Lena Gold-Mining Public Joint Stock Company Lenzoloto
LNZLP.ME
MCX
615
RUB-10.00(-1.60%)
As of today
Lena Gold-Mining Public Joint Stock Company Lenzoloto fundamentals
LNZLP.ME Income Statement
| Period Ending | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 159,000 | 159,000 | 159,000 | 283,000 | 11,676,000,000 | 9,223,000,000 | 9,370,000,000 | 12,073,000,000 | 14,475,000,000 | 11,194,000,000 | 12,133,000,000 | 13,958,000,000 | 68,000,000 | 90,000,000 | 320,000,000 | 153,000,000 | 0 | |
| Cost of Revenue | 70,000 | 51,000 | 0 | 33,000 | 7,452,000,000 | 6,731,000,000 | 6,482,000,000 | 6,944,000,000 | 7,475,000,000 | 7,774,000,000 | 8,463,000,000 | 9,182,000,000 | 2,000,000 | 15,000,000 | 0 | 7,000,000 | 71,000 | |
| Gross Profit | 89,000 | 108,000 | 159,000 | 250,000 | 4,224,000,000 | 2,492,000,000 | 2,888,000,000 | 5,129,000,000 | 7,000,000,000 | 3,420,000,000 | 3,670,000,000 | 4,776,000,000 | 66,000,000 | 75,000,000 | 320,000,000 | 146,000,000 | 71,000 | |
| Gross Profit Margin | 0.56 | 0.679 | 1 | 0.883 | 0.362 | 0.27 | 0.308 | 0.425 | 0.484 | 0.306 | 0.302 | 0.342 | 0.971 | 0.833 | 1 | 0.954 | 0 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 7,259,000 | 6,839,000 | 7,666,000 | 0 | 35,000,000 | 36,000,000 | 18,000,000 | 114,000,000 | 98,000,000 | 334,000,000 | 322,000,000 | 343,000,000 | 12,000,000 | 17,000,000 | 9,000,000 | 0 | 37,055,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 68,000,000 | 60,000,000 | 75,000,000 | 54,000,000 | 88,000,000 | 98,000,000 | 83,000,000 | 174,000,000 | 4,000,000 | 18,000,000 | 7,000,000 | 0 | 0 | |
| SG&A Expenses | 7,259,000 | 6,839,000 | 7,666,000 | 0 | 103,000,000 | 96,000,000 | 93,000,000 | 168,000,000 | 1,180,000,000 | 1,226,000,000 | 1,190,000,000 | 517,000,000 | 16,000,000 | 35,000,000 | 16,000,000 | -11,000,000 | 37,055,000 | |
| Other Expenses | 0 | 0 | 0 | -6,463,000 | 604,000,000 | 708,000,000 | 927,000,000 | 969,000,000 | 0 | 0 | 0 | 990,000,000 | 45,000,000 | 18,000,000 | 1,000,000 | 0 | 0 | |
| Total Operating Expenses | 7,259,000 | 6,839,000 | 7,666,000 | 8,357,000 | 707,000,000 | 804,000,000 | 1,020,000,000 | 1,137,000,000 | 1,175,000,000 | 1,221,000,000 | 1,193,000,000 | 1,507,000,000 | 61,000,000 | 53,000,000 | 17,000,000 | -11,000,000 | 37,055,000 | |
| Total Costs & Expenses | 7,329,000 | 6,890,000 | 7,666,000 | 8,390,000 | 8,159,000,000 | 7,535,000,000 | 7,502,000,000 | 8,081,000,000 | 8,655,000,000 | 9,000,000,000 | 9,651,000,000 | 10,689,000,000 | 21,000,000 | 53,000,000 | 17,000,000 | 18,000,000 | 37,126,000 | |
| Interest Income | 19,338,000 | 20,383,000 | 34,259,000 | 43,491,000 | 216,000,000 | 233,000,000 | 119,000,000 | 234,000,000 | 233,000,000 | 214,000,000 | 206,000,000 | 369,000,000 | 68,000,000 | 90,000,000 | 320,000,000 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 15,000,000 | 17,000,000 | 15,000,000 | 23,000,000 | 89,000,000 | 83,000,000 | 166,000,000 | 192,000,000 | 201,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation & Amortization | 283,778,000 | 25,073,000 | 1,126,941,000 | 1,416,108,000 | 945,000,000 | 808,000,000 | 831,000,000 | 808,000,000 | 904,000,000 | 1,021,000,000 | 1,007,000,000 | 1,221,000,000 | 1,080,000,000 | -90,000,000 | 228,485 | 167,895 | 0 | |
