Live Oak Bancshares, Inc.
LOB
NYSE
32.8
USD-0.03(-0.09%)
As of today
Live Oak Bancshares, Inc. fundamentals
LOB Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 77,417,000 | 73,898,000 | 176,208,000 | 166,995,000 | 59,543,000 | 18,034,000 | 51,448,000 | 100,499,000 | 13,764,000 | 20,601,000 | 10,048,000 | 27,942,000 | 14,798,000 | 14,312,000 | |
| Depreciation & Amortization | 23,282,000 | 21,271,000 | 20,779,000 | 21,366,000 | 21,688,000 | 19,967,000 | 16,386,000 | 10,279,000 | 4,260,000 | 3,435,000 | 2,159,000 | 1,459,000 | 673,000 | 331,000 | |
| Deferred Income Tax | -11,420,000 | -22,161,000 | 27,129,000 | 24,808,000 | -17,447,000 | 1,467,000 | -5,936,000 | 12,017,000 | -4,288,000 | 936,000 | 4,092,000 | 0 | 0 | 0 | |
| Stock-Based Compensation | 26,205,000 | 17,875,000 | 20,347,000 | 16,951,000 | 14,740,000 | 11,748,000 | 9,176,000 | 7,503,000 | 12,073,000 | 1,425,000 | 3,407,000 | 188,000 | 331,000 | 344,000 | |
| Change in Working Capital | 5,730,000 | 39,526,000 | -22,295,000 | 2,104,000 | -62,263,000 | 18,320,000 | -15,579,000 | -22,666,000 | -7,702,000 | 1,953,000 | -3,508,000 | 3,068,000 | 2,768,000 | 6,525,000 | |
| Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,407,000 | -2,077,000 | -843,000 | 3,203,000 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 5,730,000 | 39,526,000 | -22,295,000 | 2,104,000 | -62,263,000 | 18,320,000 | -15,579,000 | -22,666,000 | -7,702,000 | 1,953,000 | -1,101,000 | 5,145,000 | 3,611,000 | 3,322,000 | |
| Other Non-Cash Items | 415,254,000 | 489,662,000 | -97,683,000 | -351,941,000 | -277,258,000 | -552,056,000 | -49,201,000 | -395,161,000 | -240,057,000 | -363,033,000 | -277,706,000 | -76,832,000 | -46,828,000 | -32,436,000 | |
| Net Cash Provided by Operating Activities | 536,468,000 | 620,071,000 | 124,485,000 | -119,717,000 | -260,997,000 | -482,520,000 | 6,294,000 | -287,529,000 | -221,950,000 | -334,683,000 | -261,508,000 | -44,175,000 | -28,258,000 | -10,924,000 | |
| Investments in Property, Plant & Equipment | -49,307,000 | -46,839,000 | -43,751,000 | -3,082,000 | -20,989,000 | -37,197,000 | -111,322,000 | -124,139,000 | -10,889,000 | -30,452,000 | -14,346,000 | -7,726,000 | -14,191,000 | -5,201,000 | |
| Net Acquisitions | 0 | 0 | 0 | 0 | -895,000 | 0 | -209,000 | -7,696,000 | 0 | 22,000 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | -285,109,000 | -246,194,000 | -442,584,000 | -428,246,000 | -396,187,000 | -253,100,000 | -347,184,000 | -43,071,000 | -37,421,000 | -24,927,000 | -41,334,000 | -20,748,000 | -1,773,000 | -13,398,000 | |
| Sales & Maturities of Investments | 154,697,000 | 121,757,000 | 310,275,000 | 255,093,000 | 197,527,000 | 111,290,000 | 56,631,000 | 19,693,000 | 19,139,000 | 30,195,000 | 5,017,000 | 6,986,000 | 3,139,000 | 2,842,000 | |
