Lena Gold-Mining Public Joint Stock Company Lenzoloto
LNZLP.ME
MCX
615
RUB-10.00(-1.60%)
As of today
Lena Gold-Mining Public Joint Stock Company Lenzoloto fundamentals
LNZLP.ME Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 48,116 | 108,000,000 | 825,000,000 | 19,000,000 | 42,000,000 | 2,038,000,000 | 3,355,000,000 | -271,000,000 | 3,454,000,000 | 5,731,000,000 | 4,065,000,000 | 1,949,000,000 | 3,666,000,000 | 4,199,000,000 | 0 | 0 | 0 | |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 1,080,000 | 1,220,000,000 | 1,051,000,000 | 1,037,000,000 | 904,000,000 | 808,000,000 | 831,000,000 | 808,000,000 | 945,000,000 | 866,000,000 | 0 | 0 | 0 | |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 0 | 5,000,000 | 3,000,000 | -10,000,000 | -1,000,000 | -172,000,000 | 205,000,000 | 33,000,000 | -266,000,000 | 24,000,000 | -30,000,000 | 253,000,000 | -9,000,000 | -342,000,000 | 0 | 0 | 0 | |
| Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | -65,000,000 | 68,000 | -81,000 | -48,000 | -15,000 | 118,000 | -28,000 | 42,000 | -65,000,000 | 0 | 0 | 0 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | -190,000,000 | 28,000,000 | -272,000,000 | -76,000,000 | 18,000,000 | 22,000,000 | -100,000,000 | -47,000,000 | -242,000,000 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 6,000,000 | 3,000,000 | -9,000,000 | -1,000,000 | -1,000,000 | -45,000,000 | 159,000,000 | -4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 0 | -1,000,000 | 0 | -1,000,000 | 0 | 18,000,000 | 96,000 | 240,000 | -239,000 | -197,000 | -234,000 | 94,000 | 38,000,000 | -35,000,000 | 0 | 0 | 0 | |
| Other Non-Cash Items | 18,248 | 12,000,000 | -849,000,000 | 173,000,000 | 4,812,920,000 | 533,000,000 | 5,000,000 | 80,000,000 | -167,000,000 | -131,000,000 | -96,000,000 | -281,000,000 | -216,000,000 | -1,093,000,000 | 119,378,000 | -160,532,000 | -129,270,000 | |
| Net Cash Provided by Operating Activities | 66,364 | 125,000,000 | -21,000,000 | 182,000,000 | 4,855,000,000 | 3,619,000,000 | 2,360,000,000 | 1,096,000,000 | 4,202,000,000 | 3,615,000,000 | 2,048,000,000 | 2,372,000,000 | 3,450,000,000 | 3,630,000,000 | 119,378,000 | -160,532,000 | -129,270,000 | |
| Investments in Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | -1,387,000,000 | -1,522,000,000 | -1,636,000,000 | -1,258,000,000 | -273,000,000 | -841,000,000 | -613,000,000 | -601,000,000 | -710,000,000 | 0 | 0 | 0 | |
| Net Acquisitions | 0 | 0 | 0 | 0 | 5,147,000,000 | 0 | -107,000,000 | -231,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,183,000,000 | -3,344,000,000 | 0 | 0 | -450,000,000 | 0 | 0 | -991,587,000 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,734,000,000 | 1,887,000,000 | 0 | 0 | 0 | 0 | 0 | 701,425,000 | |
| Other Investing Activities | 0 | 0 | 320,000,000 | 0 | -840,000,000 | 418,000,000 | 2,000,000 | -92,000,000 | 9,000,000 | 3,000,000 | 1,000,000 | 543,000,000 | -1,529,000,000 | 1,305,000,000 | 370,949,000 | 160,825,000 | 16,417,000 | |