| EBITDA | -7,170,000 | -6,731,000 | -7,507,000 | 1,408,001,000 | 4,462,000,000 | 2,567,000,000 | 4,919,000,000 | 4,846,000,000 | 6,724,000,000 | 3,215,000,000 | 3,489,000,000 | 1,206,000,000 | 1,019,000,000 | -53,000,000 | 303,000,000 | 135,000,000 | 0 | |
| EBITDA Margin | -45.094 | -42.333 | -47.214 | 4,975.269 | 0.382 | 0.278 | 0.525 | 0.401 | 0.465 | 0.287 | 0.288 | 0.086 | 14.985 | -0.589 | 0.947 | 0.882 | 0 | |
| Operating Income | -7,170,000 | -6,731,000 | -7,507,000 | -8,107,000 | 3,467,000,000 | 1,731,000,000 | 1,805,000,000 | 3,948,000,000 | 5,820,000,000 | 2,194,000,000 | 2,482,000,000 | 2,275,000,000 | 47,000,000 | 37,000,000 | 303,000,000 | 135,000,000 | -36,984,000 | |
| Operating Income Margin | -45.094 | -42.333 | -47.214 | -28.647 | 0.297 | 0.188 | 0.193 | 0.327 | 0.402 | 0.196 | 0.205 | 0.163 | 0.691 | 0.411 | 0.947 | 0.882 | 0 | |
| Total Other Income/Expenses (Net) | 283,778,000 | 25,073,000 | 1,126,941,000 | -2,691,999,000 | 199,000,000 | 190,000,000 | 2,260,000,000 | 1,693,000,000 | -2,366,000,000 | -2,465,000,000 | 873,000,000 | -237,000,000 | -5,000,000 | -18,000,000 | 522,000,000 | 0 | 134,951,000 | |
| Income Before Tax | 276,608,000 | 18,342,000 | 1,119,434,000 | 1,408,001,000 | 3,666,000,000 | 1,949,000,000 | 4,065,000,000 | 5,731,000,000 | 3,454,000,000 | -271,000,000 | 3,355,000,000 | 2,038,000,000 | 42,000,000 | 19,000,000 | 825,000,000 | 135,000,000 | 97,707,000 | |
| Pre-Tax Income Margin | 1,739.673 | 115.358 | 7,040.465 | 4,975.269 | 0.314 | 0.211 | 0.434 | 0.475 | 0.239 | -0.024 | 0.277 | 0.146 | 0.618 | 0.211 | 2.578 | 0.882 | 0 | |
| Income Tax Expense | 130,582,000 | 2,811,000 | -18,515,000 | 6,503,000 | 768,000,000 | 494,000,000 | 891,000,000 | 1,241,000,000 | 880,000,000 | 313,000,000 | 878,000,000 | 465,000,000 | -7,000,000 | 7,000,000 | 165,000,000 | 27,000,000 | 49,591,000 | |
| Net Income | 146,026,000 | 15,531,000 | 1,137,949,000 | 1,401,498,000 | 2,188,000,000 | 1,184,000,000 | 2,808,000,000 | 3,572,000,000 | 1,567,000,000 | -916,000,000 | 2,162,000,000 | 1,007,000,000 | 49,000,000 | 12,000,000 | 660,000,000 | 108,000,000 | 48,116,000 | |
| Net Income Margin | 918.403 | 97.679 | 7,156.912 | 4,952.29 | 0.187 | 0.128 | 0.3 | 0.296 | 0.108 | -0.082 | 0.178 | 0.072 | 0.721 | 0.133 | 2.063 | 0.706 | 0 | |
| Earnings Per Share (EPS) | 128.06 | 13.62 | 967.9 | 2,194 | 1,831 | 905 | 2,456 | 2,922 | 1,053 | -615.59 | 1,452.96 | 1,379.46 | 38.59 | 10.52 | 538 | 94.71 | 27,330 | |
| Diluted Earnings Per Share (EPS) | 128.06 | 13.62 | 967.9 | 2,194 | 1,831 | 905 | 2,456 | 2,922 | 1,053 | -615.59 | 1,452.96 | 1,379.46 | 38.59 | 10.52 | 538 | 94.71 | 41,910 | |
| Weighted Average Shares Outstanding | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,488,000 | 1,488,000 | 1,488,000 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 35,660 | |
| Weighted Average Shares Outstanding (Diluted) | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,488,000 | 1,488,000 | 1,488,000 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 1,140,300 | 54,690 |