| Other Investing Activities | -1,899,382,000 | -1,603,646,000 | -1,266,284,000 | 26,432,000 | -2,398,917,000 | -505,562,000 | -443,274,000 | -379,803,000 | -290,898,000 | 84,738,000 | 69,130,000 | 949,000 | 188,000 | -28,612,000 | |
| Net Cash Used for Investing Activities | -2,079,101,000 | -1,774,922,000 | -1,442,344,000 | -149,803,000 | -2,619,461,000 | -684,569,000 | -845,358,000 | -535,016,000 | -320,069,000 | 59,576,000 | 18,467,000 | -20,539,000 | -12,637,000 | -44,369,000 | |
| Debt Repayment | 89,466,000 | -59,849,000 | -235,086,000 | -1,223,804,000 | 1,542,079,000 | -1,443,000 | -25,107,000 | -1,279,000 | -532,000 | -19,574,000 | 38,676,000 | -130,000 | 3,546,000 | 8,659,000 | |
| Common Stock Issued | 3,760,000 | 0 | 0 | 0 | 0 | 0 | 0 | 113,096,000 | 0 | 87,171,000 | 75,235,000 | 234,000 | 877,000 | 892,000 | |
| Common Stock Repurchased | 0 | 0 | 0 | -953,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -444,000 | 0 | 0 | |
| Dividends Paid | -5,405,000 | -5,326,000 | -5,266,000 | -5,186,000 | -4,906,000 | -4,827,000 | -4,809,000 | -3,776,000 | -2,737,000 | -2,732,000 | -43,849,000 | -11,921,000 | -12,194,000 | -7,005,000 | |
| Other Financing Activities | 1,481,072,000 | 1,385,930,000 | 1,771,097,000 | 1,384,893,000 | 1,440,208,000 | 1,075,445,000 | 893,020,000 | 771,767,000 | 680,689,000 | 282,947,000 | 165,637,000 | 70,046,000 | 65,303,000 | 54,306,000 | |
| Net Cash Used/Provided by Financing Activities | 1,568,893,000 | 1,320,755,000 | 1,530,745,000 | 154,950,000 | 2,977,381,000 | 1,069,175,000 | 863,104,000 | 879,808,000 | 677,420,000 | 347,812,000 | 235,699,000 | 57,785,000 | 57,532,000 | 56,852,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | 26,260,000 | 165,904,000 | 212,886,000 | -114,570,000 | 96,923,000 | -97,914,000 | 24,040,000 | 57,263,000 | 135,401,000 | 72,705,000 | -7,342,000 | -6,929,000 | 16,637,000 | 1,559,000 | |
| Cash at End of Period | 608,800,000 | 582,540,000 | 416,636,000 | 203,750,000 | 318,320,000 | 221,397,000 | 319,311,000 | 295,271,000 | 238,008,000 | 102,607,000 | 29,902,000 | 37,244,000 | 44,173,000 | 27,536,000 | |
| Cash at Beginning of Period | 582,540,000 | 416,636,000 | 203,750,000 | 318,320,000 | 221,397,000 | 319,311,000 | 295,271,000 | 238,008,000 | 102,607,000 | 29,902,000 | 37,244,000 | 44,173,000 | 27,536,000 | 25,977,000 | |
| Operating Cash Flow | 536,468,000 | 620,071,000 | 124,485,000 | -119,717,000 | -260,997,000 | -482,520,000 | 6,294,000 | -287,529,000 | -221,950,000 | -334,683,000 | -261,508,000 | -44,175,000 | -28,258,000 | -10,924,000 | |
| Capital Expenditure | -49,307,000 | -46,839,000 | -43,751,000 | -3,082,000 | -20,989,000 | -37,197,000 | -111,322,000 | -124,139,000 | -10,889,000 | -30,452,000 | -14,346,000 | -7,726,000 | -14,191,000 | -5,201,000 | |
| Free Cash Flow | 487,161,000 | 573,232,000 | 80,734,000 | -122,799,000 | -281,986,000 | -519,717,000 | -105,028,000 | -411,668,000 | -232,839,000 | -365,135,000 | -275,854,000 | -51,901,000 | -42,449,000 | -16,125,000 |