| Net Cash Used for Investing Activities | 0 | 0 | 320,000,000 | 0 | 4,307,000,000 | -969,000,000 | -1,402,000,000 | -1,745,000,000 | -1,017,000,000 | 4,756,000,000 | -2,394,000,000 | 153,000,000 | -1,911,000,000 | 145,000,000 | 370,949,000 | 160,825,000 | -273,745,000 | |
| Debt Repayment | -1,288,965 | 0 | 0 | 0 | 0 | -50,000,000 | -252,000,000 | 630,000,000 | -53,000,000 | -71,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 382,800,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | 0 | -55,000,000 | -4,018,000,000 | -18,372,000,000 | -4,000,000 | -32,000,000 | -2,000,000 | -12,000,000 | -205,000,000 | -12,000,000 | -2,000,000 | -2,134,000,000 | -2,738,000,000 | -684,000,000 | -485,253,000 | 0 | 0 | |
| Other Financing Activities | 0 | 31,000,000 | 12,000,000 | 0 | -558,000,000 | -730,000,000 | -345,000,000 | -538,000,000 | -879,000,000 | -863,000,000 | -399,000,000 | -497,000,000 | -747,000,000 | -755,000,000 | 3,000 | 0 | 0 | |
| Net Cash Used/Provided by Financing Activities | -1,288,965 | -24,000,000 | -4,006,000,000 | -18,372,000,000 | -562,000,000 | -812,000,000 | -599,000,000 | 80,000,000 | -1,137,000,000 | -1,005,000,000 | -401,000,000 | -2,631,000,000 | -3,485,000,000 | -1,439,000,000 | -485,250,000 | 0 | 382,800,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 522,000,000 | -18,000,000 | 2,042,000,000 | -1,353,000,000 | 1,735,000 | -532,000,000 | -1,660,000,000 | 1,438,000,000 | 510,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -1,222,590 | 101,000,000 | -3,185,000,000 | -18,208,000,000 | 10,643,000,000 | 485,000,000 | 2,094,000,000 | -1,101,000,000 | 388,000,000 | 8,814,000,000 | -237,000,000 | -106,000,000 | -1,946,000,000 | 2,336,000,000 | 5,077,000 | 293,000 | -20,215,000 | |
| Cash at End of Period | 484,142 | 1,726,000,000 | 1,625,000,000 | 4,810,000,000 | 23,015,000,000 | 12,372,000,000 | 11,887,000,000 | 9,793,000,000 | 10,894,000,000 | 10,506,000,000 | 1,692,000,000 | 1,929,000,000 | 2,035,000,000 | 3,981,000,000 | 5,393,000 | 316,000 | 23,000 | |
| Cash at Beginning of Period | 1,706,759 | 1,625,000,000 | 4,810,000,000 | 23,018,000,000 | 12,372,000,000 | 11,887,000,000 | 9,793,000,000 | 10,894,000,000 | 10,506,000,000 | 1,692,000,000 | 1,929,000,000 | 2,035,000,000 | 3,981,000,000 | 1,645,000,000 | 316,000 | 23,000 | 20,238,000 | |
| Operating Cash Flow | 66,364 | 125,000,000 | -21,000,000 | 182,000,000 | 4,855,000,000 | 3,619,000,000 | 2,360,000,000 | 1,096,000,000 | 4,202,000,000 | 3,615,000,000 | 2,048,000,000 | 2,372,000,000 | 3,450,000,000 | 3,630,000,000 | 119,378,000 | -160,532,000 | -129,270,000 | |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | -1,387,000,000 | -1,522,000,000 | -1,636,000,000 | -1,258,000,000 | -273,000,000 | -841,000,000 | -613,000,000 | -601,000,000 | -710,000,000 | 0 | 0 | 0 | |
| Free Cash Flow | 66,347 | 125,000,000 | -21,000,000 | 182,000,000 | 4,855,000,000 | 2,232,000,000 | 838,000,000 | -540,000,000 | 2,944,000,000 | 3,342,000,000 | 1,207,000,000 | 1,759,000,000 | 2,849,000,000 | 2,920,000,000 | 119,378,000 | -160,532,000 | -129,270,000 |