99,031,093,000 | 132,430,620,000 | 153,462,665,000 | 118,648,110,000 | 134,989,169,000 | 112,224,538,000 | |
| Other Investing Activities | 1,003,428,000 | 7,272,331,000 | -3,372,050,000 | 1,241,674,000 | 810,141,000 | 805,958,000 | 483,968,000 | |
| Net Cash Used for Investing Activities | -5,937,432,000 | 8,447,678,000 | 313,822,000 | -15,003,750,000 | -11,013,511,000 | 3,493,585,000 | -1,629,852,000 | |
| Debt Repayment | -18,263,834,000 | -1,099,992,000 | 4,797,088,000 | 7,117,352,000 | -2,790,405,000 | -10,314,384,000 | 6,439,193,000 | |
| Common Stock Issued | 0 | 15,938,000 | 22,333,000 | 18,907,992,000 | 677,773,000 | 9,230,364,000 | 351,200,000 | |
| Common Stock Repurchased | 0 | 0 | -6,438,455,000 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -1,435,461,000 | -7,717,474,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -855,651,000 | -1,117,275,000 | -828,994,000 | -1,151,421,000 | -499,493,000 | -923,562,000 | -285,045,000 | |
| Net Cash Used/Provided by Financing Activities | -20,554,946,000 | -9,918,803,000 | -2,448,028,000 | 24,873,923,000 | -2,612,125,000 | -2,007,582,000 | 6,505,348,000 | |
| Effect of Forex Changes on Cash | 404,677,000 | 57,025,000 | -142,607,000 | -517,865,000 | 169,713,000 | -85,747,000 | -46,950,000 | |
| Net Change in Cash | -11,057,415,000 | 3,041,201,000 | 2,710,659,000 | 16,473,590,000 | -11,264,029,000 | -52,111,000 | 7,503,263,000 | |
| Cash at End of Period | 18,480,096,000 | 29,537,511,000 | 26,496,310,000 | 23,785,651,000 | 7,312,061,000 | 18,576,090,000 | 18,628,201,000 | |
| Cash at Beginning of Period | 29,537,511,000 | 26,496,310,000 | 23,785,651,000 | 7,312,061,000 | 18,576,090,000 | 18,628,201,000 | 11,124,938,000 | |
| Operating Cash Flow | 15,030,286,000 | 4,455,301,000 | 4,987,472,000 | 7,121,282,000 | 2,191,894,000 | -1,452,367,000 | 2,674,717,000 | |
| Capital Expenditure | -48,340,000 | -122,843,000 | -153,051,000 | -206,496,000 | -181,746,000 | -269,894,000 | -469,243,000 | |
| Free Cash Flow | 14,981,946,000 | 4,332,458,000 | 4,834,421,000 | 6,914,786,000 | 2,010,148,000 | -1,722,261,000 | 2,205,474,000